XML 94 R83.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Consolidating Data (Cash Flows) (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 25, 2016
Sep. 27, 2015
Sep. 25, 2016
Sep. 27, 2015
Cash flows from operating activities:        
Net income $ 114,065 $ 140,347 $ 644,985 $ 710,011
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation and amortization of intangibles     154,565 142,024
Amortization of deferred loan origination costs     65,445 71,012
Amortization of financing origination fees     7,212 7,331
Provision for long-term employee benefits     27,608 36,954
Employee benefit plan contributions and payments     (47,658) (19,358)
Stock compensation expense     24,909 23,732
Net change in wholesale finance receivables related to sales     (169,599) (157,532)
Provision for credit losses 36,543 27,233 97,127 68,655
Gain on off-balance sheet securitization     (9,269) 0
Gain (Loss) on Extinguishment of Debt     (118) 0
Pension plan settlement expense     900 0
Deferred income taxes     (11,261) (9,272)
Foreign currency adjustments     (11,741) 22,010
Other, net     (11,529) 5,000
Changes in current assets and liabilities:        
Accounts receivable, net     (86,796) (60,687)
Finance receivables—accrued interest and other     364 (98)
Inventories     173,975 (36,109)
Accounts payable and accrued liabilities     97,190 211,045
Derivative instruments     (1,992) (6,734)
Other     (16,744) 12,973
Total adjustments     282,824 310,946
Net cash provided by operating activities     927,809 1,020,957
Cash flows from investing activities:        
Capital expenditures     (162,726) (139,054)
Origination of finance receivables     (3,009,479) (3,112,827)
Collections on finance receivables     2,440,466 2,393,355
Proceeds from finance receivables sold     312,571 0
Sales and redemptions of marketable securities     40,014 9,500
Payments to Acquire Businesses and Interest in Affiliates     0 59,910
Other     251 5,172
Net cash used by investing activities     (378,903) (903,764)
Cash flows from financing activities:        
Proceeds from Issuance of Unsecured Debt     0 740,949
Proceeds from issuance of medium-term notes     1,193,396 595,386
Intercompany borrowing activity       0
Proceeds from securitization debt     0 1,195,668
Repayments of medium-term notes     (451,336) (600,000)
Repayments of securitization debt     (535,616) (764,909)
Net (decrease) increase in credit facilities and unsecured commercial paper     (146,328) 258,734
Borrowings of asset-backed commercial paper     33,428 69,191
Repayments of asset-backed commercial paper     (55,170) (55,124)
Net change in restricted cash     30,981 (15,165)
Dividends paid     (190,387) (191,451)
Purchase of common stock for treasury     (374,234) (894,565)
Excess tax benefits from share-based payments     1,291 2,878
Issuance of common stock under employee stock option plans     6,444 16,755
Net cash (used by) provided by financing activities     (487,531) 358,347
Effect of exchange rate changes on cash and cash equivalents     6,700 (13,666)
Net increase (decrease) in cash and cash equivalents     68,075 461,874
Cash and cash equivalents:        
Cash and cash equivalents—beginning of period     722,209 906,680
Net increase in cash and cash equivalents     68,075 461,874
Cash and cash equivalents—end of period 790,284 1,368,554 790,284 1,368,554
Reportable Legal Entities | Motorcycles And Related Products Operations        
Cash flows from operating activities:        
Net income 71,695 95,943 697,061 673,040
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation and amortization of intangibles     148,851 135,232
Amortization of deferred loan origination costs     0 0
Amortization of financing origination fees     491 107
Provision for long-term employee benefits     27,608 36,954
Employee benefit plan contributions and payments     (47,658) (19,358)
Stock compensation expense     23,056 21,723
Net change in wholesale finance receivables related to sales     0 0
Provision for credit losses 0 0 0 0
Gain on off-balance sheet securitization     0  
Gain (Loss) on Extinguishment of Debt     0  
Pension plan settlement expense     900  
Deferred income taxes     (574) 2,951
Foreign currency adjustments     (11,741) 22,010
Other, net     (12,416) 3,778
Changes in current assets and liabilities:        
Accounts receivable, net     (348,996) (331,347)
Finance receivables—accrued interest and other     0 0
Inventories     173,975 (36,109)
Accounts payable and accrued liabilities     74,269 141,577
Derivative instruments     (1,992) (6,734)
Other     (18,924) 11,293
Total adjustments     6,849 (17,923)
Net cash provided by operating activities     703,910 655,117
Cash flows from investing activities:        
Capital expenditures     (155,967) (134,164)
Origination of finance receivables     0 0
Collections on finance receivables     0 0
Proceeds from finance receivables sold     0  
Sales and redemptions of marketable securities     40,014 9,500
Payments to Acquire Businesses and Interest in Affiliates       59,910
Other     251 5,172
Net cash used by investing activities     (115,702) (179,402)
Cash flows from financing activities:        
Proceeds from Issuance of Unsecured Debt       740,949
Proceeds from issuance of medium-term notes     0 0
Intercompany borrowing activity       250,000
Proceeds from securitization debt       0
Repayments of medium-term notes     0 0
Repayments of securitization debt     0 0
Net (decrease) increase in credit facilities and unsecured commercial paper     0 0
Borrowings of asset-backed commercial paper     0 0
Repayments of asset-backed commercial paper     0 0
Net change in restricted cash     0 0
Dividends paid     (190,387) (191,451)
Purchase of common stock for treasury     (374,234) (894,565)
Excess tax benefits from share-based payments     1,291 2,878
Issuance of common stock under employee stock option plans     6,444 16,755
Net cash (used by) provided by financing activities     (556,886) (75,434)
Effect of exchange rate changes on cash and cash equivalents     7,110 (10,816)
