XML 104 R92.htm IDEA: XBRL DOCUMENT v3.19.2
Supplemental Consolidating Data - Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jul. 01, 2018
Apr. 01, 2018
Jun. 30, 2019
Jul. 01, 2018
Cash flows from operating activities:            
Net income $ 195,631 $ 127,945 $ 242,338 $ 174,763 $ 323,576 $ 417,101
Adjustments to reconcile net income to net cash provided by operating activities:            
Depreciation and amortization of intangibles         125,386 130,061
Amortization of deferred loan origination costs         38,036 39,396
Amortization of financing origination fees         4,522 4,133
Provision for long-term employee benefits         6,936 18,954
Employee benefit plan contributions and payments         (3,637) (6,422)
Stock compensation expense         17,285 19,081
Net change in wholesale finance receivables related to sales         (167,594) (171,195)
Provision for credit losses 26,383   18,880   60,874 48,932
Deferred income taxes         5,368 1,515
Other, net         (10,477) 20,894
Changes in current assets and liabilities:            
Accounts receivable, net         (17,592) (14,882)
Finance receivables - accrued interest and other         (4,963) 4,228
Inventories         88,146 63,957
Accounts payable and accrued liabilities         34,370 161,101
Derivative instruments         4,352 (136)
Other         (8,356) (859)
Total adjustments         172,656 318,758
Net cash provided by operating activities         496,232 735,859
Cash flows from investing activities:            
Capital expenditures         (83,229) (69,293)
Origination of finance receivables         (2,064,899) (1,999,786)
Collections on finance receivables         1,768,829 1,712,884
Sales and redemptions of marketable securities         10,007 0
Acquisition of business         (7,000) 0
Other         11,717 (11,758)
Net cash used by investing activities         (364,575) (367,953)
Cash flows from financing activities:            
Proceeds from issuance of medium-term notes         546,655 1,144,018
Repayments of medium-term notes         (750,000) (877,488)
Proceeds from securitization debt         1,021,353 0
Repayments of securitization debt         (113,806) (183,453)
Borrowings of asset-backed commercial paper         23,373 120,903
Repayments of asset-backed commercial paper         (155,286) (100,660)
Net (decrease) increase in credit facilities and unsecured commercial paper         (728,606) 56,280
Dividends paid         (120,841) (124,680)
Purchase of common stock for treasury         (104,621) (111,227)
Issuance of common stock under employee stock option plans         833 1,965
Net cash used by financing activities         (380,946) (74,342)
Effect of exchange rate changes on cash, cash equivalents and restricted cash         3,439 (10,091)
Cash, cash equivalents and restricted cash:            
Net (decrease) increase in cash, cash equivalents and restricted cash         (245,850) 283,473
Cash, cash equivalents and restricted cash—beginning of period   1,259,748   746,210 1,259,748 746,210
Cash, cash equivalents and restricted cash—end of period 1,013,898   1,029,683   1,013,898 1,029,683
Motorcycles And Related Products Operations            
Cash flows from investing activities:            
Acquisition of business         (7,000)  
Cash flows from financing activities:            
Proceeds from securitization debt         0  
Financial Services Operations            
Cash flows from investing activities:            
Acquisition of business         0  
Cash flows from financing activities:            
Proceeds from securitization debt         1,021,353  
Reportable Legal Entities | Motorcycles And Related Products Operations            
Cash flows from operating activities:            
Net income 184,200   181,579   313,614 419,908
Adjustments to reconcile net income to net cash provided by operating activities:            
Depreciation and amortization of intangibles         121,026 127,935
Amortization of deferred loan origination costs         0 0
Amortization of financing origination fees         335 331
Provision for long-term employee benefits         6,936 18,954
Employee benefit plan contributions and payments         (3,637) (6,422)
Stock compensation expense         15,672 17,229
Net change in wholesale finance receivables related to sales         0 0
Provision for credit losses 0   0   0 0
Deferred income taxes         5,928 (443)
Other, net         (8,545) 20,993
Changes in current assets and liabilities:            
Accounts receivable, net         (244,752) (194,831)
Finance receivables - accrued interest and other         0 0
Inventories         88,146 63,957
Accounts payable and accrued liabilities         21,336 137,644
Derivative instruments         4,291 (205)
Other         (15,573) 2,924
Total adjustments         (8,837) 188,066
Net cash provided by operating activities         304,777 607,974
Cash flows from investing activities:            
Capital expenditures         (81,698) (63,236)
Origination of finance receivables         0 0
Collections on finance receivables         0 0
Sales and redemptions of marketable securities         10,007  
Other         11,717 (11,758)
Net cash used by investing activities         (66,974) (74,994)
Cash flows from financing activities:            
Proceeds from issuance of medium-term notes         0 0
Repayments of medium-term notes         0 0
Repayments of securitization debt         0 0
Borrowings of asset-backed commercial paper         0 0
Repayments of asset-backed commercial paper         0 0
Net (decrease) increase in credit facilities and unsecured commercial paper         0 0
Dividends paid         (120,841) (124,680)
Purchase of common stock for treasury         (104,621) (111,227)
Issuance of common stock under employee stock option plans         833 1,965
