XML 138 R92.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Debt With A Contractual Term Greater Than One Year) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Debt Instrument [Line Items]    
Long-term debt, net $ 6,463,466 $ 5,714,527
Current portion of long-term debt, net (1,575,799) (1,127,269)
Long-term debt 4,887,667 4,587,258
Secured Debt    
Debt Instrument [Line Items]    
Less: unamortized discount and debt issuance costs (49) (461)
Long-term debt, net 833,835 806,860
Secured Debt | Asset-backed Canadian commercial paper conduit facility    
Debt Instrument [Line Items]    
Long-term Debt, Gross 155,951 174,779
Secured Debt | Asset-Backed U.S. Commercial Paper Conduit Facility VIE    
Debt Instrument [Line Items]    
Long-term Debt, Gross 582,717 279,457
Secured Debt | Term asset-backed securitization debt, VIE    
Debt Instrument [Line Items]    
Long-term Debt, Gross 95,216 353,085
Senior Unsecured Debt    
Debt Instrument [Line Items]    
Less: unamortized discount and debt issuance costs (20,369) (19,821)
Senior Unsecured Debt | 6.80% Medium-term notes due 2018    
Debt Instrument [Line Items]    
Long-term Debt, Gross 0 $ 877,488
Stated interest rate   6.80%
Senior Unsecured Debt | 2.40% Medium-term notes due 2019    
Debt Instrument [Line Items]    
Long-term Debt, Gross $ 600,000 $ 600,000
Stated interest rate 2.40% 2.40%
Senior Unsecured Debt | 2.25% Medium-term notes due 2019    
Debt Instrument [Line Items]    
Long-term Debt, Gross $ 600,000 $ 600,000
Stated interest rate 2.25% 2.25%
Senior Unsecured Debt | Floating-Rate Medium Term Notes due 2019 [Member]    
Debt Instrument [Line Items]    
Long-term Debt, Gross $ 150,000 $ 150,000
Senior Unsecured Debt | 2.15% Medium-term notes due 2020    
Debt Instrument [Line Items]    
Long-term Debt, Gross $ 600,000 $ 600,000
Stated interest rate 2.15% 2.15%
Senior Unsecured Debt | Floating-Rate Medium Term Notes due 2020 [Member]    
Debt Instrument [Line Items]    
Long-term Debt, Gross $ 450,000 $ 0
Senior Unsecured Debt | Two Point Four Percent Medium-Term Notes Due 2020 [Member]    
Debt Instrument [Line Items]    
Long-term Debt, Gross $ 350,000 $ 350,000
Stated interest rate 2.40% 2.40%
Senior Unsecured Debt | Two Point Eighty-five Percent Medium-Term Notes Due 2021 [Member]    
Debt Instrument [Line Items]    
Long-term Debt, Gross $ 600,000 $ 600,000
Stated interest rate 2.85% 2.85%
Senior Unsecured Debt | Floating-Rate Medium Term Notes due 2021 [Member]    
Debt Instrument [Line Items]    
Long-term Debt, Gross $ 450,000 $ 0
Senior Unsecured Debt | Three Point Fifty-five Percent Medium Term Notes due 2021 [Member]    
Debt Instrument [Line Items]    
Long-term Debt, Gross $ 350,000 0
Stated interest rate 3.55%  
Senior Unsecured Debt | Two Point Fifty-five Percent Medium-Term Notes Due 2022 [Member]    
Debt Instrument [Line Items]    
Long-term Debt, Gross $ 400,000 $ 400,000
Stated interest rate 2.55% 2.55%
Senior Unsecured Debt | Three Point Thirty-five Percent Medium Term Notes due 2023 [Member]    
Debt Instrument [Line Items]    
Long-term Debt, Gross $ 350,000 $ 0
Stated interest rate 3.35%  
Senior Unsecured Debt | 3.50% Senior unsecured notes due in 2025    
Debt Instrument [Line Items]    
Long-term Debt, Gross $ 450,000 $ 450,000
Stated interest rate 3.50% 3.50%
Senior Unsecured Debt | 4.625% Senior unsecured notes due in 2045    
Debt Instrument [Line Items]    
Long-term Debt, Gross $ 300,000 $ 300,000
Stated interest rate 4.625% 4.625%
London Interbank Offered Rate (LIBOR) [Member] | Senior Unsecured Debt | Floating-Rate Medium Term Notes due 2019 [Member]    
Debt Instrument [Line Items]    
Debt Instrument, Basis Spread on Variable Rate 0.35%  
London Interbank Offered Rate (LIBOR) [Member] | Senior Unsecured Debt | Floating-Rate Medium Term Notes due 2020 [Member]    
Debt Instrument [Line Items]    
Debt Instrument, Basis Spread on Variable Rate 0.50%  
London Interbank Offered Rate (LIBOR) [Member] | Senior Unsecured Debt | Floating-Rate Medium Term Notes due 2021 [Member]    
Debt Instrument [Line Items]    
Debt Instrument, Basis Spread on Variable Rate 0.94%