XML 49 R40.htm IDEA: XBRL DOCUMENT v3.3.0.814
Supplemental Consolidating Data (Tables)
9 Months Ended
Sep. 27, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Operations
 
Three months ended September 27, 2015
 
Motorcycles & Related
Products Operations
 
Financial
Services Operations
 
Eliminations
 
Consolidated
Revenue:
 
 
 
 
 
 
 
Motorcycles and Related Products
$
1,142,948

 
$

 
$
(2,627
)
 
$
1,140,321

Financial Services


 
177,487

 
(378
)
 
177,109

Total revenue
1,142,948

 
177,487

 
(3,005
)
 
1,317,430

Costs and expenses:
 
 
 
 
 
 
 
Motorcycles and Related Products cost of goods sold
746,282

 

 

 
746,282

Financial Services interest expense

 
41,214

 

 
41,214

Financial Services provision for credit losses

 
27,233

 

 
27,233

Selling, administrative and engineering expense
251,352

 
38,518

 
(3,005
)
 
286,865

Total costs and expenses
997,634

 
106,965

 
(3,005
)
 
1,101,594

Operating income
145,314

 
70,522

 

 
215,836

Investment income
3,211

 

 

 
3,211

Interest expense
4,879

 

 

 
4,879

Income before provision for income taxes
143,646

 
70,522

 

 
214,168

Provision for income taxes
47,703

 
26,118

 

 
73,821

Net income
$
95,943

 
$
44,404

 
$

 
$
140,347

 
Nine months ended September 27, 2015
 
Motorcycles & Related
Products Operations
 
Financial
Services Operations
 
Eliminations
 
Consolidated
Revenue:
 
 
 
 
 
 
 
Motorcycles and Related Products
$
4,309,589

 
$

 
$
(7,915
)
 
$
4,301,674

Financial Services

 
514,324

 
(1,231
)
 
513,093

Total revenue
4,309,589

 
514,324

 
(9,146
)
 
4,814,767

Costs and expenses:
 
 
 
 
 
 
 
Motorcycles and Related Products cost of goods sold
2,670,146

 

 

 
2,670,146

Financial Services interest expense

 
120,938

 

 
120,938

Financial Services provision for credit losses

 
68,655

 

 
68,655

Selling, administrative and engineering expense
763,637

 
112,067

 
(9,146
)
 
866,558

Total costs and expenses
3,433,783

 
301,660

 
(9,146
)
 
3,726,297

Operating income
875,806

 
212,664

 

 
1,088,470

Investment income
105,983

 

 
(100,000
)
 
5,983

Interest expense
4,897

 

 

 
4,897

Income before provision for income taxes
976,892

 
212,664

 
(100,000
)
 
1,089,556

Provision for income taxes
303,852

 
75,693

 

 
379,545

Net income
$
673,040

 
$
136,971

 
$
(100,000
)
 
$
710,011

 
Three months ended September 28, 2014
 
Motorcycles & Related
Products Operations
 
Financial
Services Operations
 
Eliminations
 
Consolidated
Revenue:
 
 
 
 
 
 
 
Motorcycles and Related Products
$
1,133,369

 
$

 
$
(2,811
)
 
$
1,130,558

Financial Services

 
171,429

 
(383
)
 
171,046

Total revenue
1,133,369

 
171,429

 
(3,194
)
 
1,301,604

Costs and expenses:
 
 
 
 
 
 
 
Motorcycles and Related Products cost of goods sold
735,958

 

 

 
735,958

Financial Services interest expense

 
40,141

 

 
40,141

Financial Services provision for credit losses

 
21,497

 

 
21,497

Selling, administrative and engineering expense
248,669

 
34,460

 
(3,194
)
 
279,935

Total costs and expenses
984,627

 
96,098

 
(3,194
)
 
1,077,531

Operating income
148,742

 
75,331

 

 
224,073

Investment income
1,509

 

 

 
1,509

Interest expense
77

 

 

 
77

Income before provision for income taxes
150,174

 
75,331

 

 
225,505

Provision for income taxes
47,801

 
27,638

 

