XML 28 R37.htm IDEA: XBRL DOCUMENT v3.2.0.727
Supplemental Consolidating Data (Tables)
6 Months Ended
Jun. 28, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Operations
 
Three months ended June 28, 2015
 
Motorcycles & Related
Products Operations
 
Financial
Services Operations
 
Eliminations
 
Consolidated
Revenue:
 
 
 
 
 
 
 
Motorcycles and Related Products
$
1,653,759

 
$

 
$
(2,976
)
 
$
1,650,783

Financial Services

 
174,147

 
(538
)
 
173,609

Total revenue
1,653,759

 
174,147

 
(3,514
)
 
1,824,392

Costs and expenses:
 
 
 
 
 
 
 
Motorcycles and Related Products cost of goods sold
1,003,569

 

 

 
1,003,569

Financial Services interest expense

 
41,188

 

 
41,188

Financial Services provision for credit losses

 
15,175

 

 
15,175

Selling, administrative and engineering expense
267,149

 
38,309

 
(3,514
)
 
301,944

Total costs and expenses
1,270,718

 
94,672

 
(3,514
)
 
1,361,876

Operating income
383,041

 
79,475

 

 
462,516

Investment income
1,450

 

 

 
1,450

Interest expense
9

 

 

 
9

Income before provision for income taxes
384,482

 
79,475

 

 
463,957

Provision for income taxes
134,633

 
29,514

 

 
164,147

Net income
$
249,849

 
$
49,961

 
$

 
$
299,810

 
Six months ended June 28, 2015
 
Motorcycles & Related
Products Operations
 
Financial
Services Operations
 
Eliminations
 
Consolidated
Revenue:
 
 
 
 
 
 
 
Motorcycles and Related Products
$
3,166,641

 
$

 
$
(5,288
)
 
$
3,161,353

Financial Services

 
336,837

 
(853
)
 
335,984

Total revenue
3,166,641

 
336,837

 
(6,141
)
 
3,497,337

Costs and expenses:
 
 
 
 
 
 
 
Motorcycles and Related Products cost of goods sold
1,923,864

 

 

 
1,923,864

Financial Services interest expense

 
79,724

 

 
79,724

Financial Services provision for credit losses

 
41,422

 

 
41,422

Selling, administrative and engineering expense
512,284

 
73,550

 
(6,141
)
 
579,693

Total costs and expenses
2,436,148

 
194,696

 
(6,141
)
 
2,624,703

Operating income
730,493

 
142,141

 

 
872,634

Investment income
102,772

 

 
(100,000
)
 
2,772

Interest expense
18

 

 

 
18

Income before provision for income taxes
833,247

 
142,141

 
(100,000
)
 
875,388

Provision for income taxes
256,149

 
49,575

 

 
305,724

Net income
$
577,098

 
$
92,566

 
$
(100,000
)
 
$
569,664

 
Three months ended June 29, 2014
 
Motorcycles & Related
Products Operations
 
Financial
Services Operations
 
Eliminations
 
Consolidated
Revenue:
 
 
 
 
 
 
 
Motorcycles and Related Products
$
1,836,974

 
$

 
$
(2,689
)
 
$
1,834,285

Financial Services

 
166,963

 
(549
)
 
166,414

Total revenue
1,836,974

 
166,963

 
(3,238
)
 
2,000,699

Costs and expenses:
 
 
 
 
 
 
 
Motorcycles and Related Products cost of goods sold
1,110,146

 

 

 
1,110,146

Financial Services interest expense

 
40,741

 

 
40,741

Financial Services provision for credit losses

 
15,961

 

 
15,961

Selling, administrative and engineering expense
251,432

 
37,962

 
(3,238
)
 
286,156

Total costs and expenses
1,361,578

 
94,664

 
(3,238
)
 
1,453,004

Operating income
475,396

 
72,299

 

 
547,695

Investment income
1,772

 

 

 
1,772

Interest expense
393

 

 

 
393

Income before provision for income taxes
476,775

 
72,299

 

 
549,074

Provision for income taxes
168,303

 
26,618

 

