XML 36 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
Nature of Operations and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2018
Nature of Operations and Summary of Significant Accounting Policies [Line Items]  
Schedule of number of aircraft held by entity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

CRJ200

    

CRJ700

    

CRJ900

    

ERJ145

    

E175

    

Total

 

United

 

106

 

19

 

 —

 

100

 

65

 

290

 

Delta

 

87

 

22

 

41

 

 —

 

49

 

199

 

American

 

 7

 

68

 

 —

 

 —

 

 —

 

75

 

Alaska

 

 —

 

 —

 

 —

 

 —

 

32

 

32

 

Aircraft in scheduled service

 

200

 

109

 

41

 

100

 

146

 

596

 

Subleased to an un-affiliated entity

 

 4

 

 —

 

 —

 

 —

 

 —

 

 4

 

Other*

 

 4

 

19

 

 —

 

 5

 

 —

 

28

 

Total Fleet

 

208

 

128

 

41

 

105

 

146

 

628

 


* As of December 31, 2018, these aircraft have been removed from service and are in the process of being returned under the applicable leasing arrangement or are aircraft transitioning between code-share agreements with the Company’s major airline partners.

Schedule of marketable securities

The Company’s position in marketable securities as of December 31, 2018 and 2017 was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross unrealized

 

Gross unrealized

 

 

 

 

At December 31, 2018

    

Amortized Cost

    

holding gains

    

holding losses

    

Fair market value

 

Total cash and cash equivalents

 

$

328,384

 

$

 —

 

$

 —

 

$

328,384

 

Marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Bond and bond funds

 

$

229,825

 

$

 —

 

$

(42)

 

$

229,783

 

Commercial Paper

 

 

131,163

 

 

 —

 

 

(1)

 

 

131,162

 

Total marketable securities

 

$

360,988

 

$

 —

 

$

(43)

 

$

360,945

 

Total assets measured at fair value

 

$

689,372

 

$

 —

 

$

(43)

 

$

689,329

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross unrealized

 

 

Gross unrealized

 

 

 

 

At December 31, 2017

    

Amortized Cost

    

holding gains

    

holding losses

    

Fair market value

 

Total cash and cash equivalents

 

$

181,792

 

$

 

$

 

$

181,792

 

Marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Bond and bond funds

 

$

344,479

 

$

 —

 

$

(228)

 

$

344,251

 

Commercial Paper

 

 

159,252

 

 

 —

 

 

 —

 

 

159,252

 

Total marketable securities

 

$

503,731

 

$

 —

 

$

(228)

 

$

503,503

 

Total assets measured at fair value

 

$

685,523

 

$

 —

 

$

(228)

 

$

685,295

 

 

Schedule of property and equipment

Assets

 

Depreciable Life

 

Current Residual Value

 

Aircraft, rotable spares, and spare engines

 

up to 22 years

 

up to 20

%

 

Ground equipment

 

up to 10 years

 

 0

%

 

Office equipment

 

up to 7 years

 

0

%

 

Leasehold improvements

 

Shorter of 15 years or lease term

 

0

%

 

Buildings

 

20 - 39.5 years

 

0

%

 

 

Schedule of flying agreement revenue data

The following table represents the Company’s flying agreements revenue by type for the year ended December 31, 2018 and 2017 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,

 

    

2018

   

2017

   

2016

Capacity purchase agreements revenue: flight operations

 

$

1,856,253

 

$

1,805,510

 

$

1,792,868

Capacity purchase agreements revenue: aircraft lease

 

 

814,518

 

 

834,366

 

 

763,406

Prorate agreements revenue

 

 

498,749

 

 

438,421

 

 

454,464

 Flying agreements revenue

 

$

3,169,520

 

$

3,078,297

 

$

3,010,738

 

Schedule of net income per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2018

 

2017

 

2016

 

Numerator:

    

 

    

    

 

    

    

 

    

 

Net Income (Loss)

 

$

280,372

 

$

428,907

 

$

(161,586)

 

Denominator:

 

 

 

 

 

 

 

 

 

 

Basic earnings per share weighted average shares

 

 

51,914

 

 

51,804

 

 

51,505

 

Dilution due to stock options and restricted stock units

 

 

957

 

 

1,296

 

 

 —

 

Diluted earnings per share weighted average shares

 

 

52,871

 

 

53,100

 

 

51,505

 

Basic earnings (loss) per share

 

$

5.40

 

$

8.28

 

$

(3.14)

 

Diluted earnings (loss) per share

 

$

5.30

 

$

8.08

 

$

(3.14)

 

 

ASU 2014-09  
Nature of Operations and Summary of Significant Accounting Policies [Line Items]  
Schedule of impact on financial statements, adoption of Topic 606

The Company recast certain prior period amounts to conform with the adoption of Topic 606, as shown in the tables below (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended

December 31, 2017

Income Statement:

    

Previously Reported

 

Adjustments

 

As Adjusted

OPERATING REVENUES:

 

 

 

 

 

 

 

 

 

 Flying agreements (1)

 

$

3,126,708

 

$

(48,411)

 

$

3,078,297

 Airport customer service and other (2)

 

 

77,560

 

 

(33,265)

 

 

44,295

 Total operating revenues

 

$

3,204,268

 

$

(81,676)

 

$

3,122,592

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 Salaries, wages and benefits

 

$

 1,196,227

 

$

(4,160)

 

$

1,192,067

 Aircraft fuel

 

 

162,653

 

 

(77,517)

 

 

85,136

 Airport-related expenses (3)

 

 

69,848

 

 

   48,526

 

 

118,374

 Other operating expenses

 

 

299,303

 

 

(48,525)

 

 

250,778

 Total operating expenses

 

 

2,816,069

 

 

(81,676)

 

 

2,734,393

 

 

 

 

 

 

 

 

 

 

OPERATING INCOME

 

$

388,199

 

$

 

$

388,199

1.

