XML 137 R27.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Supplemental Consolidating Data
12 Months Ended
Dec. 31, 2019
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Supplemental Consolidating Data Supplemental Consolidating Data
The supplemental consolidating data is presented for informational purposes and is different than segment information due to the allocation of consolidating reporting adjustments to the reportable segments. Supplemental consolidating data is as follows (in thousands):
 
Year Ended December 31, 2019
 
HDMC Entities
 
HDFS Entities
 
Consolidating Adjustments
 
Consolidated
Revenue:
 
 
 
 
 
 
 
Motorcycles and Related Products
$
4,593,585

 
$

 
$
(20,907
)
 
$
4,572,678

Financial Services

 
779,163

 
9,948

 
789,111

 
4,593,585

 
779,163

 
(10,959
)
 
5,361,789

Costs and expenses:
 
 
 
 
 
 
 
Motorcycles and Related Products cost of goods sold
3,229,798

 

 

 
3,229,798

Financial Services interest expense

 
210,438

 

 
210,438

Financial Services provision for credit losses

 
134,536

 

 
134,536

Selling, administrative and engineering expense
1,034,921

 
175,258

 
(11,123
)
 
1,199,056

Restructuring expense
32,353

 

 

 
32,353

 
4,297,072

 
520,232

 
(11,123
)
 
4,806,181

Operating income
296,513

 
258,931

 
164

 
555,608

Other income (expense), net
16,514

 

 

 
16,514

Investment income
196,371

 

 
(180,000
)
 
16,371

Interest expense
31,078

 

 

 
31,078

Income before provision for income taxes
478,320

 
258,931

 
(179,836
)
 
557,415

Provision for income taxes
75,278

 
58,502

 

 
133,780

Net income
$
403,042

 
$
200,429

 
$
(179,836
)
 
$
423,635


 
Year Ended December 31, 2018
 
HDMC Entities
 
HDFS Entities
 
Consolidating Adjustments
 
Consolidated
Revenue:
 
 
 
 
 
 
 
Motorcycles and Related Products
$
4,981,445

 
$

 
$
(12,799
)
 
$
4,968,646

Financial Services

 
747,432

 
797

 
748,229

 
4,981,445

 
747,432

 
(12,002
)
 
5,716,875

Costs and expenses:
 
 
 
 
 
 
 
Motorcycles and Related Products cost of goods sold
3,352,438

 

 
(642
)
 
3,351,796

Financial Services interest expense

 
193,187

 

 
193,187

Financial Services provision for credit losses

 
106,870

 

 
106,870

Selling, administrative and engineering expense
1,104,919

 
164,623

 
(11,444
)
 
1,258,098

Restructuring expense
93,401

 

 

 
93,401

 
4,550,758

 
464,680

 
(12,086
)
 
5,003,352

Operating income
430,687

 
282,752

 
84

 
713,523

Other income (expense), net
3,039

 

 

 
3,039

Investment income
235,951

 

 
(235,000
)
 
951

Interest expense
30,884

 

 

 
30,884

Income before provision for income taxes
638,793

 
282,752

 
(234,916
)
 
686,629

Provision for income taxes
85,153

 
70,025

 

 
155,178

Net income
$
553,640

 
$
212,727

 
$
(234,916
)
 
$
531,451


 
 
Year Ended December 31, 2017
 
HDMC Entities
 
HDFS Entities
 
Consolidating Adjustments
 
Consolidated
Revenue:
 
 
 
 
 
 
 
Motorcycles and Related Products
$
4,925,003

 
$

 
$
(9,976
)
 
$
4,915,027

Financial Services

 
734,008

 
(1,811
)
 
732,197

 
4,925,003

 
734,008

 
(11,787
)
 
5,647,224

Costs and expenses:
 
 
 
 
 
 
 
Motorcycles and Related Products cost of goods sold
3,272,330

 

 

 
3,272,330

Financial Services interest expense

 
180,193

 

 
180,193

Financial Services provision for credit losses

 
132,444

 

 
132,444

Selling, administrative and engineering expense
1,037,529

 
154,232

 
(11,585
)
 
1,180,176

 
4,309,859

 
466,869

 
(11,585
)
 
4,765,143

Operating income
615,144

 
267,139

 
(202
)
 
882,081

Other income (expense), net
9,182

 