 
75,439

Net income
$
102,373

 
$
47,693

 
$

 
$
150,066

 
Nine months ended September 28, 2014
 
Motorcycles & Related
Products Operations
 
Financial
Services Operations
 
Eliminations
 
Consolidated
Revenue:
 
 
 
 
 
 
 
Motorcycles and Related Products
$
4,544,310

 
$

 
$
(7,779
)
 
$
4,536,531

Financial Services

 
493,078

 
(1,258
)
 
491,820

Total revenue
4,544,310

 
493,078

 
(9,037
)
 
5,028,351

Costs and expenses:
 
 
 
 
 
 
 
Motorcycles and Related Products cost of goods sold
2,825,661

 

 

 
2,825,661

Financial Services interest expense

 
119,739

 

 
119,739

Financial Services provision for credit losses

 
57,789

 

 
57,789

Selling, administrative and engineering expense
744,866

 
106,683

 
(9,037
)
 
842,512

Total costs and expenses
3,570,527

 
284,211

 
(9,037
)
 
3,845,701

Operating income
973,783

 
208,867

 

 
1,182,650

Investment income
124,940

 

 
(120,000
)
 
4,940

Interest expense
4,147

 

 

 
4,147

Income before provision for income taxes
1,094,576

 
208,867

 
(120,000
)
 
1,183,443

Provision for income taxes
336,677

 
76,630

 

 
413,307

Net income
$
757,899

 
$
132,237

 
$
(120,000
)
 
$
770,136

Balance Sheet
 
September 27, 2015
 
Motorcycles & Related
Products Operations
 
Financial
Services Operations
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
963,360

 
$
405,194

 
$

 
$
1,368,554

Marketable securities
47,358

 

 

 
47,358

Accounts receivable, net
725,828

 

 
(431,774
)
 
294,054

Finance receivables, net

 
2,068,873

 

 
2,068,873

Inventories
466,657

 

 

 
466,657

Restricted cash

 
113,499

 

 
113,499

Deferred income taxes
53,218

 
47,340

 

 
100,558

Other current assets
121,953

 
43,714

 
(9,179
)
 
156,488

Total current assets
2,378,374

 
2,678,620

 
(440,953
)
 
4,616,041

Finance receivables, net

 
5,009,473

 

 
5,009,473

Property, plant and equipment, net
845,297

 
32,490

 

 
877,787

Goodwill
54,267

 

 

 
54,267

Deferred income taxes
59,649

 
14,232

 
(1,929
)
 
71,952

Other long-term assets
141,588

 
40,403

 
(79,953
)
 
102,038

 
$
3,479,175

 
$
7,775,218

 
$
(522,835
)
 
$
10,731,558

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
Accounts payable
$
290,154

 
$
458,514

 
$
(431,774
)
 
$
316,894

Accrued liabilities
382,292

 
93,168

 
(11,108
)
 
464,352

Short-term debt

 
990,049

 

 
990,049

Current portion of long-term debt

 
891,710

 

 
891,710

Total current liabilities
672,446

 
2,433,441

 
(442,882
)
 
2,663,005

Long-term debt
746,879

 
4,307,468

 

 
5,054,347

Pension liability
61,458

 

 

 
61,458

Postretirement healthcare benefits
193,406

 

 

 
193,406

Other long-term liabilities
172,038

 
27,631

 

 
199,669

Shareholders’ equity
1,632,948

 
1,006,678

 
(79,953
)
 
2,559,673

 
$
3,479,175

 
$
7,775,218

 
$
(522,835
)
 
$
10,731,558

 
December 31, 2014
 
Motorcycles & Related
Products Operations
 
Financial
Services Operations
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
573,895

 
$
332,785

 
$

 
$
906,680

Marketable securities
57,325

 

 

 
57,325

Accounts receivable, net
658,735

 

 
(411,114
)
 
247,621

Finance receivables, net

 
1,916,635

 

 
1,916,635

Inventories
448,871

 

 

 
448,871

Restricted cash

 
98,627

 

 
98,627

Deferred income taxes
50,015

 
39,901

 

 
89,916

Other current assets
142,278

 
43,125

 
(2,983
)
 
182,420

Total current assets
1,931,119

 
2,431,073

 
(414,097
)
 
