XML 40 R28.htm IDEA: XBRL DOCUMENT v3.4.0.3
Finance Receivables (Tables)
3 Months Ended
Mar. 27, 2016
Receivables [Abstract]  
Finance Receivables
Finance receivables, net, consisted of the following (in thousands):
 
March 27,
2016
 
December 31,
2015
 
March 29,
2015
Retail
$
6,012,804

 
$
5,991,471

 
$
5,576,558

Wholesale
1,519,946

 
1,023,860

 
1,404,854

Total finance receivables
7,532,750

 
7,015,331

 
6,981,412

Allowance for credit losses
(156,184
)
 
(147,178
)
 
(132,820
)
Finance receivables, net
$
7,376,566

 
$
6,868,153

 
$
6,848,592

Changes In The Allowance For Credit Losses On Finance Receivables
Changes in the allowance for credit losses on finance receivables by portfolio were as follows (in thousands):
 
Three months ended March 27, 2016
 
Retail
 
Wholesale
 
Total
Balance, beginning of period
$
139,320

 
$
7,858

 
$
147,178

Provision for credit losses
35,524

 
1,599

 
37,123

Charge-offs
(39,644
)
 

 
(39,644
)
Recoveries
11,527

 

 
11,527

Balance, end of period
$
146,727

 
$
9,457

 
$
156,184

 
 
 
 
 
 
 
Three months ended March 29, 2015
 
Retail
 
Wholesale
 
Total
Balance, beginning of period
$
122,025

 
$
5,339

 
$
127,364

Provision for credit losses
22,543

 
3,704

 
26,247

Charge-offs
(32,733
)
 

 
(32,733
)
Recoveries
11,942

 

 
11,942

Balance, end of period
$
123,777

 
$
9,043

 
$
132,820

The allowance for credit losses and finance receivables by portfolio, segregated by those amounts that are individually evaluated for impairment and those that are collectively evaluated for impairment, was as follows (in thousands):
 
March 27, 2016
 
Retail
 
Wholesale
 
Total
Allowance for credit losses, ending balance:
 
 
 
 
 
Individually evaluated for impairment
$

 
$

 
$

Collectively evaluated for impairment
146,727

 
9,457

 
156,184

Total allowance for credit losses
$
146,727

 
$
9,457

 
$
156,184

Finance receivables, ending balance:
 
 
 
 
 
Individually evaluated for impairment
$

 
$

 
$

Collectively evaluated for impairment
6,012,804

 
1,519,946

 
7,532,750

Total finance receivables
$
6,012,804

 
$
1,519,946

 
$
7,532,750

 
 
 
 
 
 
 
December 31, 2015
 
Retail
 
Wholesale
 
Total
Allowance for credit losses, ending balance:
 
 
 
 
 
Individually evaluated for impairment
$

 
$

 
$

Collectively evaluated for impairment
139,320

 
7,858

 
147,178

Total allowance for credit losses
$
139,320

 
$
7,858

 
$
147,178

Finance receivables, ending balance:
 
 
 
 
 
Individually evaluated for impairment
$

 
$

 
$

Collectively evaluated for impairment
5,991,471

 
1,023,860

 
7,015,331

Total finance receivables
$
5,991,471

 
$
1,023,860

 
$
7,015,331

 
 
 
 
 
 
 
March 29, 2015
 
Retail
 
Wholesale
 
Total
Allowance for credit losses, ending balance:
 
 
 
 
 
Individually evaluated for impairment
$

 
$

 
$

Collectively evaluated for impairment
123,777

 
9,043

 
132,820

Total allowance for credit losses
$
123,777

 
$
9,043

 
$
132,820

Finance receivables, ending balance:
 
 
 
 
 
Individually evaluated for impairment
$

 
$

 
$

Collectively evaluated for impairment
5,576,558

 
1,404,854

 
6,981,412

Total finance receivables
$
5,576,558

 
$
1,404,854

 
$
6,981,412

Aging Of Past Due Finance Receivables Including Non-Accrual Status Finance Receivables
An analysis of the aging of past due finance receivables was as follows (in thousands):
 
March 27, 2016
 
Current
 
31-60 Days
Past Due
 
61-90 Days
Past Due
 
Greater than
90 Days
Past Due
 
Total
Past Due
 
Total
Finance
Receivables
Retail
$
5,864,850

 
$
94,984

 
$
30,094

 
$
22,876

 
$
147,954

 
$
6,012,804

Wholesale
1,517,926

 
1,407

 
135

 
478

 
2,020

 
1,519,946

Total
$
7,382,776

 
$
96,391

 
$
30,229

 
$
23,354

 
$
149,974

 
$
7,532,750

 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2015
 
Current
 
31-60 Days
Past Due
 
61-90 Days
Past Due
 
Greater than
90 Days
Past Due
 
Total
Past Due
 
Total
Finance
Receivables
Retail
$
5,796,003

 
$
118,996

 
$
43,680

 
$
32,792

 
$
195,468

 
$
5,991,471

Wholesale
1,022,365

 
888

 
530

 
77

 
1,495

 
1,023,860

Total
$
6,818,368

 
$
119,884

 
$
44,210

 
$
32,869

 
$
196,963

 
$
7,015,331

 
 
 
 
 
 
 
 
 
 
 
 
 
March 29, 2015
 
Current
 
31-60 Days
Past Due
 
61-90 Days
Past Due
 
Greater than
90 Days
Past Due
 
Total
Past Due
 
Total
Finance
Receivables
Retail
$
5,451,248

 
$
82,302

 
$
24,013

 
$
18,995

 
$
125,310

 
$
5,576,558

Wholesale
1,404,160

 
443

 
107

 
144

 
694

 
1,404,854

Total
$
6,855,408

 
$
82,745

 
$
24,120

 
$
19,139

 
$
126,004

 
$
6,981,412

Recorded Investment Of Retail Finance Receivables By Credit Quality Indicator
The recorded investment in wholesale finance receivables, by internal credit quality indicator, was as follows (in thousands):
 
March 27, 2016
 
December 31, 2015
 
March 29, 2015
Doubtful
$

 
$
5,169

 
$
1,523

Substandard
24,391

 
21,774

 
21,854

Special Mention
7,220

 
6,271

 

Medium Risk
11,610

 
11,494

 
19,634

Low Risk
1,476,725

 
979,152

 
1,361,843

Total
$
1,519,946

 
$
1,023,860

 
$
1,404,854

The recorded investment in retail finance receivables, by credit quality indicator, was as follows (in thousands):
 
March 27, 2016
 
December 31, 2015
 
March 29, 2015
Prime
$
4,798,394

 
$
4,777,448

 
$
4,400,440

Sub-prime
1,214,410

 
1,214,023

 
1,176,118

Total
$
6,012,804

 
$
5,991,471

 
$
5,576,558