XML 46 R33.htm IDEA: XBRL DOCUMENT v3.19.1
Financial Data by Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Segment Reporting Information [Line Items]    
Gross Written Premiums $ 580,976 $ 495,224
Ceded Written Premiums (119,309) (101,962)
Net Written Premiums $ 461,667 $ 393,262
Retention Ratio 79.50% 79.40%
Net Earned Premiums $ 377,189 $ 322,627
Net Losses and LAE (270,352) (186,145)
Commission Expenses (67,716) (54,152)
Other Operating Expenses (83,756) (62,926)
Other Underwriting Income (Expense) 1,123 3
Underwriting Loss (43,512) 19,407
Net Investment Income 28,219 23,702
Total Net Realized and Unrealized Gains 27,162 (2,012)
Interest Expense (3,867) (3,864)
Other Income (Loss) (5,395) (120)
Merger Transaction Costs (850)  
Income Before Income Taxes 1,757 37,113
Income Tax Expense (3,495) (6,235)
Net Income (Loss) $ (1,738) $ 30,878
Losses and LAE Ratio 71.70% 57.70%
Commission Expense Ratio 18.00% 16.80%
Other Operating Expense Ratio [1] 21.80% 19.50%
Combined Ratio 111.50% 94.00%
U.S.Insurance    
Segment Reporting Information [Line Items]    
Gross Written Premiums $ 291,967 $ 239,928
Ceded Written Premiums (73,795) (66,581)
Net Written Premiums $ 218,172 $ 173,347
Retention Ratio 74.70% 72.20%
Net Earned Premiums $ 202,037 $ 172,913
Net Losses and LAE (151,125) (110,422)
Commission Expenses (24,786) (20,861)
Other Operating Expenses (43,210) (36,991)
Other Underwriting Income (Expense) 95 98
Underwriting Loss (16,989) 4,737
Income Before Income Taxes $ (16,989) $ 4,737
Losses and LAE Ratio 74.80% 63.90%
Commission Expense Ratio 12.30% 12.10%
Other Operating Expense Ratio [1] 21.30% 21.30%
Combined Ratio 108.40% 97.30%
International Insurance    
Segment Reporting Information [Line Items]    
Gross Written Premiums $ 156,129 $ 127,872
Ceded Written Premiums (37,731) (28,888)
Net Written Premiums $ 118,398 $ 98,984
Retention Ratio 75.80% 77.40%
Net Earned Premiums $ 108,913 $ 93,210
Net Losses and LAE (75,458) (45,843)
Commission Expenses (26,447) (19,756)
Other Operating Expenses (32,422) (20,530)
Other Underwriting Income (Expense) 1,034  
Underwriting Loss (24,380) 7,081
Income Before Income Taxes $ (24,380) $ 7,081
Losses and LAE Ratio 69.30% 49.20%
Commission Expense Ratio 24.30% 21.20%
Other Operating Expense Ratio [1] 28.80% 22.00%
Combined Ratio 122.40% 92.40%
Global Reinsurance    
Segment Reporting Information [Line Items]    
Gross Written Premiums $ 132,880 $ 127,424
Ceded Written Premiums (7,783) (6,493)
Net Written Premiums $ 125,097 $ 120,931
Retention Ratio 94.10% 94.90%
Net Earned Premiums $ 66,239 $ 56,504
Net Losses and LAE (43,769) (29,880)
Commission Expenses (16,433) (13,768)
Other Operating Expenses (8,124) (5,405)
Other Underwriting Income (Expense) (56) 138
Underwriting Loss (2,143) 7,589
Income Before Income Taxes $ (2,143) $ 7,589
Losses and LAE Ratio 66.10% 52.90%
Commission Expense Ratio 24.80% 24.40%
Other Operating Expense Ratio [1] 12.30% 9.30%
Combined Ratio 103.20% 86.60%
Corporate    
Segment Reporting Information [Line Items]    
Commission Expenses [2] $ (50) $ 233
Other Underwriting Income (Expense) [2] 50 (233)
Net Investment Income [2] 28,219 23,702
Total Net Realized and Unrealized Gains [2] 27,162 (2,012)
Interest Expense [2] (3,867) (3,864)
Other Income (Loss) [2] (5,395) (120)
Merger Transaction Costs [2] (850)  
Income Before Income Taxes [2] 45,269 17,706
Income Tax Expense [2] $ (3,495) $ (6,235)
[1] Includes Other Operating Expenses and Other Underwriting Income (Expense).
[2] Includes Corporate segment intercompany eliminations.