XML 85 R73.htm IDEA: XBRL DOCUMENT v3.19.2
Debt - Debt With A Contractual Term Greater Than One Year (Details) - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 31, 2018
Jul. 01, 2018
Debt Instrument      
Gross long-term debt $ 7,046,364 $ 6,463,466 $ 5,813,809
Less: current portion of long-term debt, net of unamortized discount and debt issuance costs (2,396,188) (1,575,799) (945,463)
Long-term debt, net 4,650,176 4,887,667 4,868,346
Secured Debt      
Debt Instrument      
Less: unamortized discount and debt issuance costs (3,541) (49) (202)
Gross long-term debt 1,615,745 833,835 636,068
Secured Debt | Asset-backed Canadian commercial paper conduit facility      
Debt Instrument      
Long-term debt, gross 148,740 155,951 166,638
Secured Debt | Asset-backed U.S. commercial paper conduit facilities      
Debt Instrument      
Long-term debt, gross 464,136 582,717 300,000
Secured Debt | Asset-backed securitization debt      
Debt Instrument      
Long-term debt, gross 1,006,410 95,216 169,632
Medium-term notes      
Debt Instrument      
Long-term debt, gross 4,687,660 4,887,007 4,435,449
Less: unamortized discount and debt issuance costs $ (12,340) (12,993) (14,551)
Medium-term notes | Due in 2019, issued January 2016      
Debt Instrument      
Debt instrument, stated percentage 2.25%    
Long-term debt, gross $ 0 600,000 600,000
Medium-term notes | Due in 2019, issued March 2017      
Debt Instrument      
Long-term debt, gross $ 0 150,000 150,000
Medium-term notes | Due in 2019, issued September 2014      
Debt Instrument      
Debt instrument, stated percentage 2.40%    
Long-term debt, gross $ 600,000 600,000 600,000
Medium-term notes | Due in 2020, issued February 2015      
Debt Instrument      
Debt instrument, stated percentage 2.15%    
Long-term debt, gross $ 600,000 600,000 600,000
Medium-term notes | Due in 2020, issued May 2018      
Debt Instrument      
Long-term debt, gross $ 450,000 450,000 450,000
Medium-term notes | Due in 2020, issued March 2017      
Debt Instrument      
Debt instrument, stated percentage 2.40%    
Long-term debt, gross $ 350,000 350,000 350,000
Medium-term notes | Due in 2021, issued January 2016      
Debt Instrument      
Debt instrument, stated percentage 2.85%    
Long-term debt, gross $ 600,000 600,000 600,000
Medium-term notes | Due in 2021, issued November 2018      
Debt Instrument      
Long-term debt, gross $ 450,000 450,000 0
Medium-term notes | Due in 2021, issued May 2018      
Debt Instrument      
Debt instrument, stated percentage 3.55%    
Long-term debt, gross $ 350,000 350,000 350,000
Medium-term notes | Due in 2022, issued February 2019      
Debt Instrument      
Debt instrument, stated percentage 4.05%    
Long-term debt, gross $ 550,000 0 0
Medium-term notes | Due in 2022, issued June 2017      
Debt Instrument      
Debt instrument, stated percentage 2.55%    
Long-term debt, gross $ 400,000 400,000 400,000
Medium-term notes | Due in 2023, issued February 2018      
Debt Instrument      
Debt instrument, stated percentage 3.35%    
Long-term debt, gross $ 350,000 350,000 350,000
Senior notes      
Debt Instrument      
Less: unamortized discount and debt issuance costs (7,041) (7,376) (7,708)
Gross long-term debt $ 742,959 742,624 742,292
Senior notes | Due in 2025, issued July 2015      
Debt Instrument      
Debt instrument, stated percentage 3.50%    
Long-term debt, gross $ 450,000 450,000 450,000
Senior notes | Due in 2045, issued July 2015      
Debt Instrument      
Debt instrument, stated percentage 4.625%    
Long-term debt, gross $ 300,000 300,000 300,000
Unsecured Debt      
Debt Instrument      
Gross long-term debt $ 5,430,619 $ 5,629,631 $ 5,177,741
Unsecured Debt | Due in 2019, issued March 2017      
Debt Instrument      
Debt instrument, stated percentage 0.35%    
Unsecured Debt | Due in 2020, issued May 2018      
Debt Instrument      
Debt instrument, stated percentage 0.50%    
Unsecured Debt | Due in 2021, issued November 2018      
Debt Instrument      
Debt instrument, stated percentage 0.94%