XML 141 R123.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Consolidating Data (Cash Flows) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:      
Net income $ 521,759 $ 692,164 $ 752,207
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization of intangibles 222,188 209,555 198,074
Amortization of deferred loan origination costs 82,911 86,681 93,546
Amortization of financing origination fees 8,045 9,252 9,975
Provision for long-term employee benefits 29,900 38,273 60,824
Employee benefit plan contributions and payments (63,277) (55,809) (28,490)
Stock compensation expense 32,491 32,336 29,433
Net change in wholesale finance receivables related to sales 35,172 (3,233) (113,970)
Provision for credit losses 132,444 136,617 101,345
Gain on off-balance sheet asset-backed securitization 0 (9,269) 0
Loss on debt extinguishment 0 118 1,099
Deferred income taxes 50,855 (165) (16,484)
Other, net 8,559 (6,907) 20,913
Changes in current assets and liabilities:      
Accounts receivable, net (18,149) (45,934) (13,665)
Finance receivables – accrued interest and other (1,313) (1,489) (3,046)
Inventories (20,584) 85,072 (155,222)
Accounts payable and accrued liabilities 10,128 38,237 138,823
Derivative instruments 1,866 (3,413) (5,615)
Other (27,934) (27,747) 30,371
Total adjustments 483,302 482,175 347,911
Net cash provided by operating activities 1,005,061 1,174,339 1,100,118
Cash flows from investing activities:      
Capital expenditures (206,294) (256,263) (259,974)
Origination of finance receivables (3,591,948) (3,664,495) (3,751,830)
Collections on finance receivables 3,228,311 3,175,031 3,136,885
Proceeds from finance receivables sold 0 312,571 0
Sales and redemptions of marketable securities 6,916 40,014 11,507
Acquisition of business 0 0 (59,910)
Other 547 411 7,474
Net cash used by investing activities (562,468) (392,731) (915,848)
Cash flows from financing activities:      
Proceeds from issuance of medium-term notes 893,668 1,193,396 595,386
Repayments of medium-term notes (800,000) (451,336) (610,331)
Proceeds from issuance of senior unsecured notes 0 0 740,385
Intercompany borrowing activity     0
Proceeds from securitization debt 0 0 1,195,668
Repayments of securitization debt (444,671) (665,400) (1,008,135)
Borrowings of asset-backed commercial paper 469,932 62,396 87,442
Repayments of asset-backed commercial paper (176,227) (71,500) (72,727)
Net increase (decrease) in credit facilities and unsecured commercial paper 212,809 (145,812) 469,473
Net change in restricted cash 8,458 43,495 11,410
Dividends paid (251,862) (252,321) (249,262)
Purchase of common stock for treasury (465,263) (465,341) (1,537,020)
Excess tax benefits from share-based payments 0 2,251 3,468
Issuance of common stock under employee stock option plans 11,353 15,782 20,179
Net cash used by financing activities (541,803) (734,390) (354,064)
Effect of exchange rate changes on cash and cash equivalents 26,747 (9,443) (14,677)
Net (decrease) increase in cash and cash equivalents (72,463) 37,775 (184,471)
Cash and cash equivalents:      
Cash and cash equivalents—beginning of period 759,984 722,209 906,680
Net (decrease) increase in cash and cash equivalents (72,463) 37,775 (184,471)
Cash and cash equivalents—end of period 687,521 759,984 722,209
Reportable Legal Entities | HDMC Entities      
Cash flows from operating activities:      
Net income 578,727 707,614 678,010
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization of intangibles 215,639 202,122 188,926
Amortization of deferred loan origination costs 0 0 0
Amortization of financing origination fees 655 654 267
Provision for long-term employee benefits 29,900 38,273 60,824
Employee benefit plan contributions and payments (63,277) (55,809) (28,490)
Stock compensation expense 29,570 29,811 26,775
Net change in wholesale finance receivables related to sales 0 0 0
Provision for credit losses 0 0 0