3,948,095

Finance receivables, net

 
4,516,246

 

 
4,516,246

Property, plant and equipment, net
848,661

 
34,416

 

 
883,077

Goodwill
27,752

 

 

 
27,752

Deferred income taxes
75,121

 
4,863

 
(2,149
)
 
77,835

Other long-term assets
113,727

 
39,309

 
(77,944
)
 
75,092

 
$
2,996,380

 
$
7,025,907

 
$
(494,190
)
 
$
9,528,097

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
Accounts payable
$
171,098

 
$
436,884

 
$
(411,114
)
 
$
196,868

Accrued liabilities
370,652

 
83,797

 
(5,132
)
 
449,317

Short-term debt

 
731,786

 

 
731,786

Current portion of long-term debt

 
1,011,315

 

 
1,011,315

Total current liabilities
541,750

 
2,263,782

 
(416,246
)
 
2,389,286

Long-term debt

 
3,761,528

 

 
3,761,528

Pension liability
76,186

 

 

 
76,186

Postretirement healthcare benefits
203,006

 

 

 
203,006

Other long-term liabilities
164,060

 
24,745

 

 
188,805

Shareholders’ equity
2,011,378

 
975,852

 
(77,944
)
 
2,909,286

 
$
2,996,380

 
$
7,025,907

 
$
(494,190
)
 
$
9,528,097

 
September 28, 2014
 
Motorcycles & Related
Products Operations
 
Financial
Services Operations
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
630,134

 
$
349,732

 
$

 
$
979,866

Marketable securities
57,579

 

 

 
57,579

Accounts receivable, net
967,140

 

 
(680,884
)
 
286,256

Finance receivables, net

 
2,012,466

 

 
2,012,466

Inventories
460,958

 

 

 
460,958

Restricted cash

 
142,286

 

 
142,286

Deferred income taxes
43,900

 
46,724

 
(35,662
)
 
54,962

Other current assets
172,483

 
35,622

 

 
208,105

Total current assets
2,332,194

 
2,586,830

 
(716,546
)
 
4,202,478

Finance receivables, net

 
4,653,034

 

 
4,653,034

Property, plant and equipment, net
793,256

 
33,508

 

 
826,764

Prepaid pension costs
261,983

 

 

 
261,983

Goodwill
28,638

 

 

 
28,638

Deferred income taxes
2,559

 

 

 
2,559

Other long-term assets
111,249

 
15,972

 
(77,171
)
 
50,050

 
$
3,529,879

 
$
7,289,344

 
$
(793,717
)
 
$
10,025,506

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
Accounts payable
$
265,764

 
$
744,408

 
$
(680,884
)
 
$
329,288

Accrued liabilities
411,953

 
132,717

 
(37,664
)
 
507,006

Short-term debt

 
352,430

 

 
352,430

Current portion of long-term debt

 
1,518,320

 

 
1,518,320

Total current liabilities
677,717

 
2,747,875

 
(718,548
)
 
2,707,044

Long-term debt

 
3,573,118

 

 
3,573,118

Pension liability
38,594

 

 

 
38,594

Postretirement healthcare liability
204,890

 

 

 
204,890

Deferred income taxes
36,381

 
3,943

 
2,002

 
42,326

Other long-term liabilities
151,367

 
23,804

 

 
175,171

Shareholders’ equity
2,420,930

 
940,604

 
(77,171
)
 
3,284,363

 
$
3,529,879

 
$
7,289,344

 
$
(793,717
)
 
$
10,025,506

Cash Flows
 
Nine months ended September 27, 2015
 
Motorcycles & Related
Products Operations
 
Financial
Services Operations
 
Eliminations &
Adjustments
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
Net income
$
673,040

 
$
136,971

 
$
(100,000
)
 
$
710,011

Adjustments to reconcile net income to cash provided by operating activities:
 
 
 
 
 
 
 
Depreciation
135,232

 
6,792

 

 
142,024

Amortization of deferred loan origination costs

 
71,012

 

 
71,012

Amortization of financing origination fees
107

 
7,224

 

 
7,331

Provision for employee long-term benefits
36,954

 

 

 
36,954

Contributions to pension and postretirement plans
(19,358
)
 

 

