XML 52 R41.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Consolidating Data (Tables)
6 Months Ended
Jun. 26, 2016
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Operations
 
Three months ended June 26, 2016
 
HDMC Entities
 
HDFS Entities
 
Eliminations
 
Consolidated
Revenue:
 
 
 
 
 
 
 
Motorcycles and Related Products
$
1,673,379

 
$

 
$
(3,266
)
 
$
1,670,113

Financial Services

 
191,935

 
(971
)
 
190,964

Total revenue
1,673,379

 
191,935

 
(4,237
)
 
1,861,077

Costs and expenses:
 
 
 
 
 
 
 
Motorcycles and Related Products cost of goods sold
1,062,555

 

 

 
1,062,555

Financial Services interest expense

 
42,895

 

 
42,895

Financial Services provision for credit losses

 
23,461

 

 
23,461

Selling, administrative and engineering expense
285,367

 
38,301

 
(3,824
)
 
319,844

Total costs and expenses
1,347,922

 
104,657

 
(3,824
)
 
1,448,755

Operating income
325,457

 
87,278

 
(413
)
 
412,322

Investment income
43,688

 

 
(43,000
)
 
688

Interest expense
7,094

 

 

 
7,094

Income before provision for income taxes
362,051

 
87,278

 
(43,413
)
 
405,916

Provision for income taxes
93,788

 
31,697

 

 
125,485

Net income
$
268,263

 
$
55,581

 
$
(43,413
)
 
$
280,431

 
Six months ended June 26, 2016
 
HDMC Entities
 
HDFS Entities
 
Eliminations
 
Consolidated
Revenue:
 
 
 
 
 
 
 
Motorcycles and Related Products
$
3,252,018

 
$

 
$
(5,295
)
 
$
3,246,723

Financial Services

 
365,456

 
(1,134
)
 
364,322

Total revenue
3,252,018

 
365,456

 
(6,429
)
 
3,611,045

Costs and expenses:
 
 
 
 
 
 
 
Motorcycles and Related Products cost of goods sold
2,048,885

 

 

 
2,048,885

Financial Services interest expense

 
88,814

 

 
88,814

Financial Services provision for credit losses

 
60,584

 

 
60,584

Selling, administrative and engineering expense
543,598

 
74,275

 
(6,261
)
 
611,612

Total costs and expenses
2,592,483

 
223,673

 
(6,261
)
 
2,809,895

Operating income
659,535

 
141,783

 
(168
)
 
801,150

Investment income
184,454

 

 
(183,000
)
 
1,454

Interest expense
14,262

 

 

 
14,262

Income before provision for income taxes
829,727

 
141,783

 
(183,168
)
 
788,342

Provision for income taxes
204,361

 
53,061

 

 
257,422

Net income
$
625,366

 
$
88,722

 
$
(183,168
)
 
$
530,920

 
Three months ended June 28, 2015
 
HDMC Entities
 
HDFS Entities
 
Eliminations
 
Consolidated
Revenue:
 
 
 
 
 
 
 
Motorcycles and Related Products
$
1,653,759

 
$

 
$
(2,976
)
 
$
1,650,783

Financial Services

 
174,147

 
(538
)
 
173,609

Total revenue
1,653,759

 
174,147

 
(3,514
)
 
1,824,392

Costs and expenses:
 
 
 
 
 
 
 
Motorcycles and Related Products cost of goods sold
1,003,569

 

 

 
1,003,569

Financial Services interest expense

 
41,188

 

 
41,188

Financial Services provision for credit losses

 
15,175

 

 
15,175

Selling, administrative and engineering expense
267,149

 
38,309

 
(3,514
)
 
301,944

Total costs and expenses
1,270,718

 
94,672

 
(3,514
)
 
1,361,876

Operating income
383,041

 
79,475

 

 
462,516

Investment income
1,450

 

 

 
1,450

Interest expense
9

 

 

 
9

Income before provision for income taxes
384,482

 
79,475

 

 
463,957

Provision for income taxes
134,633

 
29,514

 

