XML 64 R50.htm IDEA: XBRL DOCUMENT v3.6.0.2
Supplemental Consolidating Data (Tables)
12 Months Ended
Dec. 31, 2016
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Operations
The supplemental consolidating data for the periods noted is presented for informational purposes. The supplemental consolidating data may be different than segment information presented elsewhere due to the allocation of intercompany eliminations to reporting segments. All supplemental data is presented in thousands. 
 
 
Year Ended December 31, 2016
 
 
HDMC
Entities
 
HDFS
Entities
 
Eliminations
 
Consolidated
Revenue:
 
 
 
 
 
 
 
 
Motorcycles and Related Products
 
$
5,281,355

 
$

 
$
(9,979
)
 
$
5,271,376

Financial Services
 

 
726,736

 
(1,654
)
 
725,082

Total revenue
 
5,281,355

 
726,736

 
(11,633
)
 
5,996,458

Costs and expenses:
 
 
 
 
 
 
 
 
Motorcycles and Related Products cost of goods sold
 
3,419,710

 

 

 
3,419,710

Financial Services interest expense
 

 
173,756

 

 
173,756

Financial Services provision for credit losses
 

 
136,617

 

 
136,617

Selling, administrative and engineering expense
 
1,080,020

 
149,157

 
(11,738
)
 
1,217,439

Total costs and expenses
 
4,499,730

 
459,530

 
(11,738
)
 
4,947,522

Operating income
 
781,625

 
267,206

 
105

 
1,048,936

Investment income
 
187,645

 

 
(183,000
)
 
4,645

Interest expense
 
29,670

 

 

 
29,670

Income before provision for income taxes
 
939,600

 
267,206

 
(182,895
)
 
1,023,911

Provision for income taxes
 
231,986

 
99,761

 

 
331,747

Net income
 
$
707,614

 
$
167,445

 
$
(182,895
)
 
$
692,164


 
 
Year Ended December 31, 2015
 
 
HDMC
Entities
 
HDFS
Entities
 
Eliminations
 
Consolidated
Revenue:
 
 
 
 
 
 
 
 
Motorcycles and Related Products
 
$
5,318,850

 
$

 
$
(10,106
)
 
$
5,308,744

Financial Services
 

 
688,211

 
(1,553
)
 
686,658

Total revenue
 
5,318,850

 
688,211

 
(11,659
)
 
5,995,402

Costs and expenses:
 
 
 
 
 
 
 
 
Motorcycles and Related Products cost of goods sold
 
3,356,284

 

 

 
3,356,284

Financial Services interest expense
 

 
161,983

 

 
161,983

Financial Services provision for credit losses
 

 
101,345

 

 
101,345

Selling, administrative and engineering expense
 
1,078,525

 
153,229

 
(11,659
)
 
1,220,095

Total costs and expenses
 
4,434,809

 
416,557

 
(11,659
)
 
4,839,707

Operating income
 
884,041

 
271,654

 

 
1,155,695

Investment income
 
106,585

 

 
(100,000
)
 
6,585

Interest expense
 
12,117

 

 

 
12,117

Income before provision for income taxes
 
978,509

 
271,654

 
(100,000
)
 
1,150,163

Provision for income taxes
 
300,499

 
97,457

 

 
397,956

Net income
 
$
678,010

 
$
174,197

 
$
(100,000
)
 
$
752,207


 
 
 
Year Ended December 31, 2014
 
 
HDMC
Entities
 
HDFS
Entities
 
Eliminations
 
Consolidated
Revenue:
 
 
 
 
 
 
 
 
Motorcycles and Related Products
 
$
5,577,697

 
$

 
$
(10,016
)
 
$
5,567,681

Financial Services
 

 
662,345

 
(1,518
)
 
660,827

Total revenue
 
5,577,697

 
662,345

 
(11,534
)
 
6,228,508

Costs and expenses:
 
 
 
 
 
 
 
 
Motorcycles and Related Products cost of goods sold
 
3,542,601

 

 

 
3,542,601

Financial Services interest expense
 

 
164,476

 

 
164,476

Financial Services provision for credit losses
 

 
80,946

 

 
80,946

Selling, administrative and engineering expense
 
1,023,450

 
147,586

 
(11,534
)
 
1,159,502

Total costs and expenses
 
4,566,051

 
393,008

 
(11,534
)
 
4,947,525

Operating income
 
1,011,646

 
269,337

 

 
1,280,983

Investment income
 
126,499

 

 
(120,000
)
 
6,499

Interest expense
 
4,162

 

 

 
4,162

Income before provision for income taxes
 
1,133,983

 
269,337

 
(120,000
)
 
