XML 32 R21.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value
Fair Value
The Company assesses the inputs used to measure fair value using a three-tier hierarchy.
Level 1 inputs include quoted prices for identical instruments and are the most observable.
Level 2 inputs include quoted prices for similar assets and observable inputs such as interest rates, foreign currency exchange rates, commodity prices, and yield curves. The Company uses the market approach to derive the fair value for its Level 2 fair value measurements. Forward contracts for foreign currency, commodities, and treasury rate locks are valued using quoted forward rates and prices; interest rate swaps are valued using quoted interest rates and yield curves; investments in marketable securities and cash equivalents are valued using quoted prices.
Level 3 inputs are not observable in the market and include management’s judgments about the assumptions market participants would use in pricing the asset or liability.
Recurring Fair Value Measurements
The following tables present information about the Company’s assets and liabilities measured at fair value on a recurring basis (in thousands):
 
March 31, 2019
 
Balance
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
Cash equivalents
$
498,207

 
$
321,300

 
$
176,907

 
$

Marketable securities
59,899

 
49,896

 
10,003

 

Derivatives
16,083

 

 
16,083

 

Total
$
574,189

 
$
371,196

 
$
202,993

 
$

Liabilities:
 
 
 
 
 
 
 
Derivatives
$
7,733

 
$

 
$
7,733

 
$

 
 
 
 
 
 
 
 
 
December 31, 2018
 
Balance
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
Cash equivalents
$
998,601

 
$
728,800

 
$
269,801

 
$

Marketable securities
54,250

 
44,243

 
10,007

 

Derivatives
15,071

 

 
15,071

 

Total
$
1,067,922

 
$
773,043

 
$
294,879

 
$

Liabilities:
 
 
 
 
 
 
 
Derivatives
$
5,316

 
$

 
$
5,316

 
$

 
 
 
 
 
 
 
 
 
April 1, 2018
 
Balance
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
Cash equivalents
$
653,124

 
$
326,324

 
$
326,800

 
$

Marketable securities
49,402

 
49,402

 

 

Derivatives
3,613

 

 
3,613

 

Total
$
706,139

 
$
375,726

 
$
330,413

 
$

Liabilities:
 
 
 
 
 
 
 
Derivatives
$
22,850

 
$

 
$
22,850

 
$


Nonrecurring Fair Value Measurements
Repossessed inventory is recorded at the lower of cost or net realizable value through a nonrecurring fair value measurement. Repossessed inventory was $21.4 million, $20.2 million and $23.8 million at March 31, 2019, December 31, 2018 and April 1, 2018, respectively, for which the fair value adjustment was $9.3 million, $9.7 million and $8.3 million, respectively. Fair value is estimated using Level 2 inputs based on the recent market values of repossessed inventory.
Fair Value of Financial Instruments Measured at Cost
The carrying value of the Company's cash and cash equivalents and restricted cash approximates their fair values.
The following table summarizes the fair value and carrying value of the Company’s remaining financial instruments that are measured at cost or amortized cost (in thousands):
 
March 31, 2019
 
December 31, 2018
 
April 1, 2018
 
Fair Value
 
Carrying Value
 
Fair Value
 
Carrying Value
 
Fair Value
 
Carrying Value
Assets:
 
 
 
 
 
 
 
 
 
 
 
Finance receivables, net
$
7,520,418

 
$
7,438,592

 
$
7,304,334

 
$
7,221,931

 
$
7,195,908

 
$
7,126,442

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Unsecured commercial paper
$
1,192,925

 
$
1,192,925

 
$
1,135,810

 
$
1,135,810

 
$
1,036,976

 
$
1,036,976

Asset-backed U.S. commercial paper conduit facilities
$
526,947

 
$
526,947

 
$
582,717

 
$
582,717

 
$
281,311

 
$
281,311

Asset-backed Canadian commercial paper conduit facility
$
142,676

 
$
142,676

 
$
155,951

 
$
155,951

 
$
158,162

 
$
158,162

Medium-term notes
$
4,675,767

 
$
4,685,636

 
$
4,829,671

 
$
4,887,007

 
$
4,486,399

 
$
4,514,798

Senior unsecured notes
$
719,544

 
$
742,791

 
$
707,198

 
$
742,624

 
$
750,440

 
$
742,126

Asset-backed securitization debt
$
18,674

 
$
18,694

 
$
94,974

 
$
95,167

 
$
283,591

 
$
284,793


Finance Receivables, Net – The carrying value of retail and wholesale finance receivables in the financial statements is amortized cost less an allowance for credit losses. The fair value of retail finance receivables is generally calculated by discounting future cash flows using an estimated discount rate that reflects current credit, interest rate and prepayment risks associated with similar types of instruments. Fair value is determined based on Level 3 inputs. The amortized cost basis of wholesale finance receivables approximates fair value because they either are short-term or have interest rates that adjust with changes in market interest rates.
Debt – The carrying value of debt in the financial statements is generally amortized cost, net of discounts and debt issuance costs. The carrying value of unsecured commercial paper calculated using Level 2 inputs approximates fair value due to its short maturity. The carrying value of debt provided under the U.S. Conduit Facilities and Canadian Conduit Facility calculated using Level 2 inputs approximates fair value since the interest rates charged under the facility are tied directly to market rates and fluctuate as market rates change. The fair values of the medium-term notes and senior unsecured notes are estimated based upon rates currently available for debt with similar terms and remaining maturities (Level 2 inputs). The fair value of the debt related to on-balance sheet asset-backed securitization transactions is estimated based on pricing currently available for transactions with similar terms and maturities (Level 2 inputs).