XML 35 R25.htm IDEA: XBRL DOCUMENT v3.23.1
Long-term Debt (Tables)
3 Months Ended
Mar. 31, 2023
Long-term Debt  
Schedule of long-term debt

Long-term debt consisted of the following as of March 31, 2023, and December 31, 2021 (in thousands):

March 31, 2023

December 31, 2022

Current portion of long-term debt

$

447,179

$

442,360

Current portion of unamortized debt issue cost, net

(3,851)

(3,858)

Current portion of long-term debt, net of debt issue costs

$

443,328

$

438,502

Long-term debt, net of current maturities

$

2,879,586

$

2,966,951

Long-term portion of unamortized debt issue cost, net

(24,062)

(25,179)

Long-term debt, net of current maturities and debt issue costs

$

2,855,524

$

2,941,772

Total long-term debt (including current portion)

$

3,326,765

$

3,409,311

Total unamortized debt issue cost, net

(27,913)

(29,037)

Total long-term debt, net of debt issue costs

$

3,298,852

$

3,380,274

Carrying value and fair value of long-term debt The carrying value and fair value of the Company’s long-term debt as of March 31, 2023 and December 31, 2022, were as follows (in thousands):

March 31, 2023

December 31, 2022

Carrying value

$

3,326,765

$

3,409,311

Fair value

$

3,195,693

$

3,264,704