XML 82 R72.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Consolidating Data (Cash Flows) (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 24, 2017
Sep. 25, 2016
Sep. 24, 2017
Sep. 25, 2016
Cash flows from operating activities:        
Net income $ 68,209 $ 114,065 $ 513,445 $ 644,985
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation and amortization of intangibles     163,974 154,565
Amortization of deferred loan origination costs     62,052 65,445
Amortization of financing origination fees     6,112 7,212
Pension and Other Postretirement Benefits Cost (Reversal of Cost)     22,427 28,508
Employee benefit plan contributions and payments     (43,060) (47,658)
Stock compensation expense     25,581 24,909
Net change in wholesale finance receivables related to sales     36,678 (169,599)
Provision for credit losses 29,253 36,543 99,059 97,127
Gain on off-balance sheet securitization     0 (9,269)
Gain (Loss) on Extinguishment of Debt     0 (118)
Deferred income taxes     (5,151) (11,261)
Other, net     (11,122) (23,270)
Changes in current assets and liabilities:        
Accounts receivable, net     (29,167) (86,796)
Finance receivables - accrued interest and other     317 364
Inventories     50,016 173,975
Accounts payable and accrued liabilities     88,758 97,190
Derivative instruments     2,752 (1,992)
Other     (33,596) (16,744)
Total adjustments     435,630 282,824
Net cash provided by operating activities     949,075 927,809
Cash flows from investing activities:        
Capital expenditures     (114,022) (162,726)
Origination of finance receivables     (2,927,372) (3,009,479)
Collections on finance receivables     2,480,122 2,440,466
Proceeds from finance receivables sold     0 312,571
Sales and redemptions of marketable securities     6,916 40,014
Other     356 251
Net cash used by investing activities     (554,000) (378,903)
Cash flows from financing activities:        
Proceeds from issuance of medium-term notes     893,668 1,193,396
Repayments of medium-term notes     (400,000) (451,336)
Repayments of securitization debt     (367,298) (535,616)
Net decrease in credit facilities and unsecured commercial paper     (225,038) (146,328)
Borrowings of asset-backed commercial paper     371,253 33,428
Repayments of asset-backed commercial paper     (129,690) (55,170)
Net change in restricted cash     3,767 30,981
Dividends paid     (190,121) (190,387)
Purchase of common stock for treasury     (465,167) (374,234)
Excess tax benefits from share-based payments     0 1,291
Issuance of common stock under employee stock option plans     7,884 6,444
Net cash (used by) provided by financing activities     (500,742) (487,531)
Effect of exchange rate changes on cash and cash equivalents     28,817 6,700
Net increase (decrease) in cash and cash equivalents     (76,850) 68,075
Cash and cash equivalents:        
Cash and cash equivalents—beginning of period     759,984 722,209
Net increase in cash and cash equivalents     (76,850) 68,075
Cash and cash equivalents—end of period 683,134 790,284 683,134 790,284
Reportable Legal Entities | Motorcycles And Related Products Operations        
Cash flows from operating activities:        
Net income 111,379 71,695 580,724 697,061
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation and amortization of intangibles     158,938 148,851
Amortization of deferred loan origination costs     0 0
Amortization of financing origination fees     491 491
Pension and Other Postretirement Benefits Cost (Reversal of Cost)     22,427 28,508
Employee benefit plan contributions and payments     (43,060) (47,658)
Stock compensation expense     23,223 23,056
Net change in wholesale finance receivables related to sales     0 0
Provision for credit losses 0 0 0 0
Gain on off-balance sheet securitization       0
Gain (Loss) on Extinguishment of Debt       0
Deferred income taxes     3,450 (574)
Other, net     (14,671) (24,157)
Changes in current assets and liabilities:        
Accounts receivable, net     (211,115) (348,996)
Finance receivables - accrued interest and other     0 0
Inventories     50,016 173,975
Accounts payable and accrued liabilities     75,957 74,269
Derivative instruments     2,708 (1,992)
Other     (45,830) (18,924)
Total adjustments     22,534 6,849
Net cash provided by operating activities     603,258 703,910
Cash flows from investing activities:        
Capital expenditures     (105,591) (155,967)
Origination of finance receivables     0 0
Collections on finance receivables     0 0
Proceeds from finance receivables sold       0
Sales and redemptions of marketable securities     6,916 40,014
Other     356 251
Net cash used by investing activities     (98,319) (115,702)
Cash flows from financing activities:        
Proceeds from issuance of medium-term notes     0 0
Repayments of medium-term notes     0 0
Repayments of securitization debt     0 0
Net decrease in credit facilities and unsecured commercial paper     0 0
Borrowings of asset-backed commercial paper     0 0
Repayments of asset-backed commercial paper     0 0
Net change in restricted cash     0 0
Dividends paid     (190,121) (190,387)
Purchase of common stock for treasury     (465,167) (374,234)
Excess tax benefits from share-based payments       1,291
Issuance of common stock under employee stock option plans     7,884 6,444
Net cash (used by) provided by financing activities     (647,404) (556,886)
Effect of exchange rate changes on cash and cash equivalents     27,954 7,110
Net increase (decrease) in cash and cash equivalents     (114,511) 38,432
