XML 58 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-term Debt (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2018
USD ($)
aircraft
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Debt Instrument [Line Items]      
Total long-term debt $ 3,185,438 $ 2,712,350  
Current portion of long-term debt (354,072) (313,243)  
Less long-term portion of unamortized debt issue cost, net (21,598) (21,761)  
Long-term debt, net of current maturities and debt issue costs 2,809,768 2,377,346  
Current portion of long-term debt 354,072 313,243  
Long-term debt, net of current maturities 354,072 313,243  
Less current portion of unamortized debt issue cost, net (3,866) (3,565)  
Current portion of long-term debt, net of debt issue costs $ 350,206 $ 309,678  
Effective interest rate (as a percent) 4.20% 3.90%  
Aggregate amounts of principal maturities of long-term debt      
2019 $ 354,072    
2020 351,738    
2021 347,835    
2022 353,935    
2023 359,677    
Thereafter 1,418,181    
Repayment of debt in cash 43,500 $ 16,500  
Total repayment of debt 43,500 18,400  
Pre-tax gain     $ 1,279
Letters of credit 9,700 14,800  
Current borrowing capacity 65,300 60,200  
Letters of credit and surety bonds outstanding with various banks and surety institutions $ 78,700 87,400  
E 175      
Debt Instrument [Line Items]      
Number of new aircraft acquired | aircraft 39    
Purchase price portion financed through debt issuance (as a percent) 85.00%    
Purchase price portion paid with cash (as a percent) 15.00%    
Notes payable to banks, due in semi-annual installments, variable interest based on LIBOR, or with an interest rate of 4.00% through 2019, secured by aircraft      
Debt Instrument [Line Items]      
Interest rate (as a percent) 4.00%    
Total long-term debt $ 6,429 34,905  
Notes payable to a financing company, due in semi-annual installments, variable interest based on LIBOR, or with an interest rate of 3.25% through 2021, secured by aircraft      
Debt Instrument [Line Items]      
Interest rate (as a percent) 3.25%    
Total long-term debt $ 36,324 97,612  
Notes payable to banks, due in semi-annual installments plus interest at 6.10% to 6.51% through 2021, secured by aircraft      
Debt Instrument [Line Items]      
Total long-term debt $ 41,592 63,090  
Notes payable to banks, due in semi-annual installments plus interest at 6.10% to 6.51% through 2021, secured by aircraft | Minimum      
Debt Instrument [Line Items]      
Interest rate (as a percent) 6.10%    
Notes payable to banks, due in semi-annual installments plus interest at 6.10% to 6.51% through 2021, secured by aircraft | Maximum      
Debt Instrument [Line Items]      
Interest rate (as a percent) 6.51%    
Notes payable to banks, due in monthly installments plus interest of 2.68% to 6.86% through 2025, secured by aircraft      
Debt Instrument [Line Items]      
Total long-term debt $ 371,300 372,157  
Notes payable to banks, due in monthly installments plus interest of 2.68% to 6.86% through 2025, secured by aircraft | Minimum      
Debt Instrument [Line Items]      
Interest rate (as a percent) 2.68%    
Notes payable to banks, due in monthly installments plus interest of 2.68% to 6.86% through 2025, secured by aircraft | Maximum      
Debt Instrument [Line Items]      
Interest rate (as a percent) 6.86%    
Notes payable to banks, due in monthly installments, plus interest at 4.07% to 6.05% through 2029, secured by aircraft      
Debt Instrument [Line Items]      
Total long-term debt $ 105,069 49,001  
Notes payable to banks, due in monthly installments, plus interest at 4.07% to 6.05% through 2029, secured by aircraft | Minimum      
Debt Instrument [Line Items]      
Interest rate (as a percent) 4.07%    
Notes payable to banks, due in monthly installments, plus interest at 4.07% to 6.05% through 2029, secured by aircraft | Maximum      
Debt Instrument [Line Items]      
Interest rate (as a percent) 6.05%    
Notes payable to banks, due in quarterly installments, plus interest at 3.39% to 5.08% through 2030, secured by aircraft      
Debt Instrument [Line Items]      
Total long-term debt $ 2,621,416 2,085,822  
Notes payable to banks, due in quarterly installments, plus interest at 3.39% to 5.08% through 2030, secured by aircraft | Minimum      
Debt Instrument [Line Items]      
Interest rate (as a percent) 3.39%    
Notes payable to banks, due in quarterly installments, plus interest at 3.39% to 5.08% through 2030, secured by aircraft | Maximum      
Debt Instrument [Line Items]      
Interest rate (as a percent) 5.08%    
Notes payable to banks due in monthly installments, interest based on LIBOR interest at 3.30% through 2019, secured by spare engines      
Debt Instrument [Line Items]      
Interest rate (as a percent) 3.30%    
Total long-term debt $ 3,308 9,763  
Line of credit      
Aggregate amounts of principal maturities of long-term debt      
Maximum borrowing capacity 75,000 75,000  
Amount outstanding $ 0 $ 0  
LIBOR | Line of credit      
Debt Instrument [Line Items]      
Basis spread on variable rate 2.50%