XML 94 R83.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Consolidating Data (Cash Flows) (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 26, 2016
Jun. 28, 2015
Jun. 26, 2016
Jun. 28, 2015
Cash flows from operating activities:        
Net income $ 280,431 $ 299,810 $ 530,920 $ 569,664
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation and amortization of intangibles     100,956 93,640
Amortization of deferred loan origination costs     43,555 47,524
Amortization of financing origination fees     5,146 4,820
Provision for employee long-term benefits     18,405 24,635
Employee benefit plan contributions and payments     (35,189) (12,725)
Stock compensation expense     15,797 16,734
Net change in wholesale finance receivables related to sales     (442,254) (418,969)
Provision for credit losses 23,461 15,175 60,584 41,422
Gain on off-balance sheet securitization     (9,269) 0
Pension plan settlement expense     600 0
Deferred income taxes     (3,548) (1,195)
Foreign currency adjustments     (7,966) 11,041
Other, net     (12,542) (1,964)
Changes in current assets and liabilities:        
Accounts receivable, net     (55,109) (43,309)
Finance receivables—accrued interest and other     (125) (270)
Inventories     225,586 38,012
Accounts payable and accrued liabilities     53,790 232,357
Derivative instruments     (1,474) 1,185
Other     (31,573) 11,342
Total adjustments     (74,630) 44,280
Net cash provided by operating activities     456,290 613,944
Cash flows from investing activities:        
Capital expenditures     (107,531) (85,180)
Origination of finance receivables     (1,991,384) (1,976,563)
Collections on finance receivables     1,630,213 1,570,431
Proceeds from finance receivables sold     312,571 0
Sales and redemptions of marketable securities     40,000 4,500
Other     166 5,111
Net cash used by investing activities     (115,965) (481,701)
Cash flows from financing activities:        
Proceeds from issuance of medium-term notes     1,193,396 595,386
Intercompany borrowing activity       0
Proceeds from securitization debt     0 1,195,668
Repayments of medium-term notes     (450,000) 0
Repayments of securitization debt     (385,837) (454,332)
Net decrease in credit facilities and unsecured commercial paper     (181,259) (616,586)
Borrowings of asset-backed commercial paper     33,428 40,209
Repayments of asset-backed commercial paper     (34,989) (35,730)
Net change in restricted cash     17,992 (40,159)
Dividends paid     (127,800) (129,745)
Purchase of common stock for treasury     (269,411) (358,425)
Excess tax benefits from share-based payments     331 2,401
Issuance of common stock under employee stock option plans     2,367 15,664
Net cash (used by) provided by financing activities     (201,782) 214,351
Effect of exchange rate changes on cash and cash equivalents     3,918 (5,695)
Net increase (decrease) in cash and cash equivalents     142,461 340,899
Cash and cash equivalents:        
Cash and cash equivalents—beginning of period     722,209 906,680
Net increase in cash and cash equivalents     142,461 340,899
Cash and cash equivalents—end of period 864,670 1,247,579 864,670 1,247,579
Reportable Legal Entities | Motorcycles And Related Products Operations        
Cash flows from operating activities:        
Net income 268,263 249,849 625,366 577,098
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation and amortization of intangibles     97,025 88,996
Amortization of deferred loan origination costs     0 0
Amortization of financing origination fees     330 0
Provision for employee long-term benefits     18,405 24,635
Employee benefit plan contributions and payments     (35,189) (12,725)
Stock compensation expense     14,562 15,415
Net change in wholesale finance receivables related to sales     0 0
Provision for credit losses 0 0 0 0
Gain on off-balance sheet securitization     0  
Pension plan settlement expense     600  
Deferred income taxes     798 5,832
Foreign currency adjustments     (7,966) 11,041
Other, net     (12,539) (2,671)
Changes in current assets and liabilities:        
Accounts receivable, net     (416,198) (347,967)
Finance receivables—accrued interest and other     0 0
Inventories     225,586 38,012
Accounts payable and accrued liabilities     23,420 144,784
Derivative instruments     (1,474) 1,185
Other     (33,237) 9,625
Total adjustments     (125,877) (23,838)
Net cash provided by operating activities     499,489 553,260
Cash flows from investing activities:        
Capital expenditures     (104,125) (83,282)
Origination of finance receivables     0 0
Collections on finance receivables     0 0
Proceeds from finance receivables sold     0  
Sales and redemptions of marketable securities     40,000 4,500
Other     166 5,111
Net cash used by investing activities     (63,959) (73,671)
Cash flows from financing activities:        
Proceeds from issuance of medium-term notes     0 0
Intercompany borrowing activity       250,000
Proceeds from securitization debt       0
Repayments of medium-term notes     0  
Repayments of securitization debt     0 0
Net decrease in credit facilities and unsecured commercial paper     0 0
Borrowings of asset-backed commercial paper     0 0
Repayments of asset-backed commercial paper     0 0
Net change in restricted cash     0 0
Dividends paid     (127,800) (129,745)
Purchase of common stock for treasury     (269,411) (358,425)
Excess tax benefits from share-based payments     331 2,401
Issuance of common stock under employee stock option plans     2,367 15,664
Net cash (used by) provided by financing activities     (394,513) (220,105)
Effect of exchange rate changes on cash and cash equivalents     4,202 (5,090)
