XML 52 R40.htm IDEA: XBRL DOCUMENT v3.4.0.3
Supplemental Consolidating Data (Tables)
3 Months Ended
Mar. 27, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Operations
 
Three months ended March 27, 2016
 
HDMC Entities
 
HDFS Entities
 
Eliminations
 
Consolidated
Revenue:
 
 
 
 
 
 
 
Motorcycles and Related Products
$
1,578,639

 
$

 
$
(2,029
)
 
$
1,576,610

Financial Services

 
173,521

 
(163
)
 
173,358

Total revenue
1,578,639

 
173,521

 
(2,192
)
 
1,749,968

Costs and expenses:
 
 
 
 
 
 
 
Motorcycles and Related Products cost of goods sold
986,330

 

 

 
986,330

Financial Services interest expense

 
45,919

 

 
45,919

Financial Services provision for credit losses

 
37,123

 

 
37,123

Selling, administrative and engineering expense
258,231

 
35,974

 
(2,437
)
 
291,768

Total costs and expenses
1,244,561

 
119,016

 
(2,437
)
 
1,361,140

Operating income
334,078

 
54,505

 
245

 
388,828

Investment income
140,766

 

 
(140,000
)
 
766

Interest expense
7,168

 

 

 
7,168

Income before provision for income taxes
467,676

 
54,505

 
(139,755
)
 
382,426

Provision for income taxes
110,574

 
21,363

 

 
131,937

Net income
$
357,102

 
$
33,142

 
$
(139,755
)
 
$
250,489

 
Three months ended March 29, 2015
 
HDMC Entities
 
HDFS Entities
 
Eliminations
 
Consolidated
Revenue:
 
 
 
 
 
 
 
Motorcycles and Related Products
$
1,512,882

 
$

 
$
(2,312
)
 
$
1,510,570

Financial Services

 
162,690

 
(315
)
 
162,375

Total revenue
1,512,882

 
162,690

 
(2,627
)
 
1,672,945

Costs and expenses:
 
 
 
 
 
 
 
Motorcycles and Related Products cost of goods sold
920,295

 

 

 
920,295

Financial Services interest expense

 
38,536

 

 
38,536

Financial Services provision for credit losses

 
26,247

 

 
26,247

Selling, administrative and engineering expense
245,135

 
35,241

 
(2,627
)
 
277,749

Total costs and expenses
1,165,430

 
100,024

 
(2,627
)
 
1,262,827

Operating income
347,452

 
62,666

 

 
410,118

Investment income
101,322

 

 
(100,000
)
 
1,322

Interest expense
9

 

 

 
9

Income before provision for income taxes
448,765

 
62,666

 
(100,000
)
 
411,431

Provision for income taxes
121,516

 
20,061

 

 
141,577

Net income
$
327,249

 
$
42,605

 
$
(100,000
)
 
$
269,854

Balance Sheet
 
March 27, 2016
 
HDMC Entities
 
HDFS Entities
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
349,302

 
$
344,711

 
$

 
$
694,013

Marketable securities
45,122

 

 

 
45,122

Accounts receivable, net
811,276

 

 
(499,316
)
 
311,960

Finance receivables, net

 
2,564,608

 

 
2,564,608

Inventories
553,750

 

 

 
553,750

Restricted cash

 
93,192

 

 
93,192

Deferred income taxes
61,266

 
54,319

 

 
115,585

Other current assets
85,260

 
28,260

 

 
113,520

Total current assets
1,905,976

 
3,085,090

 
(499,316
)
 
4,491,750

Finance receivables, net

 
4,811,958

 

 
4,811,958

Property, plant and equipment, net
898,381

 
34,455

 

 
932,836

Goodwill
54,585

 

 

 
54,585

Deferred income taxes
75,999

 
7,783

 
(1,594
)
 
82,188

Other long-term assets
135,449

 
40,171

 
(81,266
)
 
94,354

 
$
3,070,390

 
$
7,979,457

 
$
(582,176
)
 
$
10,467,671

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
Accounts payable
$
321,028

 
$
526,577

 
$
(499,316
)
 
$
348,289

Accrued liabilities
477,762

 
109,455

 
287

 
587,504

Short-term debt

 
870,073

 

 
870,073

Current portion of long-term debt, net

 
782,140

 

