XML 43 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Capital Transactions (Tables)
12 Months Ended
Dec. 31, 2018
Schedule of assumptions used and weighted average fair value for stock option grants

 

 

 

 

 

 

    

2016

    

Expected annual dividend rate

 

 

1.08

%  

Risk-free interest rate

 

 

1.15

%  

Average expected life (years)

 

 

5.7

 

Expected volatility of common stock

 

 

0.412

 

Forfeiture rate

 

 

0.0

%  

Weighted average fair value of option grants

 

$

5.27

 

 

Schedule of stock option activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

2017

 

2016

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

Average

 

Aggregate

 

 

 

Weighted

 

 

 

Weighted

 

 

 

 

 

Average

 

Remaining

 

Intrinsic

 

 

 

Average

 

 

 

Average

 

 

 

Number of

 

Exercise

 

Contractual

 

Value

 

Number of

 

Exercise

 

Number of

 

Exercise

 

 

 

Options

 

Price

 

Term

 

($000)

 

Options

 

Price

 

Options

 

Price

 

Outstanding at beginning of year

 

458,103

 

$

13.73

  

4.0

years

$

18,034.1

 

819,981

  

$

13.58

    

1,064,429

    

$

13.64

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

206,021

 

 

14.90

 

Exercised

 

(157,523)

 

 

13.80

 

 

 

 

 

 

(356,209)

 

 

13.36

 

(351,296)

 

 

14.17

 

Cancelled

 

 

 

 

 

 

 

 

 

(5,669)

 

 

14.33

 

(99,173)

 

 

14.90

 

Outstanding at end of year

 

300,580

 

 

13.70

 

3.0

years

$

9,249.4

 

458,103

 

 

13.73

 

819,981

 

 

13.58

 

Exercisable at December 31, 2018

 

235,672

 

 

13.36

 

2.7

years

$

7,330.7

 

 

 

 

 

 

 

 

 

 

 

Exercisable at December 31, 2017

 

254,192

 

 

13.17

 

3.4

years

$

10,150.8

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of non-vested stock options

 

 

 

 

 

 

 

 

    

 

    

Weighted-Average

 

 

 

Number of

 

Grant-Date

 

 

 

Shares

 

Fair Value

 

Non-vested shares at beginning of year

 

203,911

 

$

5.17

 

Granted

 

 —

 

 

 —

 

Vested

 

(139,003)

 

 

5.10

 

Cancelled

 

 —

 

 

 —

 

Non-vested shares at end of year

 

64,908

 

$

5.32

 

 

Schedule of stock options outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options Outstanding

 

Options Exercisable

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

 

 

 

 

 

 

Number

 

Remaining

 

Weighted Average

 

Number

 

Weighted Average

 

Range of Exercise Prices

 

Outstanding

 

Contractual Life

 

Exercise Price

 

Exercisable

 

Exercise Price

 

$12.00

to

$13.99

    

193,231

  

2.4

years

    

$

13.04

 

193,231

    

$

13.04

 

$14.00

to

$15.99

 

104,159

 

4.1

years

 

 

14.78

 

41,292

 

 

14.78

 

$16.00

to

$19.00

 

3,190

 

3.8

years

 

 

18.31

 

1,149

 

 

17.25

 

$12.00

to

$19.00

 

300,580

 

3.0

years

 

$

13.70

 

235,672

 

$

13.36

 

 

Schedule of restricted stock activity

:

 

 

 

 

 

 

 

    

 

    

 

Weighted-Average

 

 

 

 

 

 

Grant-Date Fair

 

 

 

Number of RSUs

 

 

Value

 

Non-vested RSUs outstanding at December 31, 2015

 

809,299

 

$

13.13

 

Granted

 

384,148

 

 

14.81

 

Vested

 

(215,146)

 

 

13.29

 

Cancelled

 

(51,370)

 

 

13.72

 

Non-vested RSUs outstanding at December 31, 2016

 

926,931

 

$

13.65

 

Granted

 

160,137

 

 

35.81

 

Vested

 

(230,903)

 

 

12.01

 

Cancelled

 

(40,575)

 

 

15.78

 

Non-vested RSUs outstanding at December 31, 2017

 

815,590

 

$

18.35

 

Granted

 

115,044

 

 

53.40

 

Vested

 

(330,580)

 

 

13.57

 

Cancelled

 

(24,273)

 

 

27.77

 

Non-vested RSUs outstanding at December 31, 2018

 

575,781

 

$

27.71

 

 

Performance stock units  
Schedule of non-vested stock options

The following table summarizes the activity of performance share units granted at target as of December 31, 2018.

 

 

 

 

 

 

 

    

 

    

 

Weighted-Average

 

 

 

 

 

Grant-Date 

 

 

Number of  PSUs

 

 

Fair Value

Non-vested PSUs outstanding at December 31, 2015

 

202,829

 

$

13.62

Granted 

 

183,577

 

 

14.89

Vested

 

 

 

 —

Cancelled

 

(22,413)

 

 

14.16

Non-vested PSUs outstanding at December 31, 2016

 

 363,993

 

$

14.23

Granted

 

119,315

 

 

35.81

Vested

 

 

 

 —

Cancelled

 

(14,732)

 

 

15.00

Non-vested PSUs outstanding at December 31, 2017

 

468,576

 

$

19.70

Granted

 

90,264

 

 

53.41

Additional PSUs awarded from the 2015 grant

 

92,335

 

 

13.62

Vested

 

(277,029)

 

 

13.62

Cancelled

 

(3,229)

 

 

30.09

Non-vested PSUs outstanding at December 31, 2018

 

370,917

 

$

30.84