 
164,147

Net income
$
249,849

 
$
49,961

 
$

 
$
299,810

 
Six months ended June 28, 2015
 
HDMC Entities
 
HDFS Entities
 
Eliminations
 
Consolidated
Revenue:
 
 
 
 
 
 
 
Motorcycles and Related Products
$
3,166,641

 
$

 
$
(5,288
)
 
$
3,161,353

Financial Services

 
336,837

 
(853
)
 
335,984

Total revenue
3,166,641

 
336,837

 
(6,141
)
 
3,497,337

Costs and expenses:
 
 
 
 
 
 
 
Motorcycles and Related Products cost of goods sold
1,923,864

 

 

 
1,923,864

Financial Services interest expense

 
79,724

 

 
79,724

Financial Services provision for credit losses

 
41,422

 

 
41,422

Selling, administrative and engineering expense
512,284

 
73,550

 
(6,141
)
 
579,693

Total costs and expenses
2,436,148

 
194,696

 
(6,141
)
 
2,624,703

Operating income
730,493

 
142,141

 

 
872,634

Investment income
102,772

 

 
(100,000
)
 
2,772

Interest expense
18

 

 

 
18

Income before provision for income taxes
833,247

 
142,141

 
(100,000
)
 
875,388

Provision for income taxes
256,149

 
49,575

 

 
305,724

Net income
$
577,098

 
$
92,566

 
$
(100,000
)
 
$
569,664

Balance Sheet
 
June 26, 2016
 
HDMC Entities
 
HDFS Entities
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
445,662

 
$
419,008

 
$

 
$
864,670

Marketable securities
5,070

 

 

 
5,070

Accounts receivable, net
816,439

 

 
(504,483
)
 
311,956

Finance receivables, net

 
2,457,974

 

 
2,457,974

Inventories
371,196

 

 

 
371,196

Restricted cash

 
78,078

 

 
78,078

Deferred income taxes
60,497

 
55,717

 

 
116,214

Other current assets
124,923

 
38,203

 
(9,260
)
 
153,866

Total current assets
1,823,787

 
3,048,980

 
(513,743
)
 
4,359,024

Finance receivables, net

 
4,824,071

 

 
4,824,071

Property, plant and equipment, net
916,388

 
34,921

 

 
951,309

Goodwill
54,542

 

 

 
54,542

Deferred income taxes
76,194

 
8,555

 
(1,702
)
 
83,047

Other long-term assets
133,540

 
24,744

 
(81,837
)
 
76,447

 
$
3,004,451

 
$
7,941,271

 
$
(597,282
)
 
$
10,348,440

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
Accounts payable
$
239,380

 
$
538,799

 
$
(504,483
)
 
$
273,696

Accrued liabilities
397,645

 
97,150

 
(8,984
)
 
485,811

Short-term debt

 
1,020,487

 

 
1,020,487

Current portion of long-term debt, net

 
732,773

 

 
732,773

Total current liabilities
637,025

 
2,389,209

 
(513,467
)
 
2,512,767

Long-term debt, net
740,982

 
4,567,081

 

 
5,308,063

Pension liability
129,465

 

 

 
129,465

Postretirement healthcare benefits
188,846

 

 

 
188,846

Other long-term liabilities
157,835

 
27,621

 
2,836

 
188,292

Shareholders’ equity
1,150,298

 
957,360

 
(86,651
)
 
2,021,007

 
$
3,004,451

 
$
7,941,271

 
$
(597,282
)
 
$
10,348,440

 
December 31, 2015
 
HDMC Entities
 
HDFS Entities
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
400,443

 
$
321,766

 
$

 
$
722,209

Marketable securities
45,192

 

 

 
45,192

Accounts receivable, net
390,799

 

 
(143,394
)
 
247,405

Finance receivables, net

 
2,053,582

 

 
2,053,582

Inventories
585,907

 

 

 
585,907

Restricted cash

 
88,267

 

 
88,267

Deferred income taxes
56,319

 
46,450

 

