XML 93 R83.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Consolidating Data (Cash Flows) (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 24, 2017
Sep. 30, 2018
Sep. 24, 2017
Dec. 31, 2017
Dec. 31, 2016
Condensed Cash Flow Statements, Captions            
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents $ 970,011 $ 746,514 $ 970,011 $ 746,514 $ 746,210 $ 827,131
Cash flows from operating activities:            
Net income 113,855 68,209 530,956 513,445    
Adjustments to reconcile net income to net cash provided by operating activities:            
Depreciation and amortization of intangibles     196,461 163,974    
Amortization of deferred loan origination costs     61,213 62,052    
Amortization of financing origination fees     6,207 6,112    
Provision for long-term employee benefits     28,162 22,427    
Employee benefit plan contributions and payments     (11,035) (43,060)    
Stock compensation expense     29,122 25,581    
Net change in wholesale finance receivables related to sales     (18,400) 36,678    
Provision for credit losses 23,530 29,253 72,462 99,059    
Deferred income taxes     1,457 (5,151)    
Other, net     29,340 (11,122)    
Changes in current assets and liabilities:            
Accounts receivable, net     (14,784) (29,167)    
Finance receivables - accrued interest and other     1,374 317    
Inventories     8,270 50,016    
Accounts payable and accrued liabilities     183,606 88,758    
Derivative instruments     1,227 2,752    
Other     16,917 (33,596)    
Total adjustments     591,599 435,630    
Net cash provided by operating activities     1,122,555 949,075    
Cash flows from investing activities:            
Capital expenditures     (119,845) (114,022)    
Origination of finance receivables     (3,039,160) (2,927,372)    
Collections on finance receivables     2,564,695 2,480,122    
Other     (21,753) 7,272    
Net cash used by investing activities     (616,063) (554,000)    
Cash flows from financing activities:            
Proceeds from issuance of medium-term notes     1,144,018 893,668    
Repayments of medium-term notes     (877,488) (400,000)    
Repayments of securitization debt     (224,507) (367,298)    
Net increase (decrease) in credit facilities and unsecured commercial paper     102,154 (225,038)    
Borrowings of asset-backed commercial paper     120,903 371,253    
Repayments of asset-backed commercial paper     (156,258) (129,690)    
Dividends paid     (186,105) (190,121)    
Purchase of common stock for treasury     (195,998) (465,167)    
Issuance of common stock under employee stock option plans     3,157 7,884    
Net cash (used by) provided by financing activities     (270,124) (504,509)    
Effect of exchange rate changes on cash, cash equivalents and restricted cash     (12,567) 28,817    
Cash, cash equivalents and restricted cash:            
Net increase (decrease) in cash, cash equivalents and restricted cash     223,801 (80,617)    
Reportable Legal Entities | Motorcycles And Related Products Operations            
Condensed Cash Flow Statements, Captions            
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 576,670 311,029 576,670 311,029 338,186 425,540
Cash flows from operating activities:            
Net income 49,462 111,379 469,370 580,724    
Adjustments to reconcile net income to net cash provided by operating activities:            
Depreciation and amortization of intangibles     193,289 158,938    
Amortization of deferred loan origination costs     0 0    
Amortization of financing origination fees     497 491    
Provision for long-term employee benefits     28,162 22,427    
Employee benefit plan contributions and payments     (11,035) (43,060)    
Stock compensation expense     26,122 23,223    
Net change in wholesale finance receivables related to sales     0 0    
Provision for credit losses 0 0 0 0    
Deferred income taxes     (2,991) 3,450    
Other, net     28,426 (14,671)    
Changes in current assets and liabilities:            
Accounts receivable, net     (169,168) (211,115)    
Finance receivables - accrued interest and other     0 0    
Inventories     8,270 50,016    
Accounts payable and accrued liabilities     170,001 75,957    
Derivative instruments     1,124 2,708    
Other     19,411 (45,830)    
Total adjustments     292,108 22,534    
Net cash provided by operating activities     761,478 603,258    
Cash flows from investing activities:            
Capital expenditures     (110,493) (105,591)    
Origination of finance receivables     0 0    
Collections on finance receivables     0 0    
Other     (21,753) 7,272    
Net cash used by investing activities     (132,246) (98,319)    
Cash flows from financing activities:            
Proceeds from issuance of medium-term notes     0 0    
Repayments of medium-term notes     0 0    
Repayments of securitization debt     0 0    
Net increase (decrease) in credit facilities and unsecured commercial paper     0 0    
Borrowings of asset-backed commercial paper     0 0    
Repayments of asset-backed commercial paper     0 0    
Dividends paid     (186,105) (190,121)    
Purchase of common stock for treasury     (195,998) (465,167)    
Issuance of common stock under employee stock option plans     3,157 7,884    
Net cash (used by) provided by financing activities     (378,946) (647,404)    
