XML 85 R71.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Consolidating Data (Cash Flows) (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 26, 2017
Mar. 27, 2016
Cash flows from operating activities:    
Net income $ 186,369 $ 250,489
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization of intangibles 54,900 50,027
Amortization of deferred loan origination costs 20,078 21,546
Amortization of financing origination fees 2,076 2,802
Pension and Other Postretirement Benefit Expense 7,475 9,503
Employee benefit plan contributions and payments (29,957) (29,641)
Stock compensation expense 6,992 7,053
Net change in wholesale finance receivables related to sales (317,087) (507,731)
Provision for credit losses 43,589 37,123
Deferred income taxes 3,989 3,636
Other, net (5,334) (7,302)
Changes in current assets and liabilities:    
Accounts receivable, net (39,230) (57,885)
Finance receivables - accrued interest and other 5,142 685
Inventories 23,476 40,539
Accounts payable and accrued liabilities 182,928 222,800
Derivative instruments 3,120 1,196
Other 11,413 (3,709)
Total adjustments (26,430) (209,358)
Net cash provided by operating activities 159,939 41,131
Cash flows from investing activities:    
Capital expenditures (23,967) (39,011)
Origination of finance receivables (844,692) (815,697)
Collections on finance receivables 781,154 771,910
Other 52 95
Net cash used by investing activities (87,453) (82,703)
Cash flows from financing activities:    
Proceeds from issuance of medium-term notes 497,406 1,193,396
Repayments of medium-term notes (400,000) (450,000)
Repayments of securitization debt (111,359) (173,363)
Net decrease in credit facilities and unsecured commercial paper (101,702) (331,090)
Borrowings of asset-backed commercial paper 305,209 5,814
Repayments of asset-backed commercial paper (29,383) (15,740)
Net change in restricted cash (23,132) (4,282)
Dividends paid (64,611) (64,457)
Purchase of common stock for treasury (79,753) (150,369)
Excess tax benefits from share-based payments 0 110
Issuance of common stock under employee stock option plans 7,336 276
Net cash (used by) provided by financing activities 11 10,295
Effect of exchange rate changes on cash and cash equivalents 7,219 3,081
Net increase (decrease) in cash and cash equivalents 79,716 (28,196)
Cash and cash equivalents:    
Cash and cash equivalents—beginning of period 759,984 722,209
Net increase in cash and cash equivalents 79,716 (28,196)
Cash and cash equivalents—end of period 839,700 694,013
Reportable Legal Entities | Motorcycles And Related Products Operations    
Cash flows from operating activities:    
Net income 260,445 357,102
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization of intangibles 53,241 48,056
Amortization of deferred loan origination costs 0 0
Amortization of financing origination fees 163 168
Pension and Other Postretirement Benefit Expense 7,475 9,503
Employee benefit plan contributions and payments (29,957) (29,641)
Stock compensation expense 6,317 6,389
Net change in wholesale finance receivables related to sales 0 0
Provision for credit losses 0 0
Deferred income taxes 6,728 6,034
Other, net (6,728) (7,576)
Changes in current assets and liabilities:    
Accounts receivable, net (278,803) (413,807)
Finance receivables - accrued interest and other 0 0
Inventories 23,476 40,539
Accounts payable and accrued liabilities 154,372 189,425
Derivative instruments 3,120 1,196
Other 5,537 (8,910)
Total adjustments (55,059) (158,624)
Net cash provided by operating activities 205,386 198,478
Cash flows from investing activities:    
Capital expenditures (21,686) (38,031)
Origination of finance receivables 0 0
Collections on finance receivables 0 0
Other 52 95
Net cash used by investing activities (21,634) (37,936)
Cash flows from financing activities:    
Proceeds from issuance of medium-term notes 0 0
Repayments of medium-term notes 0 0
Repayments of securitization debt 0 0
Net decrease in credit facilities and unsecured commercial paper 0 0
Borrowings of asset-backed commercial paper 0 0
Repayments of asset-backed commercial paper 0 0
Net change in restricted cash 0 0
Dividends paid (64,611) (64,457)
Purchase of common stock for treasury (79,753) (150,369)
Excess tax benefits from share-based payments   110
Issuance of common stock under employee stock option plans 7,336 276
Net cash (used by) provided by financing activities (137,028) (214,440)
Effect of exchange rate changes on cash and cash equivalents 7,175 2,757
Net increase (decrease) in cash and cash equivalents 53,899 (51,141)