 

 
9,182

Investment income
199,580

 

 
(196,000
)
 
3,580

Interest expense
31,004

 

 

 
31,004

Income before provision for income taxes
792,902

 
267,139

 
(196,202
)
 
863,839

Provision for income taxes
214,175

 
127,905

 

 
342,080

Net income
$
578,727

 
$
139,234

 
$
(196,202
)
 
$
521,759


 
December 31, 2019
 
HDMC Entities
 
HDFS Entities
 
Consolidating Adjustments
 
Consolidated
ASSETS
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
470,649

 
$
363,219

 
$

 
$
833,868

Marketable securities

 

 

 

Accounts receivable, net
369,717

 

 
(110,383
)
 
259,334

Finance receivables, net

 
2,272,522

 

 
2,272,522

Inventories, net
603,571

 

 

 
603,571

Restricted cash

 
64,554

 

 
64,554

Other current assets
110,145

 
59,665

 
(836
)
 
168,974

 
1,554,082

 
2,759,960

 
(111,219
)
 
4,202,823

Finance receivables, net

 
5,101,844

 

 
5,101,844

Property, plant and equipment, net
794,131

 
53,251

 

 
847,382

Prepaid pension costs
56,014

 

 

 
56,014

Goodwill
64,160

 

 

 
64,160

Deferred income taxes
62,768

 
39,882

 
(1,446
)
 
101,204

Lease assets
55,722

 
5,896

 

 
61,618

Other long-term assets
166,972

 
19,211

 
(93,069
)
 
93,114

 
$
2,753,849

 
$
7,980,044

 
$
(205,734
)
 
$
10,528,159

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
Accounts payable
$
266,710

 
$
138,053

 
$
(110,383
)
 
$
294,380

Accrued liabilities
463,491

 
119,186

 
(389
)
 
582,288

Short-term debt

 
571,995

 

 
571,995

Current portion of long-term debt, net

 
1,748,109

 

 
1,748,109

 
730,201

 
2,577,343

 
(110,772
)
 
3,196,772

Long-term debt, net
743,296

 
4,381,530

 

 
5,124,826

Lease liability
38,783

 
5,664

 

 
44,447

Pension liability
56,138

 

 

 
56,138

Postretirement healthcare liability
72,513

 

 

 
72,513

Deferred income taxes
6,219

 
1,916

 

 
8,135

Other long-term liabilities
180,033

 
38,693

 
2,603

 
221,329

Commitments and contingencies (Note 16)

 

 

 

Shareholders’ equity
926,666

 
974,898

 
(97,565
)
 
1,803,999

 
$
2,753,849

 
$
7,980,044

 
$
(205,734
)
 
$
10,528,159


 
December 31, 2018
 
HDMC Entities
 
HDFS Entities
 
Consolidating Adjustments
 
Consolidated
ASSETS
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
544,548

 
$
659,218

 
$

 
$
1,203,766

Marketable securities
10,007

 

 

 
10,007

Accounts receivable, net
425,727

 

 
(119,253
)
 
306,474

Finance receivables, net

 
2,214,424

 

 
2,214,424

Inventories, net
556,128

 

 

 
556,128

Restricted cash

 
49,275

 

 
49,275

Other current assets
91,172

 
59,070

 
(5,874
)
 
144,368

 
1,627,582

 
2,981,987

 
(125,127
)
 
4,484,442

Finance receivables, net

 
5,007,507

 

 
5,007,507

Property, plant and equipment, net
847,176

 
56,956

 

 
904,132

Goodwill
55,048

 

 

 
55,048

Deferred income taxes
105,388

 
37,603

 
(1,527
)
 
141,464

Other long-term assets
144,122

 
18,680

 
(89,731
)
 
73,071

 
$
2,779,316

 
$
8,102,733

 
$
(216,385
)
 
$
10,665,664

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
Accounts payable
$
258,587

 
$
145,527

 
$
(119,253
)
 
$
284,861

Accrued liabilities
496,643

 
110,063

 
(5,576
)
 
601,130

Short-term debt

 
1,135,810

 

 
1,135,810

Current portion of long-term debt, net

 
1,575,799

 

 
1,575,799

 
755,230

 
2,967,199

 
(124,829
)
 
3,597,600

Long-term debt, net
742,624

 
4,145,043

 