 
194,921

Net income
$
308,472

 
$
45,681

 
$

 
$
354,153

 
Six months ended June 29, 2014
 
Motorcycles & Related
Products Operations
 
Financial
Services Operations
 
Eliminations
 
Consolidated
Revenue:
 
 
 
 
 
 
 
Motorcycles and Related Products
$
3,410,941

 
$

 
$
(4,968
)
 
$
3,405,973

Financial Services

 
321,649

 
(875
)
 
320,774

Total revenue
3,410,941

 
321,649

 
(5,843
)
 
3,726,747

Costs and expenses:
 
 
 
 
 
 
 
Motorcycles and Related Products cost of goods sold
2,089,703

 

 

 
2,089,703

Financial Services interest expense

 
79,598

 

 
79,598

Financial Services provision for credit losses

 
36,292

 

 
36,292

Selling, administrative and engineering expense
496,197

 
72,223

 
(5,843
)
 
562,577

Total costs and expenses
2,585,900

 
188,113

 
(5,843
)
 
2,768,170

Operating income
825,041

 
133,536

 

 
958,577

Investment income
123,431

 

 
(120,000
)
 
3,431

Interest expense
4,070

 

 

 
4,070

Income before provision for income taxes
944,402

 
133,536

 
(120,000
)
 
957,938

Provision for income taxes
288,876

 
48,992

 

 
337,868

Net income
$
655,526

 
$
84,544

 
$
(120,000
)
 
$
620,070

Balance Sheet
 
June 28, 2015
 
Motorcycles & Related
Products Operations
 
Financial
Services Operations
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
828,289

 
$
419,290

 
$

 
$
1,247,579

Marketable securities
52,516

 

 

 
52,516

Accounts receivable, net
743,341

 

 
(465,772
)
 
277,569

Finance receivables, net

 
2,331,723

 

 
2,331,723

Inventories
395,044

 

 

 
395,044

Restricted cash

 
136,760

 

 
136,760

Deferred income taxes
51,667

 
43,111

 

 
94,778

Other current assets
126,856

 
40,441

 
(6,876
)
 
160,421

Total current assets
2,197,713

 
2,971,325

 
(472,648
)
 
4,696,390

Finance receivables, net

 
4,816,772

 

 
4,816,772

Property, plant and equipment, net
841,361

 
31,646

 

 
873,007

Goodwill
26,105

 

 

 
26,105

Deferred income taxes
57,587

 
10,861

 
(1,693
)
 
66,755

Other long-term assets
121,264

 
43,842

 
(79,263
)
 
85,843

 
$
3,244,030

 
$
7,874,446

 
$
(553,604
)
 
$
10,564,872

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
Accounts payable
$
306,335

 
$
567,073

 
$
(465,772
)
 
$
407,636

Accrued liabilities
369,467

 
87,839

 
(8,569
)
 
448,737

Short-term debt

 
114,983

 

 
114,983

Current portion of long-term debt

 
1,551,368

 

 
1,551,368

Total current liabilities
675,802

 
2,321,263

 
(474,341
)
 
2,522,724

Long-term debt

 
4,560,349

 

 
4,560,349

Pension liability
66,786

 

 

 
66,786

Postretirement healthcare benefits
196,369

 

 

 
196,369

Other long-term liabilities
168,043

 
26,974

 

 
195,017

Shareholders’ equity
2,137,030

 
965,860

 
(79,263
)
 
3,023,627

 
$
3,244,030

 
$
7,874,446

 
$
(553,604
)
 
$
10,564,872

 
December 31, 2014
 
Motorcycles & Related
Products Operations
 
Financial
Services Operations
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
573,895

 
$
332,785

 
$

 
$
906,680

Marketable securities
57,325

 

 

 
57,325

Accounts receivable, net
658,735

 

 
(411,114
)
 
247,621

Finance receivables, net

 
1,916,635

 

 
1,916,635

Inventories
448,871

 

 

 
448,871

Restricted cash

 
98,627

 

 
98,627

Deferred income taxes
50,015

 
39,901

 

 
89,916

Other current assets
142,278

 
43,125

 
(2,983
)
 