Effect of exchange rate changes on cash, cash equivalents and restricted cash     (11,802) 27,954    
Cash, cash equivalents and restricted cash:            
Net increase (decrease) in cash, cash equivalents and restricted cash     238,484 (114,511)    
Reportable Legal Entities | Financial Services Operations            
Condensed Cash Flow Statements, Captions            
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 393,341 435,485 393,341 435,485 408,024 401,591
Cash flows from operating activities:            
Net income 64,462 47,307 171,801 129,322    
Adjustments to reconcile net income to net cash provided by operating activities:            
Depreciation and amortization of intangibles     3,172 5,036    
Amortization of deferred loan origination costs     61,213 62,052    
Amortization of financing origination fees     5,710 5,621    
Provision for long-term employee benefits     0 0    
Employee benefit plan contributions and payments     0 0    
Stock compensation expense     3,000 2,358    
Net change in wholesale finance receivables related to sales     0 0    
Provision for credit losses 23,530 29,253 72,462 99,059    
Deferred income taxes     4,343 (8,656)    
Other, net     699 2,946    
Changes in current assets and liabilities:            
Accounts receivable, net     0 0    
Finance receivables - accrued interest and other     1,374 317    
Inventories     0 0    
Accounts payable and accrued liabilities     152,028 199,855    
Derivative instruments     103 44    
Other     3,173 1,731    
Total adjustments     307,277 370,363    
Net cash provided by operating activities     479,078 499,685    
Cash flows from investing activities:            
Capital expenditures     (9,352) (8,431)    
Origination of finance receivables     (5,845,799) (5,791,241)    
Collections on finance receivables     5,363,333 5,386,123    
Other     0 0    
Net cash used by investing activities     (491,818) (413,549)    
Cash flows from financing activities:            
Proceeds from issuance of medium-term notes     1,144,018 893,668    
Repayments of medium-term notes     (877,488) (400,000)    
Repayments of securitization debt     (224,507) (367,298)    
Net increase (decrease) in credit facilities and unsecured commercial paper     102,154 (225,038)    
Borrowings of asset-backed commercial paper     120,903 371,253    
Repayments of asset-backed commercial paper     (156,258) (129,690)    
Dividends paid     (110,000) (196,000)    
Purchase of common stock for treasury     0 0    
Issuance of common stock under employee stock option plans     0 0    
Net cash (used by) provided by financing activities     (1,178) (53,105)    
Effect of exchange rate changes on cash, cash equivalents and restricted cash     (765) 863    
Cash, cash equivalents and restricted cash:            
Net increase (decrease) in cash, cash equivalents and restricted cash     (14,683) 33,894    
Eliminations            
Condensed Cash Flow Statements, Captions            
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 0 0 0 0 $ 0 $ 0
Cash flows from operating activities:            
Net income (69) (90,477) (110,215) (196,601)    
Adjustments to reconcile net income to net cash provided by operating activities:            
Depreciation and amortization of intangibles     0 0    
Amortization of deferred loan origination costs     0 0    
Amortization of financing origination fees     0 0    
Provision for long-term employee benefits     0 0    
Employee benefit plan contributions and payments     0 0    
Stock compensation expense     0 0    
Net change in wholesale finance receivables related to sales     (18,400) 36,678    
Provision for credit losses $ 0 $ 0 0 0    
Deferred income taxes     105 55    
Other, net     215 603    
Changes in current assets and liabilities:            
Accounts receivable, net     154,384 181,948    
Finance receivables - accrued interest and other     0 0    
Inventories     0 0    
Accounts payable and accrued liabilities     (138,423) (187,054)    
Derivative instruments     0 0    
Other     (5,667) 10,503    
Total adjustments     (7,786) 42,733    
Net cash provided by operating activities     (118,001) (153,868)    
Cash flows from investing activities:            
Capital expenditures     0 0    
Origination of finance receivables     2,806,639 2,863,869    
Collections on finance receivables     (2,798,638) (2,906,001)    
Other     0 0    
Net cash used by investing activities     8,001 (42,132)    
Cash flows from financing activities:            
Proceeds from issuance of medium-term notes     0 0    
Repayments of medium-term notes     0 0    
Repayments of securitization debt     0 0    
Net increase (decrease) in credit facilities and unsecured commercial paper     0 0    
Borrowings of asset-backed commercial paper     0 0    
Repayments of asset-backed commercial paper     0 0    
Dividends paid     110,000 196,000    
Purchase of common stock for treasury     0 0    
Issuance of common stock under employee stock option plans     0 0    
Net cash (used by) provided by financing activities     110,000 196,000    
Effect of exchange rate changes on cash, cash equivalents and restricted cash     0 0    
Cash, cash equivalents and restricted cash:            
Net increase (decrease) in cash, cash equivalents and restricted cash     $ 0 $ 0