 
(19,358
)
Stock compensation expense
21,723

 
2,009

 

 
23,732

Net change in wholesale finance receivables related to sales

 

 
(157,532
)
 
(157,532
)
Provision for credit losses

 
68,655

 

 
68,655

Deferred income taxes
2,951

 
(12,223
)
 

 
(9,272
)
Foreign currency adjustments
22,010

 

 

 
22,010

Other, net
3,778

 
1,222

 

 
5,000

Change in current assets and current liabilities:
 
 
 
 
 
 
 
Accounts receivable
(331,347
)
 

 
270,660

 
(60,687
)
Finance receivables—accrued interest and other

 
(98
)
 

 
(98
)
Inventories
(36,109
)
 

 

 
(36,109
)
Accounts payable and accrued liabilities
141,577

 
319,734

 
(250,266
)
 
211,045

Derivative instruments
(6,734
)
 

 

 
(6,734
)
Other
11,293

 
1,680

 

 
12,973

Total adjustments
(17,923
)
 
466,007

 
(137,138
)
 
310,946

Net cash provided by operating activities
655,117

 
602,978

 
(237,138
)
 
1,020,957

 
Nine months ended September 27, 2015
 
Motorcycles & Related
Products Operations
 
Financial
Services Operations
 
Eliminations &
Adjustments
 
Consolidated
Cash flows from investing activities:
 
 
 
 
 
 
 
Capital expenditures
(134,164
)
 
(4,890
)
 

 
(139,054
)
Origination of finance receivables

 
(6,512,799
)
 
3,399,972

 
(3,112,827
)
Collections of finance receivables

 
5,656,189

 
(3,262,834
)
 
2,393,355

Sales and redemptions of marketable securities
9,500

 

 

 
9,500

Acquisition of business
(59,910
)
 

 

 
(59,910
)
Other
5,172

 

 

 
5,172

Net cash used by investing activities
(179,402
)
 
(861,500
)
 
137,138

 
(903,764
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Proceeds from issuance of senior unsecured notes
740,949

 

 

 
740,949

Proceeds from issuance of medium-term notes

 
595,386

 

 
595,386

Repayments of medium-term notes

 
(600,000
)
 

 
(600,000
)
Intercompany borrowing activity
250,000

 
(250,000
)
 

 

Proceeds from securitization debt

 
1,195,668

 

 
1,195,668

Repayments of securitization debt

 
(764,909
)
 

 
(764,909
)
Net increase in credit facilities and unsecured commercial paper

 
258,734

 

 
258,734

Borrowings of asset-backed commercial paper

 
69,191

 

 
69,191

Repayments of asset-backed commercial paper

 
(55,124
)
 

 
(55,124
)
Net change in restricted cash

 
(15,165
)
 

 
(15,165
)
Dividends paid
(191,451
)
 
(100,000
)
 
100,000

 
(191,451
)
Purchase of common stock for treasury
(894,565
)
 

 

 
(894,565
)
Excess tax benefits from share-based payments
2,878

 

 

 
2,878

Issuance of common stock under employee stock option plans
16,755

 

 

 
16,755

Net cash (used by) provided by financing activities
(75,434
)
 
333,781

 
100,000

 
358,347

Effect of exchange rate changes on cash and cash equivalents
(10,816
)
 
(2,850
)
 

 
(13,666
)
Net increase in cash and cash equivalents
$
389,465

 
$
72,409

 
$

 
$
461,874

Cash and cash equivalents:
 
 
 
 
 
 
 
Cash and cash equivalents—beginning of period
$
573,895

 
$
332,785

 
$

 
$
906,680

Net increase in cash and cash equivalents
389,465

 
72,409

 

 
461,874

Cash and cash equivalents—end of period
$
963,360

 
$
405,194

 
$

 
$
1,368,554


 
Nine months ended September 28, 2014
 
Motorcycles & Related
Products Operations
 
Financial
Services Operations
 
Eliminations &
Adjustments
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
Net income
$
757,899

 
$
132,237

 
$
(120,000
)
 
$
770,136

Adjustments to reconcile net income to cash provided by operating activities:
 
 
 
 
 
 
 
Depreciation
125,005

 
5,683

 

