XML 98 R32.htm IDEA: XBRL DOCUMENT v3.20.1
DISCONTINUED OPERATIONS (Tables)
12 Months Ended
Dec. 31, 2019
ContinuingAndDiscontinuedOperationsLineItems [Line Items]  
Schedule of Calculations of Basic and Diluted Earnings Per Share

The calculations of basic and diluted loss per share from the discontinued operations are based on:


 

 

 

 

 

 

For the period from January 1, 2017 to December 29,

2017

 

 

 

 

 

 

 

CNY

 

 

 

 

 

 

 

 

 

Loss attributable to owners of the Company from the discontinued operations

 

 

 

 

 

(23,817

)

 

 

 

 

 

 

 

 

Weighted average number of common shares in issue during the period used in the loss per share calculations:

 

 

 

 

 

 

 

Basic (Note 14)

 

 

 

 

 

24,910,916

 

Diluted (Note 14)

 

 

 

 

 

24,910,916

Discontinued operation of Wuhu Feishang [Member]  
ContinuingAndDiscontinuedOperationsLineItems [Line Items]  
Schedule of Discontinued Operations

The results of Wuhu Feishang are presented below:


 

 

 

 

 

For the period from January 1, 2017 to
March 3,

2017

 

 

 

 

 

 

 

CNY

 

 

 

 

 

 

 

 

 

 

Administrative expenses

 

 

 

 

 

(991

)

Losses arising from temporary suspension of production

 

 

 

 

 

(641

)

Other operating income

 

 

 

 

 

61

 

 

 

 

 

 

 

 

 

OPERATING LOSS

 

 

 

 

 

(1,571

)

 

 

 

 

 

 

 

 

Finance costs

 

 

 

 

 

(30

)

Interest income

 

 

 

 

 

9

 

Non-operating income, net

 

 

 

 

 

230

 

LOSS BEFORE INCOME TAX

 

 

 

 

 

(1,362

)

LOSS FOR THE PERIOD FROM WUHU FEISHANG

 

 

 

 

 

(1,362

)

 

 

 

 

 

 

 

 

Gain on disposal of Wuhu Feishang

 

 

 

 

 

12,340

 

PROFIT FOR THE PERIOD FROM WUHU FEISHANG

 

 

 

 

 

10,978

 


The details of the net assets of Wuhu Feishang as of March 3, 2017 are as follows:


 

 

 

 

 

March 3,

2017

 

 

 

 

 

 

CNY

 

Net assets disposed of:

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

 

 

 

 

 

7,613

 

Rehabilitation fund

 

 

 

 

 

 

3,983

 

Inventories

 

 

 

 

 

 

5,644

 

Prepayments

 

 

 

 

 

 

73

 

Other receivables

 

 

 

 

 

 

47

 

Cash and cash equivalents

 

 

 

 

 

 

18

 

Trade payables

 

 

 

 

 

 

(30

)

Other payables and accrued liabilities

 

 

 

 

 

 

(13,303

)

Taxes payable

 

 

 

 

 

 

(5,316

)

Due to related companies

 

 

 

 

 

 

(5,117

)

Asset retirement obligations

 

 

 

 

 

 

(4,952

)

Net assets disposed of

 

 

 

 

 

 

(11,340

)

 

 

 

 

 

 

 

 

 

Gain on disposal of Wuhu Feishang

 

 

 

 

 

 

12,340

 

Consideration

 

 

 

 

 

 

1,000

 

 

 

 

 

 

 

 

 

 

Satisfied by:

 

 

 

 

 

 

 

 

Cash received

 

 

 

 

 

 

1,000

 


The net cash flows incurred by Wuhu Feishang, excluding the cash consideration received from the disposal of Wuhu Feishang, are as follows:


 

 

 

 

 

For the period from January 1, 2017 to March 3,

2017

 

 

 

 

 

 

CNY

 

 

 

 

 

 

 

 

 

 

Operating activities

 

 

 

 

 

 

(2,727

)

Investing activities

 

 

 

 

 

 

60

 

Financing activities

 

 

 

 

 

 

1,793

 

Net cash outflows

 

 

 

 

 

 

(874

)


An analysis of the cash flows of cash and cash equivalents in respect of the disposal of Wuhu Feishang is as follows:


 

 

 

 

 

March 3,

2017

 

 

 

 

 

 

CNY

 

 

 