182,420

Total current assets
1,931,119

 
2,431,073

 
(414,097
)
 
3,948,095

Finance receivables, net

 
4,516,246

 

 
4,516,246

Property, plant and equipment, net
848,661

 
34,416

 

 
883,077

Goodwill
27,752

 

 

 
27,752

Deferred income taxes
75,121

 
4,863

 
(2,149
)
 
77,835

Other long-term assets
113,727

 
39,309

 
(77,944
)
 
75,092

 
$
2,996,380

 
$
7,025,907

 
$
(494,190
)
 
$
9,528,097

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
Accounts payable
$
171,098

 
$
436,884

 
$
(411,114
)
 
$
196,868

Accrued liabilities
370,652

 
83,797

 
(5,132
)
 
449,317

Short-term debt

 
731,786

 

 
731,786

Current portion of long-term debt

 
1,011,315

 

 
1,011,315

Total current liabilities
541,750

 
2,263,782

 
(416,246
)
 
2,389,286

Long-term debt

 
3,761,528

 

 
3,761,528

Pension liability
76,186

 

 

 
76,186

Postretirement healthcare benefits
203,006

 

 

 
203,006

Other long-term liabilities
164,060

 
24,745

 

 
188,805

Shareholders’ equity
2,011,378

 
975,852

 
(77,944
)
 
2,909,286

 
$
2,996,380

 
$
7,025,907

 
$
(494,190
)
 
$
9,528,097

 
June 29, 2014
 
Motorcycles & Related
Products Operations
 
Financial
Services Operations
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
635,705

 
$
363,641

 
$

 
$
999,346

Marketable securities
57,814

 

 

 
57,814

Accounts receivable, net
1,317,297

 

 
(1,027,357
)
 
289,940

Finance receivables, net

 
2,281,512

 

 
2,281,512

Inventories
371,597

 

 

 
371,597

Restricted cash

 
154,681

 

 
154,681

Deferred income taxes
52,348

 
38,000

 

 
90,348

Other current assets
95,429

 
33,031

 

 
128,460

Total current assets
2,530,190

 
2,870,865

 
(1,027,357
)
 
4,373,698

Finance receivables, net

 
4,537,405

 

 
4,537,405

Property, plant and equipment, net
792,642

 
33,825

 

 
826,467

Prepaid pension costs
256,279

 

 

 
256,279

Goodwill
30,252

 

 

 
30,252

Deferred income taxes
2,915

 

 

 
2,915

Other long-term assets
111,229

 
14,506

 
(76,455
)
 
49,280

 
$
3,723,507

 
$
7,456,601

 
$
(1,103,812
)
 
$
10,076,296

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
Accounts payable
$
316,707

 
$
1,098,992

 
$
(1,027,357
)
 
$
388,342

Accrued liabilities
423,312

 
79,205

 
(1,748
)
 
500,769

Short-term debt

 
619,622

 

 
619,622

Current portion of long-term debt

 
944,915

 

 
944,915

Total current liabilities
740,019

 
2,742,734

 
(1,029,105
)
 
2,453,648

Long-term debt

 
3,794,396

 

 
3,794,396

Pension liability
38,174

 

 

 
38,174

Postretirement healthcare liability
209,312

 

 

 
209,312

Deferred income taxes
35,597

 
1,574

 
1,748

 
38,919

Other long-term liabilities
152,862

 
22,725

 

 
175,587

Shareholders’ equity
2,547,543

 
895,172

 
(76,455
)
 
3,366,260

 
$
3,723,507

 
$
7,456,601

 
$
(1,103,812
)
 
$
10,076,296

Cash Flows
 
Six months ended June 28, 2015
 
Motorcycles & Related
Products Operations
 
Financial
Services Operations
 
Eliminations &
Adjustments
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
Net income
$
577,098

 
$
92,566

 
$
(100,000
)
 
$
569,664

Adjustments to reconcile net income to cash provided by operating activities:
 
 
 
 
 
 
 
Depreciation
88,996

 
4,644

 

 
93,640

Amortization of deferred loan origination costs

 
47,524

 