 
130,688

Amortization of deferred loan origination costs

 
70,330

 

 
70,330

Amortization of financing origination fees
59

 
6,346

 

 
6,405

Provision for employee long-term benefits
25,281

 

 

 
25,281

Contributions to pension and postretirement plans
(22,528
)
 

 

 
(22,528
)
Stock compensation expense
25,770

 
2,092

 

 
27,862

Net change in wholesale finance receivables related to sales

 

 
(194,711
)
 
(194,711
)
Provision for credit losses

 
57,789

 

 
57,789

Loss on extinguishment of debt

 
1,145

 

 
1,145

Deferred income taxes
(1,317
)
 
(10,713
)
 

 
(12,030
)
Foreign currency adjustments
12,948

 

 

 
12,948

Other, net
6,246

 
5,289

 

 
11,535

Change in current assets and current liabilities:
 
 
 
 
 
 
 
Accounts receivable
(231,716
)
 

 
191,701

 
(40,015
)
Finance receivables—accrued interest and other

 
(2,077
)
 

 
(2,077
)
Inventories
(48,095
)
 

 

 
(48,095
)
Accounts payable and accrued liabilities
104,795

 
275,994

 
(189,435
)
 
191,354

Derivative instruments
(1,813
)
 

 

 
(1,813
)
Other
(15,341
)
 
(1,995
)
 

 
(17,336
)
Total adjustments
(20,706
)
 
409,883

 
(192,445
)
 
196,732

Net cash provided by operating activities
737,193

 
542,120

 
(312,445
)
 
966,868

 
Nine months ended September 28, 2014
 
Motorcycles & Related
Products Operations
 
Financial
Services Operations
 
Eliminations &
Adjustments
 
Consolidated
Cash flows from investing activities:
 
 
 
 
 
 
 
Capital expenditures
(115,596
)
 
(4,720
)
 

 
(120,316
)
Origination of finance receivables

 
(6,417,038
)
 
3,498,157

 
(2,918,881
)
Collections of finance receivables

 
5,613,949

 
(3,305,712
)
 
2,308,237

Sales and redemptions of marketable securities
41,010

 

 

 
41,010

Other
275

 

 

 
275

Net cash used by investing activities
(74,311
)
 
(807,809
)
 
192,445

 
(689,675
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Repayments of senior unsecured notes
(303,000
)
 

 

 
(303,000
)
Proceeds from issuance of medium-term notes

 
594,431

 

 
594,431

Repayments of medium-term notes

 
(7,220
)
 

 
(7,220
)
Intercompany borrowing activity
100,000

 
(100,000
)
 

 

Proceeds from securitization debt

 
847,126

 

 
847,126

Repayments of securitization debt

 
(631,302
)
 

 
(631,302
)
Net decrease in credit facilities and unsecured commercial paper

 
(315,278
)
 

 
(315,278
)
Borrowings of asset-backed commercial paper

 
57,669

 

 
57,669

Repayments of asset-backed commercial paper

 
(58,717
)
 

 
(58,717
)
Net change in restricted cash

 
2,521

 

 
2,521

Dividends paid
(179,860
)
 
(120,000
)
 
120,000

 
(179,860
)
Purchase of common stock for treasury
(393,459
)
 

 

 
(393,459
)
Excess tax benefits from share-based payments
8,873

 

 

 
8,873

Issuance of common stock under employee stock option plans
28,850

 

 

 
28,850

Net cash (used by) provided by financing activities
(738,596
)
 
269,230

 
120,000

 
(349,366
)
Effect of exchange rate changes on cash and cash equivalents
(13,064
)
 
(1,509
)
 

 
(14,573
)
Net (decrease) increase in cash and cash equivalents
$
(88,778
)
 
$
2,032

 
$

 
$
(86,746
)
Cash and cash equivalents:
 
 
 
 
 
 
 
Cash and cash equivalents—beginning of period
$
718,912

 
$
347,700

 
$

 
$
1,066,612

Net (decrease) increase in cash and cash equivalents
(88,778
)
 
2,032

 

 
(86,746
)
Cash and cash equivalents—end of period
$
630,134

 
$
349,732

 
$

 
$
979,866