 
4,887,667

Pension liability
107,776

 

 

 
107,776

Postretirement healthcare liability
94,453

 

 

 
94,453

Other long-term liabilities
164,243

 
37,142

 
2,834

 
204,219

Commitments and contingencies (Note 16)

 

 

 

Shareholders’ equity
914,990

 
953,349

 
(94,390
)
 
1,773,949

 
$
2,779,316

 
$
8,102,733

 
$
(216,385
)
 
$
10,665,664


 
Year Ended December 31, 2019
 
HDMC Entities
 
HDFS Entities
 
Consolidating Adjustments
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
Net income
$
403,042

 
$
200,429

 
$
(179,836
)
 
$
423,635

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
 
Depreciation and amortization
223,656

 
8,881

 

 
232,537

Amortization of deferred loan origination costs

 
76,326

 

 
76,326

Amortization of financing origination fees
672

 
9,151

 

 
9,823

Provision for long-term employee benefits
13,344

 

 

 
13,344

Employee benefit plan contributions and payments
(13,256
)
 

 

 
(13,256
)
Stock compensation expense
30,396

 
3,337

 

 
33,733

Net change in wholesale finance receivables related to sales

 

 
(5,822
)
 
(5,822
)
Provision for credit losses

 
134,536

 

 
134,536

Deferred income taxes
20,952

 
676

 
(81
)
 
21,547

Other, net
4,425

 
(3,963
)
 
(164
)
 
298

Changes in current assets and liabilities:
 
 
 
 
 
 
 
Accounts receivable, net
53,772

 

 
(8,870
)
 
44,902

Finance receivables - accrued interest and other

 
(11,119
)
 

 
(11,119
)
Inventories, net
(47,576
)
 

 

 
(47,576
)
Accounts payable and accrued liabilities
(43,211
)
 
(4,107
)
 
28,856

 
(18,462
)
Derivative financial instruments
1,808

 
128

 

 
1,936

Other
(33,105
)
 
10,033

 
(5,038
)
 
(28,110
)
 
211,877

 
223,879

 
8,881

 
444,637

Net cash provided by operating activities
614,919

 
424,308

 
(170,955
)
 
868,272

Cash flows from investing activities:
 
 
 
 
 
 
 
Capital expenditures
(176,264
)
 
(5,176
)
 

 
(181,440
)
Origination of finance receivables

 
(7,053,898
)
 
3,206,576

 
(3,847,322
)
Collections on finance receivables

 
6,715,338

 
(3,215,621
)
 
3,499,717

Sales and redemptions of marketable securities
10,007

 

 

 
10,007

Acquisition of business
(7,000
)
 

 

 
(7,000
)
Other investing activities
17,912

 

 

 
17,912

Net cash used by investing activities
(155,345
)
 
(343,736
)
 
(9,045
)
 
(508,126
)

 
Year Ended December 31, 2019
 
HDMC Entities
 
HDFS Entities
 
Consolidating Adjustments
 
Consolidated
Cash flows from financing activities:
 
 
 
 
 
 
 
Proceeds from issuance of medium-term notes

 
1,203,236

 

 
1,203,236

Repayments of medium-term notes

 
(1,350,000
)
 

 
(1,350,000
)
Proceeds from securitization debt

 
1,021,453

 

 
1,021,453

Repayments of securitization debt

 
(353,251
)
 

 
(353,251
)
Borrowings of asset-backed commercial paper

 
177,950

 

 
177,950

Repayments of asset-backed commercial paper

 
(318,006
)
 

 
(318,006
)
Net decrease in credit facilities and unsecured commercial paper

 
(563,453
)
 

 
(563,453
)
Dividends paid
(237,221
)
 
(180,000
)
 
180,000

 
(237,221
)
Repurchase of common stock
(296,520
)
 

 

 
(296,520
)
Issuance of common stock under employee stock option plans
3,589

 

 

 
3,589

Net cash used by financing activities
(530,152
)
 
(362,071
)
 
180,000

 
(712,223
)
Effect of exchange rate changes on cash, cash equivalents and restricted cash
(3,321
)
 
1,016

 

 
(2,305
)
Net decrease in cash, cash equivalents and restricted cash
$
(73,899
)
 
$
(280,483
)
 
