XML 172 R126.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Consolidating Data (Cash Flows) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities:      
Net income $ 531,451 $ 521,759 $ 692,164
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization of intangibles 264,863 222,188 209,555
Amortization of deferred loan origination costs 81,315 82,911 86,681
Amortization of financing origination fees 8,367 8,045 9,252
Provision for long-term employee benefits 36,481 29,900 38,273
Employee benefit plan contributions and payments (10,544) (63,277) (55,809)
Stock compensation expense 35,539 32,491 32,336
Net change in wholesale finance receivables related to sales (56,538) 35,172 (3,233)
Provision for credit losses 106,870 132,444 136,617
Gain on off-balance sheet asset-backed securitization 0 0 (9,269)
Loss on debt extinguishment 0 0 118
Deferred income taxes (33,981) 50,855 (165)
Other, net 37,554 8,559 (6,907)
Changes in current assets and liabilities:      
Accounts receivable, net 9,143 (18,149) (45,934)
Finance receivables – accrued interest and other 773 (1,313) (1,489)
Inventories (31,059) (20,584) 85,072
Accounts payable and accrued liabilities 196,192 10,128 38,237
Derivative instruments 473 1,866 (3,413)
Other 29,022 (27,934) (27,747)
Total adjustments 674,470 483,302 482,175
Net cash provided by operating activities 1,205,921 1,005,061 1,174,339
Cash flows from investing activities:      
Capital expenditures (213,516) (206,294) (256,263)
Origination of finance receivables (3,752,817) (3,591,948) (3,664,495)
Collections on finance receivables 3,325,669 3,228,311 3,175,031
Purchases of marketable securities 10,007 0 0
Proceeds from finance receivables sold 0 0 312,571
Sales and redemptions of marketable securities 0 6,916 40,014
Other (11,598) 547 411
Net cash used by investing activities (662,269) (562,468) (392,731)
Cash flows from financing activities:      
Proceeds from issuance of medium-term notes 1,591,828 893,668 1,193,396
Repayments of medium-term notes (877,488) (800,000) (451,336)
Repayments of securitization debt (257,869) (444,671) (665,400)
Borrowings of asset-backed commercial paper 509,742 469,932 62,396
Repayments of asset-backed commercial paper (212,729) (176,227) (71,500)
Net (decrease) increase in credit facilities and unsecured commercial paper (135,356) 212,809 (145,812)
Dividends paid (245,810) (251,862) (252,321)
Purchase of common stock for treasury (390,606) (465,263) (465,341)
Excess tax benefits from share-based payments 0 0 2,251
Issuance of common stock under employee stock option plans 3,525 11,353 15,782
Net cash used by financing activities (14,763) (550,261) (777,885)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (15,351) 26,747 (9,443)
Net increase (decrease) in cash, cash equivalents and restricted cash 513,538 (80,921) (5,720)
Cash and cash equivalents:      
Cash, cash equivalents and restricted cash—beginning of period 746,210 827,131 832,851
Net increase (decrease) in cash, cash equivalents and restricted cash 513,538 (80,921) (5,720)
Cash, cash equivalents and restricted cash—end of period 1,259,748 746,210 827,131
Reportable Legal Entities | HDMC Entities      
Cash flows from operating activities:      
Net income 553,640 578,727 707,614
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization of intangibles 260,707 215,639 202,122
Amortization of deferred loan origination costs 0 0 0
Amortization of financing origination fees 663 655 654
Provision for long-term employee benefits 36,481 29,900 38,273
Employee benefit plan contributions and payments (10,544) (63,277) (55,809)
Stock compensation expense 31,855 29,570 29,811
Net change in wholesale finance receivables related to sales 0 0 0
Provision for credit losses 0 0 0
Gain on off-balance sheet asset-backed securitization     0
Loss on debt extinguishment     0
Deferred income taxes (41,905) 29,949 7,772
Other, net 36,840 4,858 (7,041)
Changes in current assets and liabilities:      
Accounts receivable, net 43,613 (6,792) (67,621)
Finance receivables – accrued interest and other 0 0 0
Inventories (31,059) (20,584) 85,072
Accounts payable and accrued liabilities 152,930 9,753 26,005
Derivative instruments 337 1,785 (3,413)
Other 39,031 (31,868) (25,415)
Total adjustments 518,949 199,588 230,410
Net cash provided by operating activities 1,072,589 778,315 938,024
Cash flows from investing activities:      
Capital expenditures (197,905) (193,204) (245,316)
Origination of finance receivables 0 0 0
Collections on finance receivables 0 0 0
Purchases of marketable securities 10,007    
Proceeds from finance receivables sold     0
Sales and redemptions of marketable securities   6,916 40,014
Other (11,598) 547 411
Net cash used by investing activities (219,510) (185,741) (204,891)
Cash flows from financing activities:      
Proceeds from issuance of medium-term notes 0 0 0
Repayments of medium-term notes 0 0 0
Repayments of securitization debt 0 0 0
Borrowings of asset-backed commercial paper 0 0 0
Repayments of asset-backed commercial paper 0 0 0
Net (decrease) increase in credit facilities and unsecured commercial paper 0 0 0
Dividends paid (245,810) (251,862) (252,321)
Purchase of common stock for treasury (390,606) (465,263) (465,341)
Excess tax benefits from share-based payments     2,251
Issuance of common stock under employee stock option plans 3,525 11,353 15,782
Net cash used by financing activities (632,891) (705,772) (699,629)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (13,826) 25,844 (8,407)
Net increase (decrease) in cash, cash equivalents and restricted cash 206,362 (87,354) 25,097
Cash and cash equivalents:      