1,283,320

Provision for income taxes
 
338,453

 
100,256

 

 
438,709

Net income
 
$
795,530

 
$
169,081

 
$
(120,000
)
 
$
844,611

Balance Sheet
 
 
December 31, 2016
 
 
HDMC
Entities
 
HDFS
Entities
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
425,540

 
$
334,444

 
$

 
$
759,984

Marketable securities
 
5,019

 
500

 

 
5,519

Accounts receivable, net
 
450,186

 

 
(165,080
)
 
285,106

Finance receivables, net
 

 
2,076,261

 

 
2,076,261

Inventories
 
499,917

 

 

 
499,917

Restricted cash
 

 
52,574

 

 
52,574

Other current assets
 
127,606

 
46,934

 
(49
)
 
174,491

Total current assets
 
1,508,268

 
2,510,713

 
(165,129
)
 
3,853,852

Finance receivables, net
 

 
4,759,197

 

 
4,759,197

Property, plant and equipment, net
 
942,634

 
38,959

 

 
981,593

Goodwill
 
53,391

 

 

 
53,391

Deferred income taxes
 
103,487

 
66,152

 
(1,910
)
 
167,729

Other long-term assets
 
132,835

 
24,769

 
(83,126
)
 
74,478

 
 
$
2,740,615

 
$
7,399,790

 
$
(250,165
)
 
$
9,890,240

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
Accounts payable
 
$
219,353

 
$
181,045

 
$
(165,080
)
 
$
235,318

Accrued liabilities
 
395,907

 
90,910

 
(165
)
 
486,652

Short-term debt
 

 
1,055,708

 

 
1,055,708

Current portion of long-term debt, net
 

 
1,084,884

 

 
1,084,884

Total current liabilities
 
615,260

 
2,412,547

 
(165,245
)
 
2,862,562

Long-term debt, net
 
741,306

 
3,925,669

 

 
4,666,975

Pension liability
 
84,442

 

 

 
84,442

Postretirement healthcare liability
 
173,267

 

 

 
173,267

Other long-term liabilities
 
150,391

 
29,697

 
2,748

 
182,836

Commitments and contingencies (Note 15)
 

 

 

 

Shareholders’ equity
 
975,949

 
1,031,877

 
(87,668
)
 
1,920,158

 
 
$
2,740,615

 
$
7,399,790

 
$
(250,165
)
 
$
9,890,240


 
 
December 31, 2015
 
 
HDMC
Entities
 
HDFS
Entities
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
400,443

 
$
321,766

 
$

 
$
722,209

Marketable securities
 
45,192

 

 

 
45,192

Accounts receivable, net
 
390,799

 

 
(143,394
)
 
247,405

Finance receivables, net
 

 
2,053,582

 

 
2,053,582

Inventories
 
585,907

 

 

 
585,907

Restricted cash
 

 
88,267

 

 
88,267

Deferred income taxes
 
56,319

 
46,450

 

 
102,769

Other current assets
 
90,824

 
43,807

 
(2,079
)
 
132,552

Total current assets
 
1,569,484

 
2,553,872

 
(145,473
)
 
3,977,883

Finance receivables, net
 

 
4,814,571

 

 
4,814,571

Property, plant and equipment, net
 
906,972

 
35,446

 

 
942,418

Goodwill
 
54,182

 

 

 
54,182

Deferred income taxes
 
86,075

 
15,681

 
(2,142
)
 
99,614

Other long-term assets
 
133,753

 
31,158

 
(80,602
)
 
84,309

 
 
$
2,750,466

 
$
7,450,728

 
$
(228,217
)
 
$
9,972,977

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
Accounts payable
 
$
220,050

 
$
158,958

 
$
(143,394
)
 
$
235,614

Accrued liabilities
 
387,137

 
89,048

 
(4,221
)
 
471,964

Short-term debt
 

 
1,201,380

 

 
1,201,380

Current portion of long-term debt, net
 

 
838,349

 

 
838,349

Total current liabilities
 
607,187

 
2,287,735

 
(147,615
)
 
2,747,307

Long-term debt, net
 
740,653

 
4,091,816

 

 
4,832,469

Pension liability
 
164,888

 

 

 
164,888

Postretirement healthcare liability
 
193,659

 

 

 
193,659

Other long-term liabilities
 
166,440

 
28,560

 

 
195,000

Commitments and contingencies (Note 15)
 

 

 

 

Shareholders’ equity
 
877,639

 
1,042,617

 
(80,602
)
 
1,839,654

 
 
$
2,750,466

 
$
7,450,728

 
$
(228,217
)
 