Gain on off-balance sheet asset-backed securitization   0  
Loss on debt extinguishment   0 0
Deferred income taxes 29,949 7,772 (4,792)
Other, net 4,858 (7,041) 19,625
Changes in current assets and liabilities:      
Accounts receivable, net (6,792) (67,621) 4,055
Finance receivables – accrued interest and other 0 0 0
Inventories (20,584) 85,072 (155,222)
Accounts payable and accrued liabilities 9,753 26,005 81,929
Derivative instruments 1,785 (3,413) (5,615)
Other (31,868) (25,415) 33,658
Total adjustments 199,588 230,410 221,940
Net cash provided by operating activities 778,315 938,024 899,950
Cash flows from investing activities:      
Capital expenditures (193,204) (245,316) (249,772)
Origination of finance receivables 0 0 0
Collections on finance receivables 0 0 0
Proceeds from finance receivables sold   0  
Sales and redemptions of marketable securities 6,916 40,014 11,507
Acquisition of business     (59,910)
Other 547 411 7,474
Net cash used by investing activities (185,741) (204,891) (290,701)
Cash flows from financing activities:      
Proceeds from issuance of medium-term notes 0 0 0
Repayments of medium-term notes 0 0 0
Proceeds from issuance of senior unsecured notes     740,385
Intercompany borrowing activity     250,000
Proceeds from securitization debt     0
Repayments of securitization debt 0 0 0
Borrowings of asset-backed commercial paper 0 0 0
Repayments of asset-backed commercial paper 0 0 0
Net increase (decrease) in credit facilities and unsecured commercial paper 0 0 0
Net change in restricted cash 0 0 0
Dividends paid (251,862) (252,321) (249,262)
Purchase of common stock for treasury (465,263) (465,341) (1,537,020)
Excess tax benefits from share-based payments   2,251 3,468
Issuance of common stock under employee stock option plans 11,353 15,782 20,179
Net cash used by financing activities (705,772) (699,629) (772,250)
Effect of exchange rate changes on cash and cash equivalents 25,844 (8,407) (10,451)
Net (decrease) increase in cash and cash equivalents (87,354) 25,097 (173,452)
Cash and cash equivalents:      
Cash and cash equivalents—beginning of period 425,540 400,443 573,895
Net (decrease) increase in cash and cash equivalents (87,354) 25,097 (173,452)
Cash and cash equivalents—end of period 338,186 425,540 400,443
Reportable Legal Entities | HDFS Entities      
Cash flows from operating activities:      
Net income 139,234 167,445 174,197
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization of intangibles 6,549 7,433 9,148
Amortization of deferred loan origination costs 82,911 86,681 93,546
Amortization of financing origination fees 7,390 8,598 9,708
Provision for long-term employee benefits 0 0 0
Employee benefit plan contributions and payments 0 0 0
Stock compensation expense 2,921 2,525 2,658
Net change in wholesale finance receivables related to sales 0 0 0
Provision for credit losses 132,444 136,617 101,345
Gain on off-balance sheet asset-backed securitization   (9,269)  
Loss on debt extinguishment   118 1,099
Deferred income taxes 21,497 (7,705) (11,692)
Other, net 3,498 239 1,288
Changes in current assets and liabilities:      
Accounts receivable, net 0 0 0
Finance receivables – accrued interest and other (1,313) (1,489) (3,046)
Inventories 0 0 0
Accounts payable and accrued liabilities (11,497) 25,027 18,539
Derivative instruments 81 0 0
Other (1,684) (2,332) (3,287)
Total adjustments 242,797 246,443 219,306
Net cash provided by operating activities 382,031 413,888 393,503
Cash flows from investing activities:      
Capital expenditures (13,090) (10,947) (10,202)
Origination of finance receivables (7,109,624) (7,420,177) (7,836,279)
Collections on finance receivables 6,786,702 6,936,140 7,127,999
Proceeds from finance receivables sold   312,571  
Sales and redemptions of marketable securities 0 0 0
Acquisition of business     0
Other 0 0 0
Net cash used by investing activities (336,012) (182,413) (718,482)
Cash flows from financing activities:      
