XML 41 R27.htm IDEA: XBRL DOCUMENT v3.21.1
Impact of the COVID-19 Pandemic (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Apr. 23, 2021
Mar. 31, 2021
Jun. 30, 2021
Dec. 31, 2020
Unusual or Infrequent Item, or Both [Line Items]        
Liquid assets   $ 1,542,400    
Cash and marketable securities   836,400    
Line of credit facility, reduction of amount available   41,000    
Borrowed amount   3,140,774   $ 3,236,002
Maximum borrowing capacity   75,000    
PSP Extension Agreement        
Unusual or Infrequent Item, or Both [Line Items]        
Principal amount   233,100    
PSP 3 Agreement | Subsequent event        
Unusual or Infrequent Item, or Both [Line Items]        
Proceeds received $ 125,000      
Grant | PSP Extension Agreement        
Unusual or Infrequent Item, or Both [Line Items]        
Principal amount   193,200    
Grant | PSP Extension Agreement | Subsequent event        
Unusual or Infrequent Item, or Both [Line Items]        
Principal amount 35,000      
Forecast | PSP 3 Agreement | Subsequent event        
Unusual or Infrequent Item, or Both [Line Items]        
Principal amount     $ 250,000  
Unsecured term loan | PSP Extension Agreement        
Unusual or Infrequent Item, or Both [Line Items]        
Principal amount   $ 39,900    
Debt term   10 years    
Unsecured term loan | First five years | PSP Extension Agreement        
Unusual or Infrequent Item, or Both [Line Items]        
Interest rate (as a percent)   1.00%    
Unsecured term loan | Final five years | PSP Extension Agreement        
Unusual or Infrequent Item, or Both [Line Items]        
Interest rate (as a percent)   2.00%    
Secured loan        
Unusual or Infrequent Item, or Both [Line Items]        
Borrowed amount   $ 60,000    
Secured loan | COVID-19        
Unusual or Infrequent Item, or Both [Line Items]        
Liquid assets   $ 665,000    
Promissory Note | PSP Extension Agreement | Subsequent event        
Unusual or Infrequent Item, or Both [Line Items]        
Increase in debt instrument principal amount 10,500      
Promissory Note | PSP 3 Agreement | Subsequent event        
Unusual or Infrequent Item, or Both [Line Items]        
Principal amount $ 7,500      
Percentage of increase in principal amount 30.00%      
Promissory Note | PSP 3 Agreement | Minimum        
Unusual or Infrequent Item, or Both [Line Items]        
Interest rate (as a percent)   0.00%    
Promissory Note | PSP 3 Agreement | Maximum        
Unusual or Infrequent Item, or Both [Line Items]        
Principal amount   $ 45,000    
Promissory Note | Until the fifth anniversary of the Closing Date | PSP 3 Agreement        
Unusual or Infrequent Item, or Both [Line Items]        
Interest rate (as a percent)   1.00%    
Promissory Note | Thereafter until the tenth anniversary of the Closing Date | PSP 3 Agreement        
Unusual or Infrequent Item, or Both [Line Items]        
Interest rate (as a percent)   2.00%    
Warrant Shares | PSP Extension Agreement        
Unusual or Infrequent Item, or Both [Line Items]        
Warrants to purchase shares   98,815    
Warrants exercise price   $ 40.41    
Warrant term   5 years    
Warrant Shares | PSP Extension Agreement | Subsequent event        
Unusual or Infrequent Item, or Both [Line Items]        
Warrants to purchase shares 25,958      
Warrants exercise price $ 40.41      
Warrant Shares | PSP 3 Agreement        
Unusual or Infrequent Item, or Both [Line Items]        
Warrants exercise price   $ 57.47    
Warrant Shares | PSP 3 Agreement | Subsequent event        
Unusual or Infrequent Item, or Both [Line Items]        
Warrants to purchase shares 13,058      
Warrant Shares | PSP 3 Agreement | Maximum        
Unusual or Infrequent Item, or Both [Line Items]        
Warrants to purchase shares   78,317