XML 169 R10.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
DISCONTINUED OPERATIONS
12 Months Ended
Dec. 31, 2023
Discontinued Operations  
DISCONTINUED OPERATIONS

 

3.DISCONTINUED OPERATIONS

 

On July 28, 2023, the Company’s board of directors had approved the Sale and Purchase Agreement (“SPA") with Feishang Group. Pursuant to the SPA, the Company agreed to sell 100% equity interest of Precise Space-Time Technology Limited ("PSTT") to Feishang Group, together with PSTT's outstanding payable owed to the Company, for consideration of approximately CNY95,761 comprising: (i) CNY-34,197, the fair value of 100% equity interest of PSTT as determined by the independent valuation report dated July 28, 2023. (ii) CNY129,958, the book value of PSTT's outstanding payable owed to the Company (referred as Disposal of PSTT). PSTT operated the wastewater treatment segment. After the disposal, the Company will not operate any wastewater treatment business and will continue operating its exploration and mining business.

 

The disposal of PST Technology was accounted for as an equity transaction of entities under common control. The consideration received by the Company for the disposal has been accounted for as a deemed contribution from the controlling shareholder in the consolidated statement of changes in equity. The assets and liabilities of the wastewater treatment transferred to Mr. Li Feilie were accounted for as a deemed distribution to the controlling shareholder on the closing date of the transaction.

 

The results of PSTT for the years/period are presented below.

 

               
   2021   2022  

For the period from January 1, 2023 to July 28,

2023

 
    CNY    CNY    CNY 
Revenue   18,735    20,306    12,748 
Cost of sales   (18,494)   (14,485)   (5,872)
Gross profit   241    5,821    6,876 
Selling and distribution expenses   (922)   (700)   (442)
Administrative expenses   (11,793)   (11,501)   (5,699)
Other (losses)/income   (782)   205    142 
Impairment (losses)/reversal on financial assets   (3,330)   1,073    (9,931)
Finance costs   (4,193)   (3,586)   (1,906)
Finance income   16,922    15,594    8,785 
                
(LOSS)/PROFIT BEFORE INCOME TAX   (3,857)   6,906    (2,175)
                
Income tax expense   (7,230)   (5,864)   (1,931)
                
(LOSS)/PROFIT FOR THE YEAR/PERIOD FROM THE DISCONTINUED OPERATIONS   (11,087)   1,042    (4,106)
Attributable to:               
Owners of the company   (4,268)   (1,285)   (5,504)
Non-controlling interests   (6,819)   2,327    1,398 

 

 

 

The major classes of assets and liabilities of PSTT as at December 31, 2022 and July 28, 2023 are as follows:

          
   December 31, 2022   July 28, 2023 
    CNY    CNY 
ASSETS          
NON-CURRENT ASSETS          
Property, plant and equipment   367    282 
Intangible assets   19,381    18,921 
Right-of-use Assets   1,980    1,621 
Trade receivables   10,520    4,714 
Contract assets   89,713    88,423 
           
TOTAL NON-CURRENT ASSETS   121,961    113,961 
           
CURRENT ASSETS          
Inventories   729    911 
Trade receivables - current   46,760    56,277 
Bills receivable   8,500     
Contract assets - current   21,647    17,842 
Prepayments   1,723    902 
Other receivable   84,865    82,857 
Other current assets   3,160    3,160 
Cash and cash equivalents   25,655    37,460 
           
TOTAL CURRENT ASSETS   193,039    199,409 
           
TOTAL ASSETS   315,000    313,370 
           
LIABILITIES          
CURRENT LIABILITIES          
Trade payables   20,225    21,522 
Contract Liability   690    690 
Other payables and accruals   141,136    143,067 
Income tax payable   10,732    11,673 
Interest-bearing loans and borrowings - current   3,000    3,500 
Lease liabilities - current   645    584 
Due to related companies   444    496 
           
TOTAL CURRENT LIABILITIES   176,872    181,532 
           
NON-CURRENT LIABILITIES          
Deferred tax liabilities   5,276    5,266 
Lease liabilities - non current   1,248    1,073 
Interest-bearing loans and borrowings   71,000    69,000 
           
TOTAL NON-CURRENT LIABILITIES   77,524    75,339 
           
TOTAL LIABILITIES   254,396    256,871 
           
NET ASSETS   60,604    56,499 
           
Equity attributable to owners of the Company   (49,076)   (54,579
Non-controlling interests   109,680    111,078 

 

 

 

The net cash flows incurred by PSTT are as follows:

 

               
   2021   2022   For the period from January 1, 2023 to July 28, 2023 
    CNY    CNY    CNY 
Operating activities   (11,166)   (2,255)   15,162 
Investing activities   8,835    (13)   (12)
Financing activities   (11,936)   (11,930)   (3,378)
Net foreign exchange difference   (9)       33 
Net (decrease) /increase in cash and cash equivalents   (14,276)   (14,198)   11,805 
                
Loss per share               
– Basic, from the discontinued operations   (0.52)   (0.15)   (0.67)
– Diluted, from the discontinued operations   (0.52)   (0.15)   (0.67)

 

The calculations of basic and diluted earnings per share from discontinued operations are based on:

 

   2021   2022   For the period from January 1, 2023 to July 28, 2023 
    CNY    CNY    CNY 
Loss for the year attributable to owners of the Company from discontinued operations   (4,268)   (1,285)   (5,504)
Weighted average number of ordinary shares in issue during the year / period used in the basic and diluted earnings per share calculation (note 8)   8,144,050    8,189,617    8,222,658