 
47,524

Amortization of financing origination fees

 
4,820

 

 
4,820

Provision for employee long-term benefits
24,635

 

 

 
24,635

Contributions to pension and postretirement plans
(12,725
)
 

 

 
(12,725
)
Stock compensation expense
15,415

 
1,319

 

 
16,734

Net change in wholesale finance receivables related to sales

 

 
(418,969
)
 
(418,969
)
Provision for credit losses

 
41,422

 

 
41,422

Deferred income taxes
5,832

 
(7,027
)
 

 
(1,195
)
Foreign currency adjustments
11,041

 

 

 
11,041

Other, net
(2,671
)
 
707

 

 
(1,964
)
Change in current assets and current liabilities:
 
 
 
 
 
 
 
Accounts receivable
(347,967
)
 

 
304,658

 
(43,309
)
Finance receivables—accrued interest and other

 
(270
)
 

 
(270
)
Inventories
38,012

 

 

 
38,012

Accounts payable and accrued liabilities
144,784

 
385,999

 
(298,426
)
 
232,357

Derivative instruments
1,185

 

 

 
1,185

Other
9,625

 
1,717

 

 
11,342

Total adjustments
(23,838
)
 
480,855

 
(412,737
)
 
44,280

Net cash provided by operating activities
553,260

 
573,421

 
(512,737
)
 
613,944

 
Six months ended June 28, 2015
 
Motorcycles & Related
Products Operations
 
Financial
Services Operations
 
Eliminations &
Adjustments
 
Consolidated
Cash flows from investing activities:
 
 
 
 
 
 
 
Capital expenditures
(83,282
)
 
(1,898
)
 

 
(85,180
)
Origination of finance receivables

 
(4,526,313
)
 
2,549,750

 
(1,976,563
)
Collections of finance receivables

 
3,707,444

 
(2,137,013
)
 
1,570,431

Sales and redemptions of marketable securities
4,500

 

 

 
4,500

Other
5,111

 

 

 
5,111

Net cash used by investing activities
(73,671
)
 
(820,767
)
 
412,737

 
(481,701
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Proceeds from issuance of medium-term notes

 
595,386

 

 
595,386

Intercompany borrowing activity
250,000

 
(250,000
)
 

 

Proceeds from securitization debt

 
1,195,668

 

 
1,195,668

Repayments of securitization debt

 
(454,332
)
 

 
(454,332
)
Net decrease in credit facilities and unsecured commercial paper

 
(616,586
)
 

 
(616,586
)
Borrowings of asset-backed commercial paper

 
40,209

 

 
40,209

Repayments of asset-backed commercial paper

 
(35,730
)
 

 
(35,730
)
Net change in restricted cash

 
(40,159
)
 

 
(40,159
)
Dividends paid
(129,745
)
 
(100,000
)
 
100,000

 
(129,745
)
Purchase of common stock for treasury
(358,425
)
 

 

 
(358,425
)
Excess tax benefits from share-based payments
2,401

 

 

 
2,401

Issuance of common stock under employee stock option plans
15,664

 

 

 
15,664

Net cash (used by) provided by financing activities
(220,105
)
 
334,456

 
100,000

 
214,351

Effect of exchange rate changes on cash and cash equivalents
(5,090
)
 
(605
)
 

 
(5,695
)
Net increase in cash and cash equivalents
$
254,394

 
$
86,505

 
$

 
$
340,899

Cash and cash equivalents:
 
 
 
 
 
 
 
Cash and cash equivalents—beginning of period
$
573,895

 
$
332,785

 
$

 
$
906,680

Net increase in cash and cash equivalents
254,394

 
86,505

 

 
340,899

Cash and cash equivalents—end of period
$
828,289

 
$
419,290

 
$

 
$
1,247,579


 
Six months ended June 29, 2014
 
Motorcycles & Related
Products Operations
 
Financial
Services Operations
 
Eliminations &
Adjustments
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
Net income
$
655,526

 
$
84,544

 
$
(120,000
)
 
$
620,070

Adjustments to reconcile net income to cash provided by operating activities:
 