$

 
$
(354,382
)
Cash, cash equivalents and restricted cash:
 
 
 
 
 
 
 
Cash, cash equivalents and restricted cash, beginning of period
$
544,548

 
$
715,200

 
$

 
$
1,259,748

Net decrease in cash, cash equivalents and restricted cash
(73,899
)
 
(280,483
)
 

 
(354,382
)
Cash, cash equivalents and restricted cash, end of period
$
470,649

 
$
434,717

 
$

 
$
905,366



 
Year Ended December 31, 2018
 
HDMC Entities
 
HDFS Entities
 
Consolidating Adjustments
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
Net income
$
553,640

 
$
212,727

 
$
(234,916
)
 
$
531,451

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
 
Depreciation and amortization of intangibles
260,707

 
4,156

 

 
264,863

Amortization of deferred loan origination costs

 
81,315

 

 
81,315

Amortization of financing origination fees
663

 
7,704

 

 
8,367

Provision for long-term employee benefits
36,481

 

 

 
36,481

Employee benefit plan contributions and payments
(10,544
)
 

 

 
(10,544
)
Stock compensation expense
31,855

 
3,684

 

 
35,539

Net change in wholesale finance receivables related to sales

 

 
(56,538
)
 
(56,538
)
Provision for credit losses

 
106,870

 

 
106,870

Deferred income taxes
(41,905
)
 
7,716

 
208

 
(33,981
)
Other, net
36,840

 
798

 
(84
)
 
37,554

Changes in current assets and liabilities:
 
 
 
 
 
 
 
Accounts receivable, net
43,613

 

 
(34,470
)
 
9,143

Finance receivables – accrued interest and other

 
773

 

 
773

Inventories, net
(31,059
)
 

 

 
(31,059
)
Accounts payable and accrued liabilities
152,930

 
(1,778
)
 
45,040

 
196,192

Derivative financial instruments
337

 
136

 

 
473

Other
39,031

 
(10,216
)
 
207

 
29,022

 
518,949

 
201,158

 
(45,637
)
 
674,470

Net cash provided by operating activities
1,072,589

 
413,885

 
(280,553
)
 
1,205,921

Cash flows from investing activities:
 
 
 
 
 
 
 
Capital expenditures
(197,905
)
 
(15,611
)
 

 
(213,516
)
Origination of finance receivables

 
(7,192,063
)
 
3,439,246

 
(3,752,817
)
Collections on finance receivables

 
6,719,362

 
(3,393,693
)
 
3,325,669

Purchases of marketable securities
(10,007
)
 

 

 
(10,007
)
Other investing activities
(11,598
)
 

 

 
(11,598
)
Net cash used by investing activities
(219,510
)
 
(488,312
)
 
45,553

 
(662,269
)

 
Year Ended December 31, 2018
 
HDMC Entities
 
HDFS Entities
 
Consolidating Adjustments
 
Consolidated
Cash flows from financing activities:
 
 
 
 
 
 
 
Proceeds from issuance of medium-term notes

 
1,591,828

 

 
1,591,828

Repayments of medium-term notes

 
(877,488
)
 

 
(877,488
)
Repayments of securitization debt

 
(257,869
)
 

 
(257,869
)
Borrowings of asset-backed commercial paper

 
509,742

 

 
509,742

Repayments of asset-backed commercial paper

 
(212,729
)
 

 
(212,729
)
Net decrease in credit facilities and unsecured commercial paper

 
(135,356
)
 

 
(135,356
)
Dividends paid
(245,810
)
 
(235,000
)
 
235,000

 
(245,810
)
Repurchase of common stock
(390,606
)
 

 

 
(390,606
)
Issuance of common stock under employee stock option plans
3,525

 

 

 
3,525

Net cash (used by) provided by financing activities
(632,891
)
 
383,128

 
235,000

 
(14,763
)
Effect of exchange rate changes on cash, cash equivalents and restricted cash
(13,826
)
 
(1,525
)
 

 
(15,351
)
Net increase in cash, cash equivalents and restricted cash
$
206,362

 
$
307,176

 
$

 
$
513,538

Cash, cash equivalents and restricted cash:
 
 
 
 
 
 
 
Cash, cash equivalents and restricted cash, beginning of period
$
338,186

 
$
408,024

 
$

 
$
746,210

Net increase in cash, cash equivalents and restricted cash
206,362

 
307,176

 