 
102,769

Other current assets
90,824

 
43,807

 
(2,079
)
 
132,552

Total current assets
1,569,484

 
2,553,872

 
(145,473
)
 
3,977,883

Finance receivables, net

 
4,814,571

 

 
4,814,571

Property, plant and equipment, net
906,972

 
35,446

 

 
942,418

Goodwill
54,182

 

 

 
54,182

Deferred income taxes
86,075

 
15,681

 
(2,142
)
 
99,614

Other long-term assets
133,753

 
31,158

 
(80,602
)
 
84,309

 
$
2,750,466

 
$
7,450,728

 
$
(228,217
)
 
$
9,972,977

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
Accounts payable
$
220,050

 
$
158,958

 
$
(143,394
)
 
$
235,614

Accrued liabilities
387,137

 
89,048

 
(4,221
)
 
471,964

Short-term debt

 
1,201,380

 

 
1,201,380

Current portion of long-term debt

 
838,349

 

 
838,349

Total current liabilities
607,187

 
2,287,735

 
(147,615
)
 
2,747,307

Long-term debt
740,653

 
4,091,816

 

 
4,832,469

Pension liability
164,888

 

 

 
164,888

Postretirement healthcare benefits
193,659

 

 

 
193,659

Other long-term liabilities
166,440

 
28,560

 

 
195,000

Shareholders’ equity
877,639

 
1,042,617

 
(80,602
)
 
1,839,654

 
$
2,750,466

 
$
7,450,728

 
$
(228,217
)
 
$
9,972,977

 
June 28, 2015
 
HDMC Entities
 
HDFS Entities
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
828,289

 
$
419,290

 
$

 
$
1,247,579

Marketable securities
52,516

 

 

 
52,516

Accounts receivable, net
743,341

 

 
(465,772
)
 
277,569

Finance receivables, net

 
2,331,723

 

 
2,331,723

Inventories
395,044

 

 

 
395,044

Restricted cash

 
136,760

 

 
136,760

Deferred income taxes
51,667

 
43,111

 

 
94,778

Other current assets
126,856

 
34,029

 
(6,876
)
 
154,009

Total current assets
2,197,713

 
2,964,913

 
(472,648
)
 
4,689,978

Finance receivables, net

 
4,816,772

 

 
4,816,772

Property, plant and equipment, net
841,361

 
31,646

 

 
873,007

Goodwill
26,105

 

 

 
26,105

Deferred income taxes
57,587

 
10,861

 
(1,693
)
 
66,755

Other long-term assets
121,264

 
34,576

 
(79,263
)
 
76,577

 
$
3,244,030

 
$
7,858,768

 
$
(553,604
)
 
$
10,549,194

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
Accounts payable
$
306,335

 
$
567,073

 
$
(465,772
)
 
$
407,636

Accrued liabilities
369,467

 
87,839

 
(8,569
)
 
448,737

Short-term debt

 
114,983

 

 
114,983

Current portion of long-term debt

 
1,544,956

 

 
1,544,956

Total current liabilities
675,802

 
2,314,851

 
(474,341
)
 
2,516,312

Long-term debt

 
4,551,083

 

 
4,551,083

Pension liability
66,786

 

 

 
66,786

Postretirement healthcare liability
196,369

 

 

 
196,369

Other long-term liabilities
168,043

 
26,974

 

 
195,017

Shareholders’ equity
2,137,030

 
965,860

 
(79,263
)
 
3,023,627

 
$
3,244,030

 
$
7,858,768

 
$
(553,604
)
 
$
10,549,194

Cash Flows
 
Six months ended June 26, 2016
 
HDMC Entities
 
HDFS Entities
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
Net income
$
625,366

 
$
88,722

 
$
(183,168
)
 
$
530,920

Adjustments to reconcile net income to cash provided by operating activities:
 
 
 
 
 
 
 
Depreciation and amortization of intangibles
97,025

 
3,931

 

 
100,956

Amortization of deferred loan origination costs

 
43,555

 

 
43,555

Amortization of financing origination fees
330

 
4,816

 