 
782,140

Total current liabilities
798,790

 
2,288,245

 
(499,029
)
 
2,588,006

Long-term debt, net
740,821

 
4,719,732

 

 
5,460,553

Pension liability
134,679

 

 

 
134,679

Postretirement healthcare benefits
191,704

 

 

 
191,704

Other long-term liabilities
170,318

 
27,071

 
2,520

 
199,909

Shareholders’ equity
1,034,078

 
944,409

 
(85,667
)
 
1,892,820

 
$
3,070,390

 
$
7,979,457

 
$
(582,176
)
 
$
10,467,671

 
December 31, 2015
 
HDMC Entities
 
HDFS Entities
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
400,443

 
$
321,766

 
$

 
$
722,209

Marketable securities
45,192

 

 

 
45,192

Accounts receivable, net
390,799

 

 
(143,394
)
 
247,405

Finance receivables, net

 
2,053,582

 

 
2,053,582

Inventories
585,907

 

 

 
585,907

Restricted cash

 
88,267

 

 
88,267

Deferred income taxes
56,319

 
46,450

 

 
102,769

Other current assets
90,824

 
43,807

 
(2,079
)
 
132,552

Total current assets
1,569,484

 
2,553,872

 
(145,473
)
 
3,977,883

Finance receivables, net

 
4,814,571

 

 
4,814,571

Property, plant and equipment, net
906,972

 
35,446

 

 
942,418

Goodwill
54,182

 

 

 
54,182

Deferred income taxes
86,075

 
15,681

 
(2,142
)
 
99,614

Other long-term assets
133,753

 
31,158

 
(80,602
)
 
84,309

 
$
2,750,466

 
$
7,450,728

 
$
(228,217
)
 
$
9,972,977

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
Accounts payable
$
220,050

 
$
158,958

 
$
(143,394
)
 
$
235,614

Accrued liabilities
387,137

 
89,048

 
(4,221
)
 
471,964

Short-term debt

 
1,201,380

 

 
1,201,380

Current portion of long-term debt

 
838,349

 

 
838,349

Total current liabilities
607,187

 
2,287,735

 
(147,615
)
 
2,747,307

Long-term debt
740,653

 
4,091,816

 

 
4,832,469

Pension liability
164,888

 

 

 
164,888

Postretirement healthcare benefits
193,659

 

 

 
193,659

Other long-term liabilities
166,440

 
28,560

 

 
195,000

Shareholders’ equity
877,639

 
1,042,617

 
(80,602
)
 
1,839,654

 
$
2,750,466

 
$
7,450,728

 
$
(228,217
)
 
$
9,972,977

 
March 29, 2015
 
HDMC Entities
 
HDFS Entities
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
764,175

 
$
404,549

 
$

 
$
1,168,724

Marketable securities
57,219

 

 

 
57,219

Accounts receivable, net
784,268

 

 
(503,771
)
 
280,497

Finance receivables, net

 
2,357,993

 

 
2,357,993

Inventories
480,941

 

 

 
480,941

Restricted cash

 
120,428

 

 
120,428

Deferred income taxes
42,819

 
40,700

 

 
83,519

Other current assets
128,579

 
29,595

 

 
158,174

Total current assets
2,258,001

 
2,953,265

 
(503,771
)
 
4,707,495

Finance receivables, net

 
4,490,599

 

 
4,490,599

Property, plant and equipment, net
840,354

 
33,164

 

 
873,518

Goodwill
25,632

 

 

 
25,632

Deferred income taxes
62,826

 
10,808

 
(1,458
)
 
72,176

Other long-term assets
117,760

 
39,289

 
(78,609
)
 
78,440

 
$
3,304,573

 
$
7,527,125

 
$
(583,838
)
 
$
10,247,860

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
Accounts payable
$
369,143

 
$
575,548

 
$
(503,771
)
 
$
440,920

Accrued liabilities
398,922

 
99,563

 
(1,458
)
 
497,027

Short-term debt

 
70,329

 

 
70,329

Current portion of long-term debt

 
1,494,301

 

 
1,494,301

Total current liabilities
768,065

 
2,239,741

 
(505,229
)
 
2,502,577

Long-term debt

 
4,347,884

 

 
4,347,884

Pension liability
71,263

 