 

 

 

 

 

 

Cash consideration received

 

 

 

 

 

1,000

 

Less: Cash and cash equivalents disposed of

 

 

 

 

 

(18

)

Net cash inflows from the disposal of Double Grow

 

 

 

 

 

982

Discontinued operation of Double Grow [Member]  
ContinuingAndDiscontinuedOperationsLineItems [Line Items]  
Schedule of Discontinued Operations

The results of Double Grow are presented below:


 

 

 

 

 

For the period from January 1, 2017 to December 29,

2017

 

 

 

 

 

 

CNY

 

 

 

 

 

 

 

 

 

Administrative expenses

 

 

 

 

 

(5,966

)

 

 

 

 

 

 

 

 

OPERATING LOSS

 

 

 

 

 

(5,966

)

 

 

 

 

 

 

 

 

Finance costs

 

 

 

 

 

(78

)

Non-operating expenses, net

 

 

 

 

 

(840

)

LOSS BEFORE INCOME TAX

 

 

 

 

 

(6,884

)

LOSS FOR THE PERIOD FROM DOUBLE GROW

 

 

 

 

 

(6,884

)

 

 

 

 

 

 

 

 

Loss on disposal of Double Grow

 

 

 

 

 

(27,911

)

LOSS FOR THE PERIOD FROM DOUBLE GROW

 

 

 

 

 

(34,795

)


The details of the net assets of Double Grow as of December 29, 2017 are as follows:


 

 

 

 

 

December 29,
2017

 

 

 

 

 

 

CNY

 

Net assets disposed of:

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

 

 

 

 

 

45,442

 

Intangible assets

 

 

 

 

 

 

5

 

Inventories

 

 

 

 

 

 

5,659

 

Trade receivables

 

 

 

 

 

 

340

 

Prepayments

 

 

 

 

 

 

572

 

Other receivables

 

 

 

 

 

 

5,962

 

Cash and cash equivalents

 

 

 

 

 

 

807

 

Trade payables

 

 

 

 

 

 

(786

)

Other payables and accrued liabilities

 

 

 

 

 

 

(2,561

)

Taxes payable

 

 

 

 

 

 

(621

)

Due to related companies

 

 

 

 

 

 

(21,994

)

Asset retirement obligations

 

 

 

 

 

 

(386

)

Net assets disposed of

 

 

 

 

 

 

32,439

 

Exchange fluctuation reserve

 

 

 

 

 

 

3,280

 

 

 

 

 

 

 

 

35,719

 

 

 

 

 

 

 

 

 

 

Loss on disposal of Double Grow

 

 

 

 

 

 

(27,911

)

Consideration

 

 

 

 

 

 

7,808

 

 

 

 

 

 

 

 

 

 

Satisfied by:

 

 

 

 

 

 

 

 

Cash received

 

 

 

 

 

 

7,808

 


The net cash flows incurred by Double Grow, excluding the cash consideration received from the disposal of Double Grow, are as follows:


 

 

 

 

 

For the period from January 1, 2017 to December 29,

2017

 

 

 

 

 

 

CNY

 

 

 

 

 

 

 

 

 

 

Operating activities

 

 

 

 

 

 

(5,796

)

Investing activities

 

 

 

 

 

 

(5,823

)

Financing activities

 

 

 

 

 

 

10,173

 

Net foreign exchange difference

 

 

 

 

 

 

(100

)

Net cash outflows

 

 

 

 

 

 

(1,546

)


An analysis of the cash flows of cash and cash equivalents in respect of the disposal of Double Grow is as follows:


 

 

 

 

 

For the period from January 1, 2017 to December 29,

2017

 

 

 

 

 

 

CNY

 

 

 

 

 

 

 

 

 

Cash consideration received

 

 

 

 

 

7,808

 

Less: Cash and cash equivalents disposed of

 

 

 

 

 

(807

)

Net cash inflows from the disposal of Double Grow

 

 

 

 

 

7,001

 


The results of the above discontinued operations are presented below:


 

 

 

 

 

For the period from January 1, 2017 to December 29,

2017

 

 

 

 

 

 

CNY

 

 

 

 

 

 

 

 

 

Loss per share from the discontinued operations (Presented in CNY per share)

 

 

 

 

 

 

 

Basic

 

 

 

 

 

(0.95

)

Diluted

 

 

 

 

 

(0.95

)