 
5,146

Provision for employee long-term benefits
18,405

 

 

 
18,405

Employee benefit plan contributions and payments
(35,189
)
 

 

 
(35,189
)
Stock compensation expense
14,562

 
1,235

 

 
15,797

Net change in wholesale finance receivables related to sales

 

 
(442,254
)
 
(442,254
)
Provision for credit losses

 
60,584

 

 
60,584

Gain on off-balance sheet securitization

 
(9,269
)
 

 
(9,269
)
Pension plan settlement expense
600

 

 

 
600

Deferred income taxes
798

 
(3,906
)
 
(440
)
 
(3,548
)
Foreign currency adjustments
(7,966
)
 

 

 
(7,966
)
Other, net
(12,539
)
 
(171
)
 
168

 
(12,542
)
Change in current assets and current liabilities:
 
 
 
 
 
 
 
Accounts receivable, net
(416,198
)
 

 
361,089

 
(55,109
)
Finance receivables—accrued interest and other

 
(125
)
 

 
(125
)
Inventories
225,586

 

 

 
225,586

Accounts payable and accrued liabilities
23,420

 
385,992

 
(355,622
)
 
53,790

Derivative instruments
(1,474
)
 

 

 
(1,474
)
Other
(33,237
)
 
1,664

 

 
(31,573
)
Total adjustments
(125,877
)
 
488,306

 
(437,059
)
 
(74,630
)
Net cash provided by operating activities
499,489

 
577,028

 
(620,227
)
 
456,290

 
 
 
 
 
 
 
 
 
Six months ended June 26, 2016
 
HDMC Entities
 
HDFS Entities
 
Eliminations
 
Consolidated
Cash flows from investing activities:
 
 
 
 
 
 
 
Capital expenditures
(104,125
)
 
(3,406
)
 

 
(107,531
)
Origination of finance receivables

 
(4,507,717
)
 
2,516,333

 
(1,991,384
)
Collections of finance receivables

 
3,709,319

 
(2,079,106
)
 
1,630,213

Proceeds from finance receivables sold

 
312,571

 

 
312,571

Sales and redemptions of marketable securities
40,000

 

 

 
40,000

Other
166

 

 

 
166

Net cash used by investing activities
(63,959
)
 
(489,233
)
 
437,227

 
(115,965
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Proceeds from issuance of medium-term notes

 
1,193,396

 

 
1,193,396

Repayments of medium-term notes

 
(450,000
)
 

 
(450,000
)
Repayments of securitization debt

 
(385,837
)
 

 
(385,837
)
Net decrease in credit facilities and unsecured commercial paper

 
(181,259
)
 

 
(181,259
)
Borrowings of asset-backed commercial paper

 
33,428

 

 
33,428

Repayments of asset-backed commercial paper

 
(34,989
)
 

 
(34,989
)
Net change in restricted cash

 
17,992

 

 
17,992

Dividends paid
(127,800
)
 
(183,000
)
 
183,000

 
(127,800
)
Purchase of common stock for treasury
(269,411
)
 

 

 
(269,411
)
Excess tax benefits from share-based payments
331

 

 

 
331

Issuance of common stock under employee stock option plans
2,367

 

 

 
2,367

Net cash (used by) provided by financing activities
(394,513
)
 
9,731

 
183,000

 
(201,782
)
Effect of exchange rate changes on cash and cash equivalents
4,202

 
(284
)
 

 
3,918

Net increase in cash and cash equivalents
$
45,219

 
$
97,242

 
$

 
$
142,461

Cash and cash equivalents:
 
 
 
 
 
 
 
Cash and cash equivalents—beginning of period
$
400,443

 
$
321,766

 
$

 
$
722,209

Net increase in cash and cash equivalents
45,219

 
97,242

 

 
142,461

Cash and cash equivalents—end of period
$
445,662

 
$
419,008

 
$

 
$
864,670


 
Six months ended June 28, 2015
 
HDMC Entities
 
HDFS Entities
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
Net income
$
577,098

