XML 222 R63.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
SHARE-BASED PAYMENTS (Tables)
12 Months Ended
Dec. 31, 2023
Schedule of expense arising from share-based payments
                
   Year Ended December 31, 
   2021   2022   2023   2023 
   CNY   CNY   CNY   US$ 
                 
Issuance expense related to agent warrants   447             
Consultants share option expense (Note 5)       16,152         
Consultants share-based payment expense (Note 5)           3,074    435 
                     
Total   447    16,152    3,074    435 
Schedule of agent warrants
        
   Number of shares   Exercise price per share 
         US$ 
           
Outstanding at January, 2021        
Granted during the year   396,000    2.35 
Outstanding as of December 31, 2021   396,000    2.35 
Outstanding as of December 31, 2022   396,000    0.623*
Effect of Five-to-One Share Combination (Note 24)   (316,800)    
Outstanding as of December 31, 2023   79,200    3.115**

 

The remaining contractual life for the agent warrants as of December 31, 2023 and 2022, were 0.06 years and 1.06 years, respectively.

 

*   The exercise price was revised to $0.623 per share in July, 2022.

 

**   The exercise price was revised to $3.115 per share in March, 2023.
Schedule of share options
        
   Number of shares   Exercise price per share 
         US$ 
           
Outstanding as of January, 2021 and December 31, 2021        
Granted during the year   8,100,000    0.623 
Outstanding as of December 31, 2022*   8,100,000    0.623 
Granted during the year        
Effect of Five-to-One Share Combination (Note 24)   (6,480,000)    
Outstanding as of December 31, 2023   1,620,000    3.115 

 

*   The share option numbers above are before giving effect to the Share Combination which became effective on April 3, 2023. Refer to Note 24 for further details.
Schedule of inputs to the models for fair value
        
   Agent warrants   Share options 
    2021    2022 
           
Fair value at the measurement date (US$)   70    2,400 
Fair value at the measurement date (CNY)   449    16,209 
Expected volatility (%)   93.67    93.50 
Risk-free interest rate (%)   0.19    3.16 
Expected life (years)   2.50    3 
Share price (US$)   0.901    0.623