Cash and cash equivalents:        
Cash and cash equivalents—beginning of period     425,540 400,443
Net increase in cash and cash equivalents     (114,511) 38,432
Cash and cash equivalents—end of period 311,029 438,875 311,029 438,875
Reportable Legal Entities | Financial Services Operations        
Cash flows from operating activities:        
Net income 47,307 42,441 129,322 131,163
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation and amortization of intangibles     5,036 5,714
Amortization of deferred loan origination costs     62,052 65,445
Amortization of financing origination fees     5,621 6,721
Pension and Other Postretirement Benefits Cost (Reversal of Cost)     0 0
Employee benefit plan contributions and payments     0 0
Stock compensation expense     2,358 1,853
Net change in wholesale finance receivables related to sales     0 0
Provision for credit losses 29,253 36,543 99,059 97,127
Gain on off-balance sheet securitization       (9,269)
Gain (Loss) on Extinguishment of Debt       (118)
Deferred income taxes     (8,656) (10,419)
Other, net     2,946 648
Changes in current assets and liabilities:        
Accounts receivable, net     0 0
Finance receivables - accrued interest and other     317 364
Inventories     0 0
Accounts payable and accrued liabilities     199,855 277,142
Derivative instruments     44 0
Other     1,731 2,180
Total adjustments     370,363 437,624
Net cash provided by operating activities     499,685 568,787
Cash flows from investing activities:        
Capital expenditures     (8,431) (6,759)
Origination of finance receivables     (5,791,241) (6,297,040)
Collections on finance receivables     5,386,123 5,566,139
Proceeds from finance receivables sold       312,571
Sales and redemptions of marketable securities     0 0
Other     0 0
Net cash used by investing activities     (413,549) (425,089)
Cash flows from financing activities:        
Proceeds from issuance of medium-term notes     893,668 1,193,396
Repayments of medium-term notes     (400,000) (451,336)
Repayments of securitization debt     (367,298) (535,616)
Net decrease in credit facilities and unsecured commercial paper     (225,038) (146,328)
Borrowings of asset-backed commercial paper     371,253 33,428
Repayments of asset-backed commercial paper     (129,690) (55,170)
Net change in restricted cash     3,767 30,981
Dividends paid     (196,000) (183,000)
Purchase of common stock for treasury     0 0
Excess tax benefits from share-based payments       0
Issuance of common stock under employee stock option plans     0 0
Net cash (used by) provided by financing activities     (49,338) (113,645)
Effect of exchange rate changes on cash and cash equivalents     863 (410)
Net increase (decrease) in cash and cash equivalents     37,661 29,643
Cash and cash equivalents:        
Cash and cash equivalents—beginning of period     334,444 321,766
Net increase in cash and cash equivalents     37,661 29,643
Cash and cash equivalents—end of period 372,105 351,409 372,105 351,409
Eliminations        
Cash flows from operating activities:        
Net income (90,477) (71) (196,601) (183,239)
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation and amortization of intangibles     0 0
Amortization of deferred loan origination costs     0 0
Amortization of financing origination fees     0 0
Pension and Other Postretirement Benefits Cost (Reversal of Cost)     0 0
Employee benefit plan contributions and payments     0 0
Stock compensation expense     0 0
Net change in wholesale finance receivables related to sales     36,678 (169,599)
Provision for credit losses 0 0 0 0
Gain on off-balance sheet securitization       0
Gain (Loss) on Extinguishment of Debt       0
Deferred income taxes     55 (268)
Other, net     603 239
Changes in current assets and liabilities:        
Accounts receivable, net     181,948 262,200
Finance receivables - accrued interest and other     0 0
Inventories     0 0
Accounts payable and accrued liabilities     (187,054) (254,221)
Derivative instruments     0 0
Other     10,503 0
Total adjustments     42,733 (161,649)
Net cash provided by operating activities     (153,868) (344,888)
Cash flows from investing activities:        
Capital expenditures     0 0
Origination of finance receivables     2,863,869 3,287,561
Collections on finance receivables     (2,906,001) (3,125,673)
Proceeds from finance receivables sold       0
Sales and redemptions of marketable securities     0 0
Other     0 0
Net cash used by investing activities     (42,132) 161,888
Cash flows from financing activities:        
Proceeds from issuance of medium-term notes     0 0
Repayments of medium-term notes     0 0
Repayments of securitization debt     0 0
Net decrease in credit facilities and unsecured commercial paper     0 0
Borrowings of asset-backed commercial paper     0 0
Repayments of asset-backed commercial paper     0 0
Net change in restricted cash     0 0
Dividends paid     196,000 183,000
Purchase of common stock for treasury     0 0
Excess tax benefits from share-based payments       0
Issuance of common stock under employee stock option plans     0 0
Net cash (used by) provided by financing activities     196,000 183,000
Effect of exchange rate changes on cash and cash equivalents     0 0
Net increase (decrease) in cash and cash equivalents     0 0
Cash and cash equivalents:        
Cash and cash equivalents—beginning of period     0 0
Net increase in cash and cash equivalents     0 0
Cash and cash equivalents—end of period $ 0 $ 0 $ 0 $ 0