 
$
92,566

 
$
(100,000
)
 
$
569,664

Adjustments to reconcile net income to cash provided by operating activities:
 
 
 
 
 
 
 
Depreciation and amortization of intangibles
88,996

 
4,644

 

 
93,640

Amortization of deferred loan origination costs

 
47,524

 

 
47,524

Amortization of financing origination fees

 
4,820

 

 
4,820

Provision for employee long-term benefits
24,635

 

 

 
24,635

Employee benefit plan contributions and payments
(12,725
)
 

 

 
(12,725
)
Stock compensation expense
15,415

 
1,319

 

 
16,734

Net change in wholesale finance receivables related to sales

 

 
(418,969
)
 
(418,969
)
Provision for credit losses

 
41,422

 

 
41,422

Deferred income taxes
5,832

 
(7,027
)
 

 
(1,195
)
Foreign currency adjustments
11,041

 

 

 
11,041

Other, net
(2,671
)
 
707

 

 
(1,964
)
Change in current assets and current liabilities:
 
 
 
 
 
 
 
Accounts receivable, net
(347,967
)
 

 
304,658

 
(43,309
)
Finance receivables—accrued interest and other

 
(270
)
 

 
(270
)
Inventories
38,012

 

 

 
38,012

Accounts payable and accrued liabilities
144,784

 
385,999

 
(298,426
)
 
232,357

Derivative instruments
1,185

 

 

 
1,185

Other
9,625

 
1,717

 

 
11,342

Total adjustments
(23,838
)
 
480,855

 
(412,737
)
 
44,280

Net cash provided by operating activities
553,260

 
573,421

 
(512,737
)
 
613,944

 
Six months ended June 28, 2015
 
HDMC Entities
 
HDFS Entities
 
Eliminations
 
Consolidated
Cash flows from investing activities:
 
 
 
 
 
 
 
Capital expenditures
(83,282
)
 
(1,898
)
 

 
(85,180
)
Origination of finance receivables

 
(4,526,313
)
 
2,549,750

 
(1,976,563
)
Collections of finance receivables

 
3,707,444

 
(2,137,013
)
 
1,570,431

Sales and redemptions of marketable securities
4,500

 

 

 
4,500

Other
5,111

 

 

 
5,111

Net cash used by investing activities
(73,671
)
 
(820,767
)
 
412,737

 
(481,701
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Proceeds from issuance of medium-term notes

 
595,386

 

 
595,386

Intercompany borrowing activity
250,000

 
(250,000
)
 

 

Proceeds from securitization debt

 
1,195,668

 

 
1,195,668

Repayments of securitization debt

 
(454,332
)
 

 
(454,332
)
Net decrease in credit facilities and unsecured commercial paper

 
(616,586
)
 

 
(616,586
)
Borrowings of asset-backed commercial paper

 
40,209

 

 
40,209

Repayments of asset-backed commercial paper

 
(35,730
)
 

 
(35,730
)
Net change in restricted cash

 
(40,159
)
 

 
(40,159
)
Dividends paid
(129,745
)
 
(100,000
)
 
100,000

 
(129,745
)
Purchase of common stock for treasury
(358,425
)
 

 

 
(358,425
)
Excess tax benefits from share-based payments
2,401

 

 

 
2,401

Issuance of common stock under employee stock option plans
15,664

 

 

 
15,664

Net cash (used by) provided by financing activities
(220,105
)
 
334,456

 
100,000

 
214,351

Effect of exchange rate changes on cash and cash equivalents
(5,090
)
 
(605
)
 

 
(5,695
)
Net increase in cash and cash equivalents
$
254,394

 
$
86,505

 
$

 
$
340,899

Cash and cash equivalents:
 
 
 
 
 
 
 
Cash and cash equivalents—beginning of period
$
573,895

 
$
332,785

 
$

 
$
906,680

Net increase in cash and cash equivalents
254,394

 
86,505

 

 
340,899

Cash and cash equivalents—end of period
$
828,289

 
$
419,290

 
$

 
$
1,247,579