Net increase (decrease) in cash and cash equivalents     45,219 254,394
Cash and cash equivalents:        
Cash and cash equivalents—beginning of period     400,443 573,895
Net increase in cash and cash equivalents     45,219 254,394
Cash and cash equivalents—end of period 445,662 828,289 445,662 828,289
Reportable Legal Entities | Financial Services Operations        
Cash flows from operating activities:        
Net income 55,581 49,961 88,722 92,566
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation and amortization of intangibles     3,931 4,644
Amortization of deferred loan origination costs     43,555 47,524
Amortization of financing origination fees     4,816 4,820
Provision for employee long-term benefits     0 0
Employee benefit plan contributions and payments     0 0
Stock compensation expense     1,235 1,319
Net change in wholesale finance receivables related to sales     0 0
Provision for credit losses 23,461 15,175 60,584 41,422
Gain on off-balance sheet securitization     (9,269)  
Pension plan settlement expense     0  
Deferred income taxes     (3,906) (7,027)
Foreign currency adjustments     0 0
Other, net     (171) 707
Changes in current assets and liabilities:        
Accounts receivable, net     0 0
Finance receivables—accrued interest and other     (125) (270)
Inventories     0 0
Accounts payable and accrued liabilities     385,992 385,999
Derivative instruments     0 0
Other     1,664 1,717
Total adjustments     488,306 480,855
Net cash provided by operating activities     577,028 573,421
Cash flows from investing activities:        
Capital expenditures     (3,406) (1,898)
Origination of finance receivables     (4,507,717) (4,526,313)
Collections on finance receivables     3,709,319 3,707,444
Proceeds from finance receivables sold     312,571  
Sales and redemptions of marketable securities     0 0
Other     0 0
Net cash used by investing activities     (489,233) (820,767)
Cash flows from financing activities:        
Proceeds from issuance of medium-term notes     1,193,396 595,386
Intercompany borrowing activity       (250,000)
Proceeds from securitization debt       1,195,668
Repayments of medium-term notes     (450,000)  
Repayments of securitization debt     (385,837) (454,332)
Net decrease in credit facilities and unsecured commercial paper     (181,259) (616,586)
Borrowings of asset-backed commercial paper     33,428 40,209
Repayments of asset-backed commercial paper     (34,989) (35,730)
Net change in restricted cash     17,992 (40,159)
Dividends paid     (183,000) (100,000)
Purchase of common stock for treasury     0 0
Excess tax benefits from share-based payments     0 0
Issuance of common stock under employee stock option plans     0 0
Net cash (used by) provided by financing activities     9,731 334,456
Effect of exchange rate changes on cash and cash equivalents     (284) (605)
Net increase (decrease) in cash and cash equivalents     97,242 86,505
Cash and cash equivalents:        
Cash and cash equivalents—beginning of period     321,766 332,785
Net increase in cash and cash equivalents     97,242 86,505
Cash and cash equivalents—end of period 419,008 419,290 419,008 419,290
Eliminations        
Cash flows from operating activities:        
Net income (43,413) 0 (183,168) (100,000)
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation and amortization of intangibles     0 0
Amortization of deferred loan origination costs     0 0
Amortization of financing origination fees     0 0
Provision for employee long-term benefits     0 0
Employee benefit plan contributions and payments     0 0
Stock compensation expense     0 0
Net change in wholesale finance receivables related to sales     (442,254) (418,969)
Provision for credit losses 0 0 0 0
Gain on off-balance sheet securitization     0  
Pension plan settlement expense     0  
Deferred income taxes     (440) 0
Foreign currency adjustments     0 0
Other, net     168 0
Changes in current assets and liabilities:        
Accounts receivable, net     361,089 304,658
Finance receivables—accrued interest and other     0 0
Inventories     0 0
Accounts payable and accrued liabilities     (355,622) (298,426)
Derivative instruments     0 0
Other     0 0
Total adjustments     (437,059) (412,737)
Net cash provided by operating activities     (620,227) (512,737)
Cash flows from investing activities:        
Capital expenditures     0 0
Origination of finance receivables     2,516,333 2,549,750
Collections on finance receivables     (2,079,106) (2,137,013)
Proceeds from finance receivables sold     0  
Sales and redemptions of marketable securities     0 0
Other     0 0
Net cash used by investing activities     437,227 412,737
Cash flows from financing activities:        
Proceeds from issuance of medium-term notes     0 0
Intercompany borrowing activity       0
Proceeds from securitization debt       0
Repayments of medium-term notes     0  
Repayments of securitization debt     0 0
Net decrease in credit facilities and unsecured commercial paper     0 0
Borrowings of asset-backed commercial paper     0 0
Repayments of asset-backed commercial paper     0 0
Net change in restricted cash     0 0
Dividends paid     183,000 100,000
Purchase of common stock for treasury     0 0
Excess tax benefits from share-based payments     0 0
Issuance of common stock under employee stock option plans     0 0
Net cash (used by) provided by financing activities     183,000 100,000
Effect of exchange rate changes on cash and cash equivalents     0 0
Net increase (decrease) in cash and cash equivalents     0 0
Cash and cash equivalents:        
Cash and cash equivalents—beginning of period     0 0
Net increase in cash and cash equivalents     0 0
Cash and cash equivalents—end of period $ 0 $ 0 $ 0 $ 0