Proceeds from issuance of medium-term notes 893,668 1,193,396 595,386
Repayments of medium-term notes (800,000) (451,336) (610,331)
Proceeds from issuance of senior unsecured notes     0
Intercompany borrowing activity     (250,000)
Proceeds from securitization debt     1,195,668
Repayments of securitization debt (444,671) (665,400) (1,008,135)
Borrowings of asset-backed commercial paper 469,932 62,396 87,442
Repayments of asset-backed commercial paper (176,227) (71,500) (72,727)
Net increase (decrease) in credit facilities and unsecured commercial paper 212,809 (145,812) 469,473
Net change in restricted cash 8,458 43,495 11,410
Dividends paid (196,000) (183,000) (100,000)
Purchase of common stock for treasury 0 0 0
Excess tax benefits from share-based payments   0 0
Issuance of common stock under employee stock option plans 0 0 0
Net cash used by financing activities (32,031) (217,761) 318,186
Effect of exchange rate changes on cash and cash equivalents 903 (1,036) (4,226)
Net (decrease) increase in cash and cash equivalents 14,891 12,678 (11,019)
Cash and cash equivalents:      
Cash and cash equivalents—beginning of period 334,444 321,766 332,785
Net (decrease) increase in cash and cash equivalents 14,891 12,678 (11,019)
Cash and cash equivalents—end of period 349,335 334,444 321,766
Eliminations      
Cash flows from operating activities:      
Net income (196,202) (182,895) (100,000)
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization of intangibles 0 0 0
Amortization of deferred loan origination costs 0 0 0
Amortization of financing origination fees 0 0 0
Provision for long-term employee benefits 0 0 0
Employee benefit plan contributions and payments 0 0 0
Stock compensation expense 0 0 0
Net change in wholesale finance receivables related to sales 35,172 (3,233) (113,970)
Provision for credit losses 0 0 0
Gain on off-balance sheet asset-backed securitization   0  
Loss on debt extinguishment   0 0
Deferred income taxes (591) (232) 0
Other, net 203 (105) 0
Changes in current assets and liabilities:      
Accounts receivable, net (11,357) 21,687 (17,720)
Finance receivables – accrued interest and other 0 0 0
Inventories 0 0 0
Accounts payable and accrued liabilities 11,872 (12,795) 38,355
Derivative instruments 0 0 0
Other 5,618 0 0
Total adjustments 40,917 5,322 (93,335)
Net cash provided by operating activities (155,285) (177,573) (193,335)
Cash flows from investing activities:      
Capital expenditures 0 0 0
Origination of finance receivables 3,517,676 3,755,682 4,084,449
Collections on finance receivables (3,558,391) (3,761,109) (3,991,114)
Proceeds from finance receivables sold   0  
Sales and redemptions of marketable securities 0 0 0
Acquisition of business     0
Other 0 0 0
Net cash used by investing activities (40,715) (5,427) 93,335
Cash flows from financing activities:      
Proceeds from issuance of medium-term notes 0 0 0
Repayments of medium-term notes 0 0 0
Proceeds from issuance of senior unsecured notes     0
Intercompany borrowing activity     0
Proceeds from securitization debt     0
Repayments of securitization debt 0 0 0
Borrowings of asset-backed commercial paper 0 0 0
Repayments of asset-backed commercial paper 0 0 0
Net increase (decrease) in credit facilities and unsecured commercial paper 0 0 0
Net change in restricted cash 0 0 0
Dividends paid 196,000 183,000 100,000
Purchase of common stock for treasury 0 0 0
Excess tax benefits from share-based payments   0 0
Issuance of common stock under employee stock option plans 0 0 0
Net cash used by financing activities 196,000 183,000 100,000
Effect of exchange rate changes on cash and cash equivalents 0 0 0
Net (decrease) increase in cash and cash equivalents 0 0 0
Cash and cash equivalents:      
Cash and cash equivalents—beginning of period 0 0 0
Net (decrease) increase in cash and cash equivalents 0 0 0
Cash and cash equivalents—end of period $ 0 $ 0 $ 0