XML 19 R7.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income (loss) $ 72,953 $ 111,910 $ (8,515)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation and amortization 394,552 440,198 474,959
Stock based compensation expense 9,159 8,685 6,802
Write-off of maintenance assets     3,255
Increase (decrease) in credit loss reserves (4,591) (4,249) 17,087
Loss (gain) on disposal of fixed assets (7,948) (4,586) 445
Gain on investments in other companies (11,380)    
Net increase in deferred income taxes 23,825 37,305 6,100
Impairment on assets held for sale 51,384    
Special items   84,592  
Changes in operating assets and liabilities:      
Decrease (increase) in receivables (32,959) (30,093) 26,831
Decrease (increase) in income tax receivable 7,815 (5,570) 7,225
Decrease (increase) in inventories (16,628) (12,897) 19,307
Decrease (increase) in other current assets (2,871) (1,936) 8,233
Decrease in operating lease right-of-use assets 86,588 43,846 53,647
Decrease in operating lease liabilities (76,812) (51,326) (65,557)
Increase (decrease) in deferred revenue 40,812 (6,832) 110,728
Increase in unbilled revenue (11,491) (8,404)  
Increase (decrease) in accounts payable and other current liabilities (42,032) 231,177 (26,984)
NET CASH PROVIDED BY OPERATING ACTIVITIES 480,376 831,820 633,563
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchases of marketable securities (1,834,403) (1,517,861) (1,347,775)
Sales of marketable securities 1,488,359 1,526,057 1,170,556
Acquisition of property and equipment:      
Aircraft and rotable spare parts (632,460) (537,574) (425,618)
Buildings and ground equipment (13,031) (18,127) (12,678)
Proceeds from the sale of property and equipment 16,983 7,117 3,239
Deposits on aircraft (37,100) (125,701) (9,625)
Aircraft deposits applied towards acquired aircraft 138,383 32,962 27,858
Increase in other assets (31,625) (65,395) (89,428)
NET CASH USED IN INVESTING ACTIVITIES (904,894) (698,522) (683,471)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from issuance of long-term debt 684,502 450,032 406,364
Principal payments on long-term debt (415,050) (540,537) (187,404)
Payment of debt issuance cost (2,178) (1,665) (4,130)
Net proceeds from issuance of common stock 2,957 3,146 2,819
Employee income tax paid on vested equity awards (1,150) (1,576) (6,165)
Purchase of treasury stock     (20,000)
Payment of cash dividends     (13,059)
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 269,081 (90,600) 178,425
Increase (decrease) in cash and cash equivalents (155,437) 42,698 128,517
Cash and cash equivalents at beginning of period 258,421 215,723 87,206
CASH AND CASH EQUIVALENTS AT END OF PERIOD 102,984 258,421 215,723
Non-cash investing and financing activities:      
Acquisition of property and equipment 16,826 11,336 22,187
Warrants issued to U.S. Treasury   5,804 8,248
Cash paid during the period for:      
Interest, net of capitalized amounts 125,321 124,918 125,440
Income taxes $ 1,166 $ 6,589 $ 1,780