 
 
 
 
 
 
Depreciation
83,348

 
3,775

 

 
87,123

Amortization of deferred loan origination costs

 
45,713

 


 
45,713

Amortization of financing origination fees
59

 
4,225

 

 
4,284

Provision for employee long-term benefits
16,854

 

 

 
16,854

Contributions to pension and postretirement plans
(14,035
)
 

 

 
(14,035
)
Stock compensation expense
19,393

 
1,375

 

 
20,768

Net change in wholesale finance receivables related to sales

 

 
(510,200
)
 
(510,200
)
Provision for credit losses

 
36,292

 

 
36,292

Loss on extinguishment of debt

 
1,145

 

 
1,145

Deferred income taxes
(3,894
)
 

 

 
(3,894
)
Foreign currency adjustments
939

 
(6,023
)
 

 
(5,084
)
Other, net
4,712

 
4,620

 

 
9,332

Change in current assets and current liabilities:
 
 
 
 
 
 
 
Accounts receivable
(363,817
)
 

 
338,174

 
(25,643
)
Finance receivables—accrued interest and other

 
(993
)
 

 
(993
)
Inventories
58,741

 

 

 
58,741

Accounts payable and accrued liabilities
189,117

 
375,290

 
(338,174
)
 
226,233

Derivative instruments
968

 

 

 
968

Other
4,962

 
(2,044
)
 

 
2,918

Total adjustments
(2,653
)
 
463,375

 
(510,200
)
 
(49,478
)
Net cash provided by operating activities
652,873

 
547,919

 
(630,200
)
 
570,592

 
Six months ended June 29, 2014
 
Motorcycles & Related
Products Operations
 
Financial
Services Operations
 
Eliminations &
Adjustments
 
Consolidated
Cash flows from investing activities:
 
 
 
 
 
 
 
Capital expenditures
(71,395
)
 
(3,128
)
 

 
(74,523
)
Origination of finance receivables

 
(4,580,910
)
 
2,676,333

 
(1,904,577
)
Collections of finance receivables

 
3,684,319

 
(2,166,133
)
 
1,518,186

Sales and redemptions of marketable securities
41,010

 

 

 
41,010

Other
145

 

 

 
145

Net cash used by investing activities
(30,240
)
 
(899,719
)
 
510,200

 
(419,759
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Repayments of senior unsecured notes
(303,000
)
 

 

 
(303,000
)
Repayments of medium-term notes

 
(7,220
)
 

 
(7,220
)
Intercompany borrowing activity
(100,000
)
 
100,000

 

 

Proceeds from securitization debt

 
847,126

 

 
847,126

Repayments of securitization debt

 
(393,655
)
 

 
(393,655
)
Net decrease in credit facilities and unsecured commercial paper

 
(48,134
)
 

 
(48,134
)
Borrowings of asset-backed commercial paper

 
36,800

 

 
36,800

Repayments of asset-backed commercial paper

 
(37,317
)
 

 
(37,317
)
Net change in restricted cash

 
(9,874
)
 

 
(9,874
)
Dividends paid
(120,631
)
 
(120,000
)
 
120,000

 
(120,631
)
Purchase of common stock for treasury
(223,736
)
 

 

 
(223,736
)
Excess tax benefits from share-based payments
8,652

 

 

 
8,652

Issuance of common stock under employee stock option plans
27,907

 

 

 
27,907

Net cash (used by) provided by financing activities
(710,808
)
 
367,726

 
120,000

 
(223,082
)
Effect of exchange rate changes on cash and cash equivalents
4,968

 
15

 

 
4,983

Net (decrease) increase in cash and cash equivalents
$
(83,207
)
 
$
15,941

 
$

 
$
(67,266
)
Cash and cash equivalents:
 
 
 
 
 
 
 
Cash and cash equivalents—beginning of period
$
718,912

 
$
347,700

 
$

 
$
1,066,612

Net (decrease) increase in cash and cash equivalents
(83,207
)
 
15,941

 

 
(67,266
)
Cash and cash equivalents—end of period
$
635,705

 
$
363,641

 
$

 
$
999,346