XML 26 R7.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income (loss) $ (8,515) $ 340,099 $ 280,372
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 474,959 368,098 334,589
Stock based compensation expense 6,802 10,274 13,105
Write-off of maintenance assets 3,255    
Increase in credit loss reserves 17,087    
Loss on disposal of fixed assets 445    
Net increase in deferred income taxes 6,100 109,654 99,139
Gain on sale of ExpressJet subsidiary   (46,525)  
Special items   21,869  
Changes in operating assets and liabilities:      
Decrease (increase) in receivables 26,831 (40,700) (21,464)
Decrease (increase) in income tax receivable 7,225 14,795 (20,620)
Decrease (increase) in inventories 19,307 (4,303) (7,935)
Decrease in other current assets 8,233 2,707 77,484
Decrease in operating lease right-of-use assets 53,647    
Increase in operating lease liabilities (65,557) (895)  
Increase in deferred revenue 110,728    
Decrease in deferred aircraft credits     (14,243)
Increase (decrease) in accounts payable and other current liabilities (26,984) (54,043) 62,107
NET CASH PROVIDED BY OPERATING ACTIVITIES 633,563 721,030 802,534
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchases of marketable securities (1,347,775) (1,938,750) (2,308,768)
Sales of marketable securities 1,170,556 1,866,761 2,451,344
Net cash received from sale of ExpressJet subsidiary   53,200  
Acquisition of property and equipment:      
Aircraft and rotable spare parts (425,618) (581,329) (1,062,380)
Buildings and ground equipment (12,678) (80,586) (34,397)
Proceeds from the sale of aircraft, property and equipment 3,239 26,008  
Deposits on aircraft (9,625) (52,817) (41,937)
Return of deposits applied towards acquired aircraft 27,858 46,346 49,550
Decrease (increase) in other assets (89,428) 4,133 (36,816)
NET CASH USED IN INVESTING ACTIVITIES (683,471) (657,034) (983,404)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from issuance of long-term debt 406,364 200,040 784,665
Principal payments on long-term debt (187,404) (382,442) (370,775)
Net proceeds from issuance of common stock 2,819 6,271 5,212
Purchase of treasury stock (20,000) (78,476) (54,448)
Purchase of common stock   (16,145)  
Employee income tax paid on vested equity awards (6,165) (9,313) (13,556)
Payment of debt issuance cost (4,130) (1,642) (3,892)
Payment of cash dividends (13,059) (23,467) (19,744)
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 178,425 (305,174) 327,462
Increase (decrease) in cash and cash equivalents 128,517 (241,178) 146,592
Cash and cash equivalents at beginning of period 87,206 328,384 181,792
CASH AND CASH EQUIVALENTS AT END OF PERIOD 215,723 87,206 328,384
Non-cash investing and financing activities:      
Acquisition of rotable spare parts 22,187 16,514 367
Debt assumed on aircraft acquired under operating leases   14,475 59,132
Engines contributed to joint venture   22,313  
Non-cash assets used to acquire aircraft under operating leases   153,566  
Lease liability arising from the recognition of right-of-use asset   456,472  
Warrants issued under CARES Act agreements 8,248    
Cash paid during the period for:      
Interest, net of capitalized amounts 125,440 131,733 118,268
Income taxes $ 1,780 2,490 $ 2,661
SUPPLEMENTAL DISCLOSURE OF SALE OF SUBSIDIARY:      
Decrease in carrying amount of assets   (101,448)  
Decrease in carrying amount of liabilities   68,341  
Cash received from buyers   79,632  
Gain on sale of subsidiary   $ 46,525