XML 42 R28.htm IDEA: XBRL DOCUMENT v3.3.0.814
Finance Receivables (Tables)
9 Months Ended
Sep. 27, 2015
Receivables [Abstract]  
Finance Receivables
Finance receivables, net, consisted of the following (in thousands):
 
September 27,
2015
 
December 31,
2014
 
September 28,
2014
Retail
$
6,194,332

 
$
5,607,924

 
$
5,757,927

Wholesale
1,029,397

 
952,321

 
1,033,576

Total finance receivables
7,223,729

 
6,560,245

 
6,791,503

Allowance for credit losses
(145,383
)
 
(127,364
)
 
(126,003
)
Finance receivables, net
$
7,078,346

 
$
6,432,881

 
$
6,665,500

Changes In The Allowance For Credit Losses On Finance Receivables
The allowance for credit losses and finance receivables by portfolio, segregated by those amounts that are individually evaluated for impairment and those that are collectively evaluated for impairment, was as follows (in thousands):
 
September 27, 2015
 
Retail
 
Wholesale
 
Total
Allowance for credit losses, ending balance:
 
 
 
 
 
Individually evaluated for impairment
$

 
$

 
$

Collectively evaluated for impairment
139,131

 
6,252

 
145,383

Total allowance for credit losses
$
139,131

 
$
6,252

 
$
145,383

Finance receivables, ending balance:
 
 
 
 
 
Individually evaluated for impairment
$

 
$

 
$

Collectively evaluated for impairment
6,194,332

 
1,029,397

 
7,223,729

Total finance receivables
$
6,194,332

 
$
1,029,397

 
$
7,223,729

 
 
 
 
 
 
 
December 31, 2014
 
Retail
 
Wholesale
 
Total
Allowance for credit losses, ending balance:
 
 
 
 
 
Individually evaluated for impairment
$

 
$

 
$

Collectively evaluated for impairment
122,025

 
5,339

 
127,364

Total allowance for credit losses
$
122,025

 
$
5,339

 
$
127,364

Finance receivables, ending balance:
 
 
 
 
 
Individually evaluated for impairment
$

 
$

 
$

Collectively evaluated for impairment
5,607,924

 
952,321

 
6,560,245

Total finance receivables
$
5,607,924

 
$
952,321

 
$
6,560,245

 
 
 
 
 
 
 
September 28, 2014
 
Retail
 
Wholesale
 
Total
Allowance for credit losses, ending balance:
 
 
 
 
 
Individually evaluated for impairment
$

 
$

 
$

Collectively evaluated for impairment
120,662

 
5,341

 
126,003

Total allowance for credit losses
$
120,662

 
$
5,341

 
$
126,003

Finance receivables, ending balance:
 
 
 
 
 
Individually evaluated for impairment
$

 
$

 
$

Collectively evaluated for impairment
5,757,927

 
1,033,576

 
6,791,503

Total finance receivables
$
5,757,927

 
$
1,033,576

 
$
6,791,503

Changes in the allowance for credit losses on finance receivables by portfolio were as follows (in thousands):
 
Three months ended September 27, 2015
 
Retail
 
Wholesale
 
Total
Balance, beginning of period
$
131,903

 
$
7,328

 
$
139,231

Provision for credit losses
28,309

 
(1,076
)
 
27,233

Charge-offs
(30,203
)
 

 
(30,203
)
Recoveries
9,122

 

 
9,122

Balance, end of period
$
139,131

 
$
6,252

 
$
145,383

 
 
 
 
 
 
 
Three months ended September 28, 2014
 
Retail
 
Wholesale
 
Total
Balance, beginning of period
$
114,899

 
$
7,456

 
$
122,355

Provision for credit losses
23,612

 
(2,115
)
 
21,497

Charge-offs
(26,093
)
 

 
(26,093
)
Recoveries
8,244

 

 
8,244

Balance, end of period
$
120,662

 
$
5,341

 
$
126,003

 
 
 
 
 
 
 
Nine months ended September 27, 2015
 
Retail
 
Wholesale
 
Total
Balance, beginning of period
$
122,025

 
$
5,339

 
$
127,364

Provision for credit losses
67,742

 
913

 
68,655

Charge-offs
(83,939
)
 

 
(83,939
)
Recoveries
33,303

 

 
33,303

Balance, end of period
$
139,131

 
$
6,252

 
$
145,383

 
 
 
 
 
 
 
Nine months ended September 28, 2014
 
Retail
 
Wholesale
 
Total
Balance, beginning of period
$
106,063

 
$
4,630

 
$
110,693

Provision for credit losses
57,078

 
711

 
57,789

Charge-offs
(72,454
)
 

 
(72,454
)
Recoveries
29,975

 

 
29,975

Balance, end of period
$
120,662

 
$
5,341

 
$
126,003

Aging Of Past Due Finance Receivables Including Non-Accrual Status Finance Receivables
An analysis of the aging of past due finance receivables was as follows (in thousands):
 
September 27, 2015
 
Current
 
31-60 Days
Past Due
 
61-90 Days
Past Due
 
Greater than
90 Days
Past Due
 
Total
Past Due
 
Total
Finance
Receivables
Retail
$
6,024,620

 
$
111,393

 
$
34,511

 
$
23,808

 
$
169,712

 
$
6,194,332

Wholesale
1,028,981

 
106

 
162

 
148

 
416

 
1,029,397

Total
$
7,053,601

 
$
111,499

 
$
34,673

 
$
23,956

 
$
170,128

 
$
7,223,729

 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2014
 
Current
 
31-60 Days
Past Due
 
61-90 Days
Past Due
 
Greater than
90 Days
Past Due
 
Total
Past Due
 
Total
Finance
Receivables
Retail
$
5,427,719

 
$
113,007

 
$
38,486

 
$
28,712

 
$
180,205

 
$
5,607,924

Wholesale
951,660

 
383

 
72

 
206

 
661

 
952,321

Total
$
6,379,379

 
$
113,390

 
$
38,558

 
$
28,918

 
$
180,866

 
$
6,560,245

 
 
 
 
 
 
 
 
 
 
 
 
 
September 28, 2014
 
Current
 
31-60 Days
Past Due
 
61-90 Days
Past Due
 
Greater than
90 Days
Past Due
 
Total
Past Due
 
Total
Finance
Receivables
Retail
$
5,607,089

 
$
99,489

 
$
31,006

 
$
20,343

 
$
150,838

 
$
5,757,927

Wholesale
1,032,846

 
496

 
77

 
157

 
730

 
1,033,576

Total
$
6,639,935

 
$
99,985

 
$
31,083

 
$
20,500

 
$
151,568

 
$
6,791,503

Recorded Investment Of Retail Finance Receivables By Credit Quality Indicator
The recorded investment in retail finance receivables, by credit quality indicator, was as follows (in thousands):
 
September 27, 2015
 
December 31, 2014
 
September 28, 2014
Prime
$
4,936,438

 
$
4,435,352

 
$
4,550,126

Sub-prime
1,257,894

 
1,172,572

 
1,207,801

Total
$
6,194,332

 
$
5,607,924

 
$
5,757,927

The recorded investment in wholesale finance receivables, by internal credit quality indicator, was as follows (in thousands):
 
September 27, 2015
 
December 31, 2014
 
September 28, 2014
Doubtful
$

 
$
954

 
$
1,297

Substandard
14,949

 
7,025

 
6,682

Special Mention
3,706

 

 

Medium Risk
6,496

 
11,557

 
5,714

Low Risk
1,004,246

 
932,785

 
1,019,883

Total
$
1,029,397

 
$
952,321

 
$
1,033,576