In previously reported periods, this line item was presented as passenger revenue.

2.

In previously reported periods, this line item was presented as ground handling and other.

3.

In previously reported periods, this line item was presented as ground handling services.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended

December 31, 2016

Income Statement:

    

Previously Reported

 

Adjustments

 

As Adjusted

OPERATING REVENUES:

 

 

 

 

 

 

 

 

 

 Flying agreements (1)

 

$

3,051,414

 

$

(40,676)

 

$

3,010,738

 Airport customer service and other (2)

 

 

69,792

 

 

(16,828)

 

 

52,964

 Total operating revenues

 

$

3,121,206

 

$

(57,504)

 

$

3,063,702

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 Salaries, wages and benefits

 

$

  1,211,380

 

$

(5,921)

 

$

1,205,459

 Aircraft fuel

 

 

122,284

 

 

(51,583)

 

 

70,701

 Airport-related expenses (3)

 

 

72,659

 

 

   49,482

 

 

122,141

 Other operating expenses

 

 

305,041

 

 

(49,482)

 

 

255,559

 Total operating expenses

 

 

3,293,890

 

 

(57,504)

 

 

3,236,386

 

 

 

 

 

 

 

 

 

 

OPERATING INCOME

 

$

(172,684)

 

$

 

$

(172,684)

1.

In previously reported periods, this line item was presented as passenger revenue.

2.

In previously reported periods, this line item was presented as ground handling and other.

3.

In previously reported periods, this line item was presented as ground handling services.

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet:

 

Previously Reported

December 31, 2017

 

Adjustments

 

Current Presentation

December 31, 2017

ASSETS:

 

 

 

 

 

 

 

Other long-term assets

 

$

49,220

 

$

16,121

 

$

65,341

 

 

 

 

 

 

 

 

LIABILITIES:

 

 

 

 

 

 

 

Other long-term liabilities

 

$

42,541

 

$

16,121

 

$

58,662

 

Delta Connection Agreement  
Nature of Operations and Summary of Significant Accounting Policies [Line Items]  
Schedule of details of aircraft and agreements with other airlines

Delta Connection Agreements

 

 

 

 

 

 

 

 

Agreement

    

Aircraft type

 

Number of Aircraft

    

Term / Termination
Dates

 

Delta Connection Agreement

(fixed-fee arrangement)

 

CRJ 200 

CRJ 700

CRJ 900

E175

 

58

22

41

49

 

Individual aircraft have scheduled removal dates from 2019 to 2029

The average remaining term of the aircraft under contract is 4.1 years

 

Delta Connection Prorate Agreement (revenue-sharing arrangement)

 

CRJ 200

 

29

 

Terminable with 30-day notice

 

 

United Express Agreements  
Nature of Operations and Summary of Significant Accounting Policies [Line Items]  
Schedule of details of aircraft and agreements with other airlines

 

 

 

 

 

 

 

 

Agreement

    

Aircraft type

 

Number of Aircraft

    

Term / Termination
Dates

 

United Express Agreements

(fixed-fee arrangement)

 

CRJ 200

CRJ 700

E175

 

65

19

65

 

 

Individual aircraft have scheduled removal dates under the agreement between 2019 and 2029

The average remaining term of the aircraft under contract is 7.0 years

 

United Express Prorate Agreement (revenue-sharing arrangement)

 

CRJ 200

 

 

25

 

Terminable with 120-day notice

 

 

American Agreements  
Nature of Operations and Summary of Significant Accounting Policies [Line Items]  
Schedule of details of aircraft and agreements with other airlines

 

 

 

 

 

 

 

 

Agreement

    

Aircraft type

 

Number of Aircraft

    

Term / Termination Dates

 

American Agreement

(fixed-fee arrangement)

 

  CRJ 700

 

58

 

 Individual aircraft have scheduled removal dates from 2019 to 2023

 

American Prorate Agreement

(revenue-sharing arrangement)

 

CRJ 200

 

7

 

Terminable with 120-day notice

 

 

Alaska Capacity Purchase Agreement  
Nature of Operations and Summary of Significant Accounting Policies [Line Items]  
Schedule of details of aircraft and agreements with other airlines

Alaska Capacity Purchase Agreement

 

 

 

 

 

 

 

 

Agreement

    

Aircraft type

 

Number of Aircraft

    

Term / Termination
Dates

 

Alaska Agreement

(fixed-fee arrangement)

 

E175

 

32

 

 Individual aircraft have scheduled removal dates from 2027 to 2030