Net increase (decrease) in cash and cash equivalents     38,432 389,465
Cash and cash equivalents:        
Cash and cash equivalents—beginning of period     400,443 573,895
Net increase in cash and cash equivalents     38,432 389,465
Cash and cash equivalents—end of period 438,875 963,360 438,875 963,360
Reportable Legal Entities | Financial Services Operations        
Cash flows from operating activities:        
Net income 42,441 44,404 131,163 136,971
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation and amortization of intangibles     5,714 6,792
Amortization of deferred loan origination costs     65,445 71,012
Amortization of financing origination fees     6,721 7,224
Provision for long-term employee benefits     0 0
Employee benefit plan contributions and payments     0 0
Stock compensation expense     1,853 2,009
Net change in wholesale finance receivables related to sales     0 0
Provision for credit losses 36,543 27,233 97,127 68,655
Gain on off-balance sheet securitization     (9,269)  
Gain (Loss) on Extinguishment of Debt     (118)  
Pension plan settlement expense     0  
Deferred income taxes     (10,419) (12,223)
Foreign currency adjustments     0 0
Other, net     648 1,222
Changes in current assets and liabilities:        
Accounts receivable, net     0 0
Finance receivables—accrued interest and other     364 (98)
Inventories     0 0
Accounts payable and accrued liabilities     277,142 319,734
Derivative instruments     0 0
Other     2,180 1,680
Total adjustments     437,624 466,007
Net cash provided by operating activities     568,787 602,978
Cash flows from investing activities:        
Capital expenditures     (6,759) (4,890)
Origination of finance receivables     (6,297,040) (6,512,799)
Collections on finance receivables     5,566,139 5,656,189
Proceeds from finance receivables sold     312,571  
Sales and redemptions of marketable securities     0 0
Payments to Acquire Businesses and Interest in Affiliates       0
Other     0 0
Net cash used by investing activities     (425,089) (861,500)
Cash flows from financing activities:        
Proceeds from Issuance of Unsecured Debt       0
Proceeds from issuance of medium-term notes     1,193,396 595,386
Intercompany borrowing activity       (250,000)
Proceeds from securitization debt       1,195,668
Repayments of medium-term notes     (451,336) (600,000)
Repayments of securitization debt     (535,616) (764,909)
Net (decrease) increase in credit facilities and unsecured commercial paper     (146,328) 258,734
Borrowings of asset-backed commercial paper     33,428 69,191
Repayments of asset-backed commercial paper     (55,170) (55,124)
Net change in restricted cash     30,981 (15,165)
Dividends paid     (183,000) (100,000)
Purchase of common stock for treasury     0 0
Excess tax benefits from share-based payments     0 0
Issuance of common stock under employee stock option plans     0 0
Net cash (used by) provided by financing activities     (113,645) 333,781
Effect of exchange rate changes on cash and cash equivalents     (410) (2,850)
Net increase (decrease) in cash and cash equivalents     29,643 72,409
Cash and cash equivalents:        
Cash and cash equivalents—beginning of period     321,766 332,785
Net increase in cash and cash equivalents     29,643 72,409
Cash and cash equivalents—end of period 351,409 405,194 351,409 405,194
Eliminations        
Cash flows from operating activities:        
Net income (71) 0 (183,239) (100,000)
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation and amortization of intangibles     0 0
Amortization of deferred loan origination costs     0 0
Amortization of financing origination fees     0 0
Provision for long-term employee benefits     0 0
Employee benefit plan contributions and payments     0 0
Stock compensation expense     0 0
Net change in wholesale finance receivables related to sales     (169,599) (157,532)
Provision for credit losses 0 0 0 0
Gain on off-balance sheet securitization     0  
Gain (Loss) on Extinguishment of Debt     0  
Pension plan settlement expense     0  
Deferred income taxes     (268) 0
Foreign currency adjustments     0 0
Other, net     239 0
Changes in current assets and liabilities:        
Accounts receivable, net     262,200 270,660
Finance receivables—accrued interest and other     0 0
Inventories     0 0
Accounts payable and accrued liabilities     (254,221) (250,266)
Derivative instruments     0 0
Other     0 0
Total adjustments     (161,649) (137,138)
Net cash provided by operating activities     (344,888) (237,138)
Cash flows from investing activities:        
Capital expenditures     0 0
Origination of finance receivables     3,287,561 3,399,972
Collections on finance receivables     (3,125,673) (3,262,834)
Proceeds from finance receivables sold     0  
Sales and redemptions of marketable securities     0 0
Payments to Acquire Businesses and Interest in Affiliates       0
Other     0 0
Net cash used by investing activities     161,888 137,138
Cash flows from financing activities:        
Proceeds from Issuance of Unsecured Debt       0
Proceeds from issuance of medium-term notes     0 0
Intercompany borrowing activity       0
Proceeds from securitization debt       0
Repayments of medium-term notes     0 0
Repayments of securitization debt     0 0
Net (decrease) increase in credit facilities and unsecured commercial paper     0 0
Borrowings of asset-backed commercial paper     0 0
Repayments of asset-backed commercial paper     0 0
Net change in restricted cash     0 0
Dividends paid     183,000 100,000
Purchase of common stock for treasury     0 0
Excess tax benefits from share-based payments     0 0
Issuance of common stock under employee stock option plans     0 0
Net cash (used by) provided by financing activities     183,000 100,000
Effect of exchange rate changes on cash and cash equivalents     0 0
Net increase (decrease) in cash and cash equivalents     0 0
Cash and cash equivalents:        
Cash and cash equivalents—beginning of period     0 0
Net increase in cash and cash equivalents     0 0
Cash and cash equivalents—end of period $ 0 $ 0 $ 0 $ 0