 
513,538

Cash, cash equivalents and restricted cash, end of period
$
544,548

 
$
715,200

 
$

 
$
1,259,748


 
Year Ended December 31, 2017
 
HDMC Entities
 
HDFS Entities
 
Consolidating Adjustments
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
Net income
$
578,727

 
$
139,234

 
$
(196,202
)
 
$
521,759

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
 
Depreciation and amortization
215,639

 
6,549

 

 
222,188

Amortization of deferred loan origination costs

 
82,911

 

 
82,911

Amortization of financing origination fees
655

 
7,390

 

 
8,045

Provision for long-term employee benefits
29,900

 

 

 
29,900

Employee benefit plan contributions and payments
(63,277
)
 

 

 
(63,277
)
Stock compensation expense
29,570

 
2,921

 

 
32,491

Net change in wholesale finance receivables related to sales

 

 
35,172

 
35,172

Provision for credit losses

 
132,444

 

 
132,444

Deferred income taxes
29,949

 
21,497

 
(591
)
 
50,855

Other, net
4,858

 
3,498

 
203

 
8,559

Changes in current assets and liabilities:
 
 
 
 
 
 
 
Accounts receivable, net
(6,792
)
 

 
(11,357
)
 
(18,149
)
Finance receivables – accrued interest and other

 
(1,313
)
 

 
(1,313
)
Inventories, net
(20,584
)
 

 

 
(20,584
)
Accounts payable and accrued liabilities
9,753

 
(11,497
)
 
11,872

 
10,128

Derivative financial instruments
1,785

 
81

 

 
1,866

Other
(31,868
)
 
(1,684
)
 
5,618

 
(27,934
)
 
199,588

 
242,797

 
40,917

 
483,302

Net cash provided by operating activities
778,315

 
382,031

 
(155,285
)
 
1,005,061

Cash flows from investing activities:
 
 
 
 
 
 
 
Capital expenditures
(193,204
)
 
(13,090
)
 

 
(206,294
)
Origination of finance receivables

 
(7,109,624
)
 
3,517,676

 
(3,591,948
)
Collections on finance receivables

 
6,786,702

 
(3,558,391
)
 
3,228,311

Sales and redemptions of marketable securities
6,916

 

 

 
6,916

Other investing activities
547

 

 

 
547

Net cash used by investing activities
(185,741
)
 
(336,012
)
 
(40,715
)
 
(562,468
)
 
 
 
 
 
 
 
 

 
Year Ended December 31, 2017
 
HDMC Entities
 
HDFS Entities
 
Consolidating Adjustments
 
Consolidated
Cash flows from financing activities:
 
 
 
 
 
 
 
Proceeds from issuance of medium-term notes

 
893,668

 

 
893,668

Repayments of medium-term notes

 
(800,000
)
 

 
(800,000
)
Repayments of securitization debt

 
(444,671
)
 

 
(444,671
)
Borrowings of asset-backed commercial paper

 
469,932

 

 
469,932

Repayments of asset-backed commercial paper

 
(176,227
)
 

 
(176,227
)
Net increase in credit facilities and unsecured commercial paper

 
212,809

 

 
212,809

Dividends paid
(251,862
)
 
(196,000
)
 
196,000

 
(251,862
)
Repurchase of common stock
(465,263
)
 

 

 
(465,263
)
Issuance of common stock under employee stock option plans
11,353

 

 

 
11,353

Net cash used by financing activities
(705,772
)
 
(40,489
)
 
196,000

 
(550,261
)
Effect of exchange rate changes on cash, cash equivalents and restricted cash
25,844

 
903

 

 
26,747

Net (decrease) increase in cash, cash equivalents and restricted cash
$
(87,354
)
 
$
6,433

 
$

 
$
(80,921
)
Cash, cash equivalents and restricted cash:
 
 
 
 
 
 
 
Cash, cash equivalents and restricted cash, beginning of period
$
425,540

 
$
401,591

 
$

 
$
827,131

Net (decrease) increase in cash, cash equivalents and restricted cash
(87,354
)
 
6,433

 

 
(80,921
)
Cash, cash equivalents and restricted cash, end of period
$
338,186

 
$
408,024

 
$

 
$
746,210