Cash, cash equivalents and restricted cash—beginning of period 338,186 425,540 400,443
Net increase (decrease) in cash, cash equivalents and restricted cash 206,362 (87,354) 25,097
Cash, cash equivalents and restricted cash—end of period 544,548 338,186 425,540
Reportable Legal Entities | HDFS Entities      
Cash flows from operating activities:      
Net income 212,727 139,234 167,445
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization of intangibles 4,156 6,549 7,433
Amortization of deferred loan origination costs 81,315 82,911 86,681
Amortization of financing origination fees 7,704 7,390 8,598
Provision for long-term employee benefits 0 0 0
Employee benefit plan contributions and payments 0 0 0
Stock compensation expense 3,684 2,921 2,525
Net change in wholesale finance receivables related to sales 0 0 0
Provision for credit losses 106,870 132,444 136,617
Gain on off-balance sheet asset-backed securitization     (9,269)
Loss on debt extinguishment     118
Deferred income taxes 7,716 21,497 (7,705)
Other, net 798 3,498 239
Changes in current assets and liabilities:      
Accounts receivable, net 0 0 0
Finance receivables – accrued interest and other 773 (1,313) (1,489)
Inventories 0 0 0
Accounts payable and accrued liabilities (1,778) (11,497) 25,027
Derivative instruments 136 81 0
Other (10,216) (1,684) (2,332)
Total adjustments 201,158 242,797 246,443
Net cash provided by operating activities 413,885 382,031 413,888
Cash flows from investing activities:      
Capital expenditures (15,611) (13,090) (10,947)
Origination of finance receivables (7,192,063) (7,109,624) (7,420,177)
Collections on finance receivables 6,719,362 6,786,702 6,936,140
Purchases of marketable securities 0    
Proceeds from finance receivables sold     312,571
Sales and redemptions of marketable securities   0 0
Other 0 0 0
Net cash used by investing activities (488,312) (336,012) (182,413)
Cash flows from financing activities:      
Proceeds from issuance of medium-term notes 1,591,828 893,668 1,193,396
Repayments of medium-term notes (877,488) (800,000) (451,336)
Repayments of securitization debt (257,869) (444,671) (665,400)
Borrowings of asset-backed commercial paper 509,742 469,932 62,396
Repayments of asset-backed commercial paper (212,729) (176,227) (71,500)
Net (decrease) increase in credit facilities and unsecured commercial paper (135,356) 212,809 (145,812)
Dividends paid (235,000) (196,000) (183,000)
Purchase of common stock for treasury 0 0 0
Excess tax benefits from share-based payments     0
Issuance of common stock under employee stock option plans 0 0 0
Net cash used by financing activities 383,128 (40,489) (261,256)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (1,525) 903 (1,036)
Net increase (decrease) in cash, cash equivalents and restricted cash 307,176 6,433 (30,817)
Cash and cash equivalents:      
Cash, cash equivalents and restricted cash—beginning of period 408,024 401,591 432,408
Net increase (decrease) in cash, cash equivalents and restricted cash 307,176 6,433 (30,817)
Cash, cash equivalents and restricted cash—end of period 715,200 408,024 401,591
Eliminations      
Cash flows from operating activities:      
Net income (234,916) (196,202) (182,895)
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization of intangibles 0 0 0
Amortization of deferred loan origination costs 0 0 0
Amortization of financing origination fees 0 0 0
Provision for long-term employee benefits 0 0 0
Employee benefit plan contributions and payments 0 0 0
Stock compensation expense 0 0 0
Net change in wholesale finance receivables related to sales (56,538) 35,172 (3,233)
Provision for credit losses 0 0 0
Gain on off-balance sheet asset-backed securitization     0
Loss on debt extinguishment     0
Deferred income taxes 208 (591) (232)
Other, net (84) 203 (105)
Changes in current assets and liabilities:      
Accounts receivable, net (34,470) (11,357) 21,687
Finance receivables – accrued interest and other 0 0 0
Inventories 0 0 0
Accounts payable and accrued liabilities 45,040 11,872 (12,795)
Derivative instruments 0 0 0
Other 207 5,618 0
Total adjustments (45,637) 40,917 5,322
Net cash provided by operating activities (280,553) (155,285) (177,573)
Cash flows from investing activities:      
Capital expenditures 0 0 0
Origination of finance receivables 3,439,246 3,517,676 3,755,682
Collections on finance receivables (3,393,693) (3,558,391) (3,761,109)
Purchases of marketable securities 0    
Proceeds from finance receivables sold     0
Sales and redemptions of marketable securities   0 0
Other 0 0 0
Net cash used by investing activities 45,553 (40,715) (5,427)
Cash flows from financing activities:      
Proceeds from issuance of medium-term notes 0 0 0
Repayments of medium-term notes 0 0 0
Repayments of securitization debt 0 0 0
Borrowings of asset-backed commercial paper 0 0 0
Repayments of asset-backed commercial paper 0 0 0
Net (decrease) increase in credit facilities and unsecured commercial paper 0 0 0
Dividends paid 235,000 196,000 183,000
Purchase of common stock for treasury 0 0 0
Excess tax benefits from share-based payments     0
Issuance of common stock under employee stock option plans 0 0 0
Net cash used by financing activities 235,000 196,000 183,000
Effect of exchange rate changes on cash, cash equivalents and restricted cash 0 0 0
Net increase (decrease) in cash, cash equivalents and restricted cash 0 0 0
Cash and cash equivalents:      
Cash, cash equivalents and restricted cash—beginning of period 0 0 0
Net increase (decrease) in cash, cash equivalents and restricted cash 0 0 0
Cash, cash equivalents and restricted cash—end of period $ 0 $ 0 $ 0