XML 96 R78.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Debt With A Contractual Term Greater Than One Year) (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Debt Instrument [Line Items]    
Long-term debt, net $ 5,714,527 $ 5,751,859
Current portion of long-term debt, net (1,127,269) (1,084,884)
Long-term debt $ 4,587,258 $ 4,666,975
2.70% Medium-term notes due in 2017    
Debt Instrument [Line Items]    
Stated interest rate   2.70%
1.55% Medium-term notes due in 2017    
Debt Instrument [Line Items]    
Stated interest rate   1.55%
6.80% Medium-term notes due 2018    
Debt Instrument [Line Items]    
Stated interest rate 6.80%  
2.40% Medium-term notes due 2019    
Debt Instrument [Line Items]    
Stated interest rate 2.40%  
2.25% Medium-term notes due 2019    
Debt Instrument [Line Items]    
Stated interest rate 2.25%  
2.15% Medium-term notes due 2020    
Debt Instrument [Line Items]    
Stated interest rate 2.15%  
Two Point Four Percent Medium-Term Notes Due 2020 [Member]    
Debt Instrument [Line Items]    
Stated interest rate 2.40%  
Two Point Eighty-five Percent Medium-Term Notes Due 2021 [Member]    
Debt Instrument [Line Items]    
Stated interest rate 2.85%  
Two Point Fifty-five Percent Medium-Term Notes Due 2022 [Member]    
Debt Instrument [Line Items]    
Stated interest rate 2.55%  
3.50% Senior unsecured notes due in 2025    
Debt Instrument [Line Items]    
Stated interest rate 3.50%  
4.625% Senior unsecured notes due in 2045    
Debt Instrument [Line Items]    
Stated interest rate 4.625%  
Secured Debt    
Debt Instrument [Line Items]    
Less: unamortized discount and debt issuance costs $ (461) $ (1,480)
Long-term debt, net 806,860 945,613
Secured Debt | Asset-backed Canadian commercial paper conduit facility    
Debt Instrument [Line Items]    
Long-term Debt, Gross 174,779 149,338
Secured Debt | Asset-Backed U.S. Commercial Paper Conduit Facility VIE    
Debt Instrument [Line Items]    
Long-term Debt, Gross 279,457 0
Secured Debt | Term asset-backed securitization debt, VIE    
Debt Instrument [Line Items]    
Long-term Debt, Gross 353,085 797,755
Senior Unsecured Debt    
Debt Instrument [Line Items]    
Less: unamortized discount and debt issuance costs (19,821) (21,242)
Senior Unsecured Debt | 2.70% Medium-term notes due in 2017    
Debt Instrument [Line Items]    
Long-term Debt, Gross 0 400,000
Senior Unsecured Debt | 1.55% Medium-term notes due in 2017    
Debt Instrument [Line Items]    
Long-term Debt, Gross 0 400,000
Senior Unsecured Debt | 6.80% Medium-term notes due 2018    
Debt Instrument [Line Items]    
Long-term Debt, Gross 877,488 877,488
Senior Unsecured Debt | 2.40% Medium-term notes due 2019    
Debt Instrument [Line Items]    
Long-term Debt, Gross 600,000 600,000
Senior Unsecured Debt | 2.25% Medium-term notes due 2019    
Debt Instrument [Line Items]    
Long-term Debt, Gross 600,000 600,000
Senior Unsecured Debt | Floating-Rate Medium Term Notes due 2019 [Member]    
Debt Instrument [Line Items]    
Long-term Debt, Gross 150,000 0
Senior Unsecured Debt | 2.15% Medium-term notes due 2020    
Debt Instrument [Line Items]    
Long-term Debt, Gross 600,000 600,000
Senior Unsecured Debt | Two Point Four Percent Medium-Term Notes Due 2020 [Member]    
Debt Instrument [Line Items]    
Long-term Debt, Gross 350,000 0
Senior Unsecured Debt | Two Point Eighty-five Percent Medium-Term Notes Due 2021 [Member]    
Debt Instrument [Line Items]    
Long-term Debt, Gross 600,000 600,000
Senior Unsecured Debt | Two Point Fifty-five Percent Medium-Term Notes Due 2022 [Member]    
Debt Instrument [Line Items]    
Long-term Debt, Gross 400,000 0
Senior Unsecured Debt | 3.50% Senior unsecured notes due in 2025    
Debt Instrument [Line Items]    
Long-term Debt, Gross 450,000 450,000
Senior Unsecured Debt | 4.625% Senior unsecured notes due in 2045    
Debt Instrument [Line Items]    
Long-term Debt, Gross $ 300,000 $ 300,000