Cash and cash equivalents:    
Cash and cash equivalents—beginning of period 425,540 400,443
Net increase in cash and cash equivalents 53,899 (51,141)
Cash and cash equivalents—end of period 479,439 349,302
Reportable Legal Entities | Financial Services Operations    
Cash flows from operating activities:    
Net income 31,907 33,142
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization of intangibles 1,659 1,971
Amortization of deferred loan origination costs 20,078 21,546
Amortization of financing origination fees 1,913 2,634
Pension and Other Postretirement Benefit Expense 0 0
Employee benefit plan contributions and payments 0 0
Stock compensation expense 675 664
Net change in wholesale finance receivables related to sales 0 0
Provision for credit losses 43,589 37,123
Deferred income taxes (2,230) (1,850)
Other, net 1,411 519
Changes in current assets and liabilities:    
Accounts receivable, net 0 0
Finance receivables - accrued interest and other 5,142 685
Inventories 0 0
Accounts payable and accrued liabilities 263,011 387,010
Derivative instruments 0 0
Other 5,925 5,201
Total adjustments 341,173 455,503
Net cash provided by operating activities 373,080 488,645
Cash flows from investing activities:    
Capital expenditures (2,281) (980)
Origination of finance receivables (1,932,599) (2,123,079)
Collections on finance receivables 1,556,534 1,573,300
Other 0 0
Net cash used by investing activities (378,346) (550,759)
Cash flows from financing activities:    
Proceeds from issuance of medium-term notes 497,406 1,193,396
Repayments of medium-term notes (400,000) (450,000)
Repayments of securitization debt (111,359) (173,363)
Net decrease in credit facilities and unsecured commercial paper (101,702) (331,090)
Borrowings of asset-backed commercial paper 305,209 5,814
Repayments of asset-backed commercial paper (29,383) (15,740)
Net change in restricted cash (23,132) (4,282)
Dividends paid (106,000) (140,000)
Purchase of common stock for treasury 0 0
Excess tax benefits from share-based payments   0
Issuance of common stock under employee stock option plans 0 0
Net cash (used by) provided by financing activities 31,039 84,735
Effect of exchange rate changes on cash and cash equivalents 44 324
Net increase (decrease) in cash and cash equivalents 25,817 22,945
Cash and cash equivalents:    
Cash and cash equivalents—beginning of period 334,444 321,766
Net increase in cash and cash equivalents 25,817 22,945
Cash and cash equivalents—end of period 360,261 344,711
Eliminations    
Cash flows from operating activities:    
Net income (105,983) (139,755)
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization of intangibles 0 0
Amortization of deferred loan origination costs 0 0
Amortization of financing origination fees 0 0
Pension and Other Postretirement Benefit Expense 0 0
Employee benefit plan contributions and payments 0 0
Stock compensation expense 0 0
Net change in wholesale finance receivables related to sales (317,087) (507,731)
Provision for credit losses 0 0
Deferred income taxes (509) (548)
Other, net (17) (245)
Changes in current assets and liabilities:    
Accounts receivable, net 239,573 355,922
Finance receivables - accrued interest and other 0 0
Inventories 0 0
Accounts payable and accrued liabilities (234,455) (353,635)
Derivative instruments 0 0
Other (49) 0
Total adjustments (312,544) (506,237)
Net cash provided by operating activities (418,527) (645,992)
Cash flows from investing activities:    
Capital expenditures 0 0
Origination of finance receivables 1,087,907 1,307,382
Collections on finance receivables (775,380) (801,390)
Other 0 0
Net cash used by investing activities 312,527 505,992
Cash flows from financing activities:    
Proceeds from issuance of medium-term notes 0 0
Repayments of medium-term notes 0 0
Repayments of securitization debt 0 0
Net decrease in credit facilities and unsecured commercial paper 0 0
Borrowings of asset-backed commercial paper 0 0
Repayments of asset-backed commercial paper 0 0
Net change in restricted cash 0 0
Dividends paid 106,000 140,000
Purchase of common stock for treasury 0 0
Excess tax benefits from share-based payments   0
Issuance of common stock under employee stock option plans 0 0
Net cash (used by) provided by financing activities 106,000 140,000
Effect of exchange rate changes on cash and cash equivalents 0 0
Net increase (decrease) in cash and cash equivalents 0 0
Cash and cash equivalents:    
Cash and cash equivalents—beginning of period 0 0
Net increase in cash and cash equivalents 0 0
Cash and cash equivalents—end of period $ 0 $ 0