$
9,972,977

Cash Flows
 
 
Year Ended December 31, 2016
 
 
HDMC
Entities
 
HDFS
Entities
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
 
Net income
 
$
707,614

 
$
167,445

 
$
(182,895
)
 
$
692,164

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
 
 
Depreciation and amortization of intangibles
 
202,122

 
7,433

 

 
209,555

Amortization of deferred loan origination costs
 

 
86,681

 

 
86,681

Amortization of financing origination fees
 
654

 
8,598

 

 
9,252

Provision for long-term employee benefits
 
38,273

 

 

 
38,273

Employee benefit plan contributions and payments
 
(55,809
)
 

 

 
(55,809
)
Stock compensation expense
 
29,811

 
2,525

 

 
32,336

Net change in wholesale finance receivables related to sales
 

 

 
(3,233
)
 
(3,233
)
Provision for credit losses
 

 
136,617

 

 
136,617

Gain on off-balance sheet asset-backed securitization
 

 
(9,269
)
 

 
(9,269
)
Loss on debt extinguishment
 

 
118

 

 
118

Deferred income taxes
 
7,772

 
(7,705
)
 
(232
)
 
(165
)
Other, net
 
(7,041
)
 
239

 
(105
)
 
(6,907
)
Changes in current assets and liabilities:
 
 
 
 
 
 
 
 
Accounts receivable, net
 
(67,621
)
 

 
21,687

 
(45,934
)
Finance receivables—accrued interest and other
 

 
(1,489
)
 

 
(1,489
)
Inventories
 
85,072

 

 

 
85,072

Accounts payable and accrued liabilities
 
26,005

 
25,027

 
(12,795
)
 
38,237

Derivative instruments
 
(3,413
)
 

 

 
(3,413
)
Other
 
(25,415
)
 
(2,332
)
 

 
(27,747
)
Total adjustments
 
230,410

 
246,443

 
5,322

 
482,175

Net cash provided by operating activities
 
938,024

 
413,888

 
(177,573
)
 
1,174,339

Cash flows from investing activities:
 
 
 
 
 
 
 
 
Capital expenditures
 
(245,316
)
 
(10,947
)
 

 
(256,263
)
Origination of finance receivables
 

 
(7,420,177
)
 
3,755,682

 
(3,664,495
)
Collections on finance receivables
 

 
6,936,140

 
(3,761,109
)
 
3,175,031

Proceeds from finance receivables sold
 

 
312,571

 

 
312,571

Sales and redemptions of marketable securities
 
40,014

 

 

 
40,014

Other
 
411

 

 

 
411

Net cash used by investing activities
 
(204,891
)
 
(182,413
)
 
(5,427
)
 
(392,731
)
 
 
Year Ended December 31, 2016
 
 
HDMC
Entities
 
HDFS
Entities
 
Eliminations
 
Consolidated
Cash flows from financing activities:
 
 
 
 
 
 
 
 
Proceeds from issuance of medium-term notes
 

 
1,193,396

 

 
1,193,396

Repayments of medium-term notes
 

 
(451,336
)
 

 
(451,336
)
Repayments of securitization debt
 

 
(665,400
)
 

 
(665,400
)
Borrowings of asset-backed commercial paper
 

 
62,396

 

 
62,396

Repayments of asset-backed commercial paper
 

 
(71,500
)
 

 
(71,500
)
Net decrease in credit facilities and unsecured commercial paper
 

 
(145,812
)
 

 
(145,812
)
Net change in restricted cash
 

 
43,495

 

 
43,495

Dividends paid
 
(252,321
)
 
(183,000
)
 
183,000

 
(252,321
)
Purchase of common stock for treasury
 
(465,341
)
 

 

 
(465,341
)
Excess tax benefits from share-based payments
 
2,251

 

 

 
2,251

Issuance of common stock under employee stock option plans
 
15,782

 

 

 
15,782

Net cash used by financing activities
 
(699,629
)
 
(217,761
)
 
183,000

 
(734,390
)
Effect of exchange rate changes on cash and cash equivalents
 
(8,407
)
 
(1,036
)
 

 
(9,443
)
Net increase in cash and cash equivalents
 
$
25,097

 
$
12,678

 
$

 
$
37,775

Cash and cash equivalents:
 
 
 
 
 
 
 
 
Cash and cash equivalents—beginning of period
 
$
400,443

 
$
321,766

 
$

 
$
722,209

Net increase in cash and cash equivalents
 
25,097

 
12,678

 

 
37,775

Cash and cash equivalents—end of period
 
$
425,540

 
$
334,444

 
$

 
$
759,984



 
 