 

 
71,263

Postretirement healthcare liability
199,645

 

 

 
199,645

Other long-term liabilities
164,993

 
25,658

 

 
190,651

Shareholders’ equity
2,100,607

 
913,842

 
(78,609
)
 
2,935,840

 
$
3,304,573

 
$
7,527,125

 
$
(583,838
)
 
$
10,247,860

Cash Flows
 
Three months ended March 27, 2016
 
HDMC Entities
 
HDFS Entities
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
Net income
$
357,102

 
$
33,142

 
$
(139,755
)
 
$
250,489

Adjustments to reconcile net income to cash provided by operating activities:
 
 
 
 
 
 
 
Depreciation and amortization
48,056

 
1,971

 

 
50,027

Amortization of deferred loan origination costs

 
21,546

 

 
21,546

Amortization of financing origination fees
168

 
2,634

 

 
2,802

Provision for employee long-term benefits
9,203

 

 

 
9,203

Contributions to pension and postretirement plan payments
(29,641
)
 

 

 
(29,641
)
Stock compensation expense
6,389

 
664

 

 
7,053

Net change in wholesale finance receivables related to sales

 

 
(507,731
)
 
(507,731
)
Provision for credit losses

 
37,123

 

 
37,123

Pension and postretirement healthcare plan curtailment and settlement expense
300

 

 

 
300

Deferred income taxes
6,034

 
(1,850
)
 
(548
)
 
3,636

Foreign currency adjustments
(5,873
)
 

 

 
(5,873
)
Other, net
(1,703
)
 
519

 
(245
)
 
(1,429
)
Change in current assets and current liabilities:
 
 
 
 
 
 
 
Accounts receivable
(413,807
)
 

 
355,922

 
(57,885
)
Finance receivables—accrued interest and other

 
685

 

 
685

Inventories
40,539

 

 

 
40,539

Accounts payable and accrued liabilities
189,425

 
387,010

 
(353,635
)
 
222,800

Derivative instruments
1,196

 

 

 
1,196

Other
(8,910
)
 
5,201

 

 
(3,709
)
Total adjustments
(158,624
)
 
455,503

 
(506,237
)
 
(209,358
)
Net cash provided by operating activities
198,478

 
488,645

 
(645,992
)
 
41,131

 
Three months ended March 27, 2016
 
HDMC Entities
 
HDFS Entities
 
Eliminations
 
Consolidated
Cash flows from investing activities:
 
 
 
 
 
 
 
Capital expenditures
(38,031
)
 
(980
)
 

 
(39,011
)
Origination of finance receivables

 
(2,123,079
)
 
1,307,382

 
(815,697
)
Collections of finance receivables

 
1,573,300

 
(801,390
)
 
771,910

Other
95

 

 

 
95

Net cash used by investing activities
(37,936
)
 
(550,759
)
 
505,992

 
(82,703
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Proceeds from issuance of medium-term notes

 
1,193,396

 

 
1,193,396

Repayments of medium-term notes

 
(450,000
)
 

 
(450,000
)
Repayments of securitization debt

 
(173,363
)
 

 
(173,363
)
Net decrease in credit facilities and unsecured commercial paper

 
(331,090
)
 

 
(331,090
)
Borrowings of asset-backed commercial paper

 
5,814

 

 
5,814

Repayments of asset-backed commercial paper

 
(15,740
)
 

 
(15,740
)
Net change in restricted cash

 
(4,282
)
 

 
(4,282
)
Dividends paid
(64,457
)
 
(140,000
)
 
140,000

 
(64,457
)
Purchase of common stock for treasury
(150,369
)
 

 

 
(150,369
)
Excess tax benefits from share-based payments
110

 

 

 
110

Issuance of common stock under employee stock option plans
276

 

 

 
276

Net cash (used by) provided by financing activities
(214,440
)
 
84,735

 
140,000

 
10,295

Effect of exchange rate changes on cash and cash equivalents
2,757

 
324

 

 
3,081

Net (decrease) increase in cash and cash equivalents
$
(51,141
)
 
$
22,945

 
$

 
$
(28,196
)
Cash and cash equivalents:
 
 
 
 
 
 
 
