XML 64 R45.htm IDEA: XBRL DOCUMENT v3.20.4
Nature of Operations and Summary of Significant Accounting Policies - Net Income (Loss) Per Common Share and Fair Value (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
USD ($)
$ / shares
shares
Sep. 30, 2020
USD ($)
$ / shares
shares
Jun. 30, 2020
USD ($)
$ / shares
shares
Mar. 31, 2020
USD ($)
$ / shares
shares
Dec. 31, 2019
USD ($)
$ / shares
shares
Sep. 30, 2019
USD ($)
$ / shares
shares
Jun. 30, 2019
USD ($)
$ / shares
shares
Mar. 31, 2019
USD ($)
$ / shares
shares
Dec. 31, 2020
USD ($)
segment
$ / shares
shares
Dec. 31, 2019
USD ($)
segment
$ / shares
shares
Dec. 31, 2018
USD ($)
$ / shares
shares
Net Income (Loss) Per Common Share                      
Number of outstanding units not included in computation of Diluted EPS (in shares)                 1,074,375 150,000 207,000
Numerator:                      
Net income (loss) | $ $ (46,450) $ 33,662 $ (25,715) $ 29,988 $ 72,527 $ 91,339 $ 88,052 $ 88,181 $ (8,515) $ 340,099 $ 280,372
Denominator:                      
Basic earnings per share weighted average shares (in shares) 50,181,000 50,181,000 50,140,000 50,277,000 50,395,000 50,746,000 51,145,000 51,440,000 50,195,000 50,932,000 51,914,000
Dilution due to stock options and restricted stock units (in shares)                   443,000 957,000
Diluted earnings per share weighted average shares 50,181,000 50,622,000 50,140,000 50,559,000 50,796,000 51,129,000 51,477,000 52,098,000 50,195,000 51,375,000 52,871,000
Basic earnings (loss) per share (in dollars per share) | $ / shares $ (0.93) $ 0.67 $ (0.51) $ 0.60 $ 1.44 $ 1.80 $ 1.72 $ 1.71 $ (0.17) $ 6.68 $ 5.40
Diluted earnings (loss) per share (in dollars per share) | $ / shares $ (0.93) $ 0.66 $ (0.51) $ 0.59 $ 1.43 $ 1.79 $ 1.71 $ 1.69 $ (0.17) $ 6.62 $ 5.30
Fair Value of Financial Instruments                      
Fair value of long-term debt | $ $ 3,244,000       $ 3,049,100       $ 3,244,000 $ 3,049,100  
Total long-term debt | $ $ 3,236,002       $ 3,017,523       $ 3,236,002 $ 3,017,523  
Segment Reporting                      
Number of operating segments | segment                   3  
Number of reporting segments | segment                 2