Net cash used by financing activities         (224,629) (233,942)
Effect of exchange rate changes on cash, cash equivalents and restricted cash         2,724 (9,441)
Cash, cash equivalents and restricted cash:            
Net (decrease) increase in cash, cash equivalents and restricted cash         15,898 289,597
Cash, cash equivalents and restricted cash—beginning of period   544,548   338,186 544,548 338,186
Cash, cash equivalents and restricted cash—end of period 560,446   627,783   560,446 627,783
Reportable Legal Entities | Financial Services Operations            
Cash flows from operating activities:            
Net income 56,453   60,926   99,906 107,339
Adjustments to reconcile net income to net cash provided by operating activities:            
Depreciation and amortization of intangibles         4,360 2,126
Amortization of deferred loan origination costs         38,036 39,396
Amortization of financing origination fees         4,187 3,802
Provision for long-term employee benefits         0 0
Employee benefit plan contributions and payments         0 0
Stock compensation expense         1,613 1,852
Net change in wholesale finance receivables related to sales         0 0
Provision for credit losses 26,383   18,880   60,874 48,932
Deferred income taxes         (236) 2,043
Other, net         (1,876) (245)
Changes in current assets and liabilities:            
Accounts receivable, net         0 0
Finance receivables - accrued interest and other         (4,963) 4,228
Inventories         0 0
Accounts payable and accrued liabilities         221,959 192,410
Derivative instruments         61 69
Other         13,091 1,884
Total adjustments         337,106 296,497
Net cash provided by operating activities         437,012 403,836
Cash flows from investing activities:            
Capital expenditures         (1,531) (6,057)
Origination of finance receivables         (3,936,208) (4,046,125)
Collections on finance receivables         3,484,581 3,593,272
Sales and redemptions of marketable securities         0  
Other         0 0
Net cash used by investing activities         (453,158) (458,910)
Cash flows from financing activities:            
Proceeds from issuance of medium-term notes         546,655 1,144,018
Repayments of medium-term notes         (750,000) (877,488)
Repayments of securitization debt         (113,806) (183,453)
Borrowings of asset-backed commercial paper         23,373 120,903
Repayments of asset-backed commercial paper         (155,286) (100,660)
Net (decrease) increase in credit facilities and unsecured commercial paper         (728,606) 56,280
Dividends paid         (90,000) (110,000)
Purchase of common stock for treasury         0 0
Issuance of common stock under employee stock option plans         0 0
Net cash used by financing activities         (246,317) 49,600
Effect of exchange rate changes on cash, cash equivalents and restricted cash         715 (650)
Cash, cash equivalents and restricted cash:            
Net (decrease) increase in cash, cash equivalents and restricted cash         (261,748) (6,124)
Cash, cash equivalents and restricted cash—beginning of period   715,200   408,024 715,200 408,024
Cash, cash equivalents and restricted cash—end of period 453,452   401,900   453,452 401,900
Eliminations            
Cash flows from operating activities:            
Net income (45,022)   (167)   (89,944) (110,146)
Adjustments to reconcile net income to net cash provided by operating activities:            
Depreciation and amortization of intangibles         0 0
Amortization of deferred loan origination costs         0 0
Amortization of financing origination fees         0 0
Provision for long-term employee benefits         0 0
Employee benefit plan contributions and payments         0 0
Stock compensation expense         0 0
Net change in wholesale finance receivables related to sales         (167,594) (171,195)
Provision for credit losses 0   0   0 0
Deferred income taxes         (324) (85)
Other, net         (56) 146
Changes in current assets and liabilities:            
Accounts receivable, net         227,160 179,949
Finance receivables - accrued interest and other         0 0
Inventories         0 0
Accounts payable and accrued liabilities         (208,925) (168,953)
Derivative instruments         0 0
Other         (5,874) (5,667)
Total adjustments         (155,613) (165,805)
Net cash provided by operating activities         (245,557) (275,951)
Cash flows from investing activities:            
Capital expenditures         0 0
Origination of finance receivables         1,871,309 2,046,339
Collections on finance receivables         (1,715,752) (1,880,388)
Sales and redemptions of marketable securities         0  
Acquisition of business         0  
Other         0 0
Net cash used by investing activities         155,557 165,951
Cash flows from financing activities:            
Proceeds from issuance of medium-term notes         0 0
Repayments of medium-term notes         0 0
Proceeds from securitization debt         0  
Repayments of securitization debt         0 0
Borrowings of asset-backed commercial paper         0 0
Repayments of asset-backed commercial paper         0 0
Net (decrease) increase in credit facilities and unsecured commercial paper         0 0
Dividends paid         90,000 110,000
Purchase of common stock for treasury         0 0
Issuance of common stock under employee stock option plans         0 0
Net cash used by financing activities         90,000 110,000
Effect of exchange rate changes on cash, cash equivalents and restricted cash         0 0
Cash, cash equivalents and restricted cash:            
Net (decrease) increase in cash, cash equivalents and restricted cash         0 0
Cash, cash equivalents and restricted cash—beginning of period   $ 0   $ 0 0 0
Cash, cash equivalents and restricted cash—end of period $ 0   $ 0   $ 0 $ 0