Cash and cash equivalents—beginning of period
$
400,443

 
$
321,766

 
$

 
$
722,209

Net (decrease) increase in cash and cash equivalents
(51,141
)
 
22,945

 

 
(28,196
)
Cash and cash equivalents—end of period
$
349,302

 
$
344,711

 
$

 
$
694,013


 
Three months ended March 29, 2015
 
HDMC Entities
 
HDFS Entities
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
Net income
$
327,249

 
$
42,605

 
$
(100,000
)
 
$
269,854

Adjustments to reconcile net income to cash provided by operating activities:
 
 
 
 
 
 
 
Depreciation and amortization
43,947

 
2,081

 

 
46,028

Amortization of deferred loan origination costs

 
22,932

 

 
22,932

Amortization of financing origination fees

 
2,215

 

 
2,215

Provision for employee long-term benefits
12,318

 

 

 
12,318

Contributions to pension and postretirement plan payments
(6,627
)
 

 

 
(6,627
)
Stock compensation expense
7,381

 
665

 

 
8,046

Net change in wholesale finance receivables related to sales

 

 
(465,598
)
 
(465,598
)
Provision for credit losses

 
26,247

 

 
26,247

Deferred income taxes
6,594

 
(3,774
)
 

 
2,820

Foreign currency adjustments
18,154

 

 

 
18,154

Other, net
(1,893
)
 
(614
)
 

 
(2,507
)
Change in current assets and current liabilities:
 
 
 
 
 
 
 
Accounts receivable
(392,593
)
 

 
342,657

 
(49,936
)
Finance receivables—accrued interest and other

 
2,067

 

 
2,067

Inventories
(51,934
)
 

 

 
(51,934
)
Accounts payable and accrued liabilities
241,052

 
406,607

 
(342,557
)
 
305,102

Derivative instruments
399

 

 

 
399

Other
27,082

 
8,038

 

 
35,120

Total adjustments
(96,120
)
 
466,464

 
(465,498
)
 
(95,154
)
Net cash provided by operating activities
231,129

 
509,069

 
(565,498
)
 
174,700

 
Three months ended March 29, 2015
 
HDMC Entities
 
HDFS Entities
 
Eliminations
 
Consolidated
Cash flows from investing activities:
 
 
 
 
 
 
 
Capital expenditures
(37,240
)
 
(829
)
 

 
(38,069
)
Origination of finance receivables

 
(2,008,170
)
 
1,255,766

 
(752,404
)
Collections of finance receivables

 
1,519,934

 
(790,268
)
 
729,666

Other
9

 

 

 
9

Net cash used by investing activities
(37,231
)
 
(489,065
)
 
465,498

 
(60,798
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Proceeds from issuance of medium-term notes

 
595,386

 

 
595,386

Intercompany borrowing activity
250,000

 
(250,000
)
 

 

Proceeds from securitization debt

 
697,591

 

 
697,591

Repayments of securitization debt

 
(200,695
)
 

 
(200,695
)
Net decrease in credit facilities and unsecured commercial paper

 
(661,241
)
 

 
(661,241
)
Borrowings of asset-backed commercial paper

 
16,798

 

 
16,798

Repayments of asset-backed commercial paper

 
(15,744
)
 

 
(15,744
)
Net change in restricted cash

 
(28,579
)
 

 
(28,579
)
Dividends paid
(65,467
)
 
(100,000
)
 
100,000

 
(65,467
)
Purchase of common stock for treasury
(192,700
)
 

 

 
(192,700
)
Excess tax benefits from share-based payments
2,207

 

 

 
2,207

Issuance of common stock under employee stock option plans
9,605

 

 

 
9,605

Net cash provided by financing activities
3,645

 
53,516

 
100,000

 
157,161

Effect of exchange rate changes on cash and cash equivalents
(7,263
)
 
(1,756
)
 

 
(9,019
)
Net increase in cash and cash equivalents
$
190,280

 
$
71,764

 
$

 
$
262,044

Cash and cash equivalents:
 
 
 
 
 
 
 
Cash and cash equivalents—beginning of period
$
573,895

 
$
332,785

 
$

 
$
906,680

Net increase in cash and cash equivalents
190,280

 
71,764

 

 
262,044

Cash and cash equivalents—end of period
$
764,175

 
$
404,549

 
$

 
$
1,168,724