Year Ended December 31, 2015
 
 
HDMC
Entities
 
HDFS
Entities
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
 
Net income
 
$
678,010

 
$
174,197

 
$
(100,000
)
 
$
752,207

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
 
 
Depreciation and amortization of intangibles
 
188,926

 
9,148

 

 
198,074

Amortization of deferred loan origination costs
 

 
93,546

 

 
93,546

Amortization of financing origination fees
 
267

 
9,708

 

 
9,975

Provision for long-term employee benefits
 
60,824

 

 

 
60,824

Employee benefit plan contributions and payments
 
(28,490
)
 

 

 
(28,490
)
Stock compensation expense
 
26,775

 
2,658

 

 
29,433

Net change in wholesale finance receivables related to sales
 

 

 
(113,970
)
 
(113,970
)
Provision for credit losses
 

 
101,345

 

 
101,345

Loss on debt extinguishment
 

 
1,099

 

 
1,099

Deferred income taxes
 
(4,792
)
 
(11,692
)
 

 
(16,484
)
Other, net
 
19,625

 
1,288

 

 
20,913

Changes in current assets and liabilities:
 
 
 
 
 
 
 
 
Accounts receivable, net
 
4,055

 

 
(17,720
)
 
(13,665
)
Finance receivables – accrued interest and other
 

 
(3,046
)
 

 
(3,046
)
Inventories
 
(155,222
)
 

 

 
(155,222
)
Accounts payable and accrued liabilities
 
81,929

 
18,539

 
38,355

 
138,823

Derivative instruments
 
(5,615
)
 

 

 
(5,615
)
Other
 
33,658

 
(3,287
)
 

 
30,371

Total adjustments
 
221,940

 
219,306

 
(93,335
)
 
347,911

Net cash provided by operating activities
 
899,950

 
393,503

 
(193,335
)
 
1,100,118

Cash flows from investing activities:
 
 
 
 
 
 
 
 
Capital expenditures
 
(249,772
)
 
(10,202
)
 

 
(259,974
)
Origination of finance receivables
 

 
(7,836,279
)
 
4,084,449

 
(3,751,830
)
Collections on finance receivables
 

 
7,127,999

 
(3,991,114
)
 
3,136,885

Sales and redemptions of marketable securities
 
11,507

 

 

 
11,507

Acquisition of business
 
(59,910
)
 

 

 
(59,910
)
Other
 
7,474

 

 

 
7,474

Net cash used by investing activities
 
(290,701
)
 
(718,482
)
 
93,335

 
(915,848
)
 
 
Year Ended December 31, 2015
 
 
HDMC
Entities
 
HDFS
Entities
 
Eliminations
 
Consolidated
Cash flows from financing activities:
 
 
 
 
 
 
 
 
Proceeds from issuance of medium-term notes
 

 
595,386

 

 
595,386

Repayments of medium-term notes
 

 
(610,331
)
 

 
(610,331
)
Proceeds from issuance of senior unsecured notes
 
740,385

 

 

 
740,385

Intercompany borrowing activity
 
250,000

 
(250,000
)
 

 

Proceeds from securitization debt
 

 
1,195,668

 

 
1,195,668

Repayments of securitization debt
 

 
(1,008,135
)
 

 
(1,008,135
)
Borrowings of asset-backed commercial paper
 

 
87,442

 

 
87,442

Repayments of asset-backed commercial paper
 

 
(72,727
)
 

 
(72,727
)
Net increase in credit facilities and unsecured commercial paper
 

 
469,473

 

 
469,473

Net change in restricted cash
 

 
11,410

 

 
11,410

Dividends paid
 
(249,262
)
 
(100,000
)
 
100,000

 
(249,262
)
Purchase of common stock for treasury
 
(1,537,020
)
 

 

 
(1,537,020
)
Excess tax benefits from share-based payments
 
3,468

 

 

 
3,468

Issuance of common stock under employee stock option plans
 
20,179

 

 

 
20,179

Net cash (used by) provided by financing activities
 
(772,250
)
 
318,186

 
100,000

 
(354,064
)
Effect of exchange rate changes on cash and cash equivalents
 
(10,451
)
 
(4,226
)
 

 
(14,677
)
Net decrease in cash and cash equivalents
 
$
(173,452
)
 
$
(11,019
)
 
$

 
$
(184,471
)
Cash and cash equivalents:
 
 
 
 
 
 
 
 
Cash and cash equivalents – beginning of period
 
$
573,895

 
$
332,785

 
$

 
$
906,680

Net decrease in cash and cash equivalents
 
(173,452
)
 
(11,019
)
 

 
(184,471
)
Cash and cash equivalents – end of period
 
$
400,443

 
$
321,766

 
$

 
$
722,209


 
 
Year Ended December 31, 2014
 
 
HDMC
Entities
 
HDFS
Entities
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
 
Net income
 
$
795,530

 
$
169,081

 
$
(120,000
)
 
$
844,611

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
 
 
Depreciation and amortization of intangibles
 
171,187

 
8,113

 

 
179,300

Amortization of deferred loan origination costs
 

 
94,429

 

 
94,429

Amortization of financing origination fees
 
59

 
8,383

 

 
8,442

Provision for long-term employee benefits
 
33,709

 

 

 
33,709

Employee benefit plan contributions and payments
 
(29,686
)
 

 

 
(29,686
)
Stock compensation expense
 
35,064

 
2,865

 

 
37,929

Net change in wholesale finance receivables related to sales
 

 

 
(75,210
)
 
(75,210
)
Provision for credit losses
 

 
80,946

 

 
80,946

Loss on debt extinguishment
 

 
3,942

 

 
3,942

Deferred income taxes
 
(191
)
 
(7,430
)
 

 
(7,621
)
Other, net
 
42,237

 
(21,764
)
 

 
20,473

Changes in current assets and liabilities:
 
 
 
 
 
 
 
 
Accounts receivable, net
 
(31,740
)
 

 
21,931

 
(9,809
)
Finance receivables – accrued interest and other
 

 
(2,515
)
 

 
(2,515
)
Inventories
 
(50,886
)
 

 

 
(50,886
)
Accounts payable and accrued liabilities
 
18,255

 
21,629

 
(18,575
)
 
21,309

Derivative instruments
 
703

 

 

 
703

Other
 
(17,187
)
 
13,798

 

 
(3,389
)
Total adjustments
 
171,524

 
202,396

 
(71,854
)
 
302,066

Net cash provided by operating activities
 
967,054

 
371,477

 
(191,854
)
 
1,146,677

Cash flows from investing activities:
 
 
 
 
 
 
 
 
Capital expenditures
 
(224,262
)
 
(8,057
)
 

 
(232,319
)
Origination of finance receivables
 

 
(7,693,884
)
 
4,125,461

 
(3,568,423
)
Collections on finance receivables
 

 
7,066,852

 
(4,053,607
)
 
3,013,245

Sales and redemptions of marketable securities
 
41,010

 

 

 
41,010

Other
 
1,837

 

 

 
1,837

Net cash used by investing activities
 
(181,415
)
 
(635,089
)
 
71,854

 
(744,650
)
 
 
Year Ended December 31, 2014
 
 
HDMC
Entities
 
HDFS
Entities
 
Eliminations
 
Consolidated
Cash flows from financing activities:
 
 
 
 
 
 
 
 
Proceeds from issuance of medium-term notes
 

 
991,835

 

 
991,835

Repayments of medium-term notes
 

 
(526,431
)
 

 
(526,431
)
Repayments of senior unsecured notes
 
(303,000
)
 

 

 
(303,000
)
Intercompany borrowing activity
 
200,000

 
(200,000
)
 

 

Proceeds from securitization debt
 

 
847,126

 

 
847,126

Repayments of securitization debt
 

 
(834,856
)
 

 
(834,856
)
Borrowings of asset-backed commercial paper
 

 
84,907

 

 
84,907

Repayments of asset-backed commercial paper
 

 
(77,800
)
 

 
(77,800
)
Net increase in credit facilities and unsecured commercial paper
 

 
63,945

 

 
63,945

Net change in restricted cash
 

 
22,755

 

 
22,755

Dividends paid
 
(238,300
)
 
(120,000
)
 
120,000

 
(238,300
)
Purchase of common stock for treasury
 
(615,602
)
 

 

 
(615,602
)
Excess tax benefits from share-based payments
 
11,540

 

 

 
11,540

Issuance of common stock under employee stock option plans
 
37,785

 

 

 
37,785

Net cash (used by) provided by financing activities
 
(907,577
)
 
251,481

 
120,000

 
(536,096
)
Effect of exchange rate changes on cash and cash equivalents
 
(23,079
)
 
(2,784
)
 

 
(25,863
)
Net decrease in cash and cash equivalents
 
$
(145,017
)
 
$
(14,915
)
 
$

 
$
(159,932
)
Cash and cash equivalents:
 
 
 
 
 
 
 
 
Cash and cash equivalents – beginning of period
 
$
718,912

 
$
347,700

 
$

 
$
1,066,612

Net decrease in cash and cash equivalents
 
(145,017
)
 
(14,915
)
 

 
(159,932
)
Cash and cash equivalents – end of period
 
$
573,895

 
$
332,785

 
$

 
$
906,680