XML 68 R53.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial Data by Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Segment Reporting Information [Line Items]                      
Gross Written Premiums $ 464,558 $ 455,943 $ 497,236 $ 495,224 $ 408,743 $ 402,038 $ 452,179 $ 450,305 $ 1,912,961 $ 1,713,265 $ 1,568,911
Ceded written premiums                 (441,876) (441,935) (382,687)
Net written premiums 346,119 352,412 379,292 393,262 304,869 296,016 333,282 337,163 $ 1,471,085 $ 1,271,330 $ 1,186,224
Retention Ratio                 76.90% 74.20% 75.60%
Net Earned Premiums 362,543 347,038 331,015 322,627 305,099 301,355 293,835 286,131 $ 1,363,223 $ 1,186,420 $ 1,100,345
Net Losses and LAE (270,401) (240,900) (196,333) (186,145) (183,384) (276,171) (177,110) (169,600) (893,779) (806,265) (665,448)
Commission Expenses (54,800) (57,999) (53,193) (54,152) (43,205) (45,509) (48,173) (47,844) (220,144) (184,731) (165,045)
Other Operating Expenses (62,532) (67,584) (68,182) (62,926) (68,153) (45,773) (60,766) (58,538) (261,224) (233,230) (234,096)
Other Underwriting Income (Expense)                 2,311 68 136
Underwriting Profit (Loss)                 (9,613) (37,738) 35,892
Net Investment Income 29,159 25,651 24,601 23,702 22,982 22,598 22,265 21,448 103,113 89,293 79,451
Total Net Realized and Unrealized Losses (34,015) 2,563 3,116 (2,012)         (30,348) 43,009 9,036
Interest Expense (3,866) (3,891) (3,864) (3,864) (3,863) (3,862) (3,861) (3,861) (15,485) (15,447) (15,435)
Other Income                 4,858 (4,311) 8,565
Merger Transaction Costs (1,511) (2,439)             (3,950) 0 0
Income Before Income Taxes (32,489) 4,163 39,788 37,113 63,416 (44,843) 27,473 28,760 48,575 74,806 117,509
Income Tax Expense (879) 462 (7,684) (6,235) (36,555) 16,864 (6,971) (7,650) (14,336) (34,312) (34,783)
Net Income $ (33,368) $ 4,625 $ 32,104 $ 30,878 $ 26,861 $ (27,979) $ 20,502 $ 21,110 $ 34,239 $ 40,494 $ 82,726
Losses and LAE ratio                 65.60% 68.00% 60.50%
Commission Expense Ratio                 16.10% 15.60% 15.00%
Other Operating Expense Ratio [1]                 19.00% 19.60% 21.20%
Combined Ratio 106.60% 105.30% 96.00% 94.00% 96.60% 121.90% 97.30% 96.40% 100.70% 103.20% 96.70%
U.S.Insurance                      
Segment Reporting Information [Line Items]                      
Gross Written Premiums                 $ 1,083,116 $ 988,293 $ 919,395
Ceded written premiums                 (283,025) (266,993) (235,827)
Net written premiums                 $ 800,091 $ 721,300 $ 683,568
Retention Ratio                 73.90% 73.00% 74.30%
Net Earned Premiums                 $ 737,646 $ 674,665 $ 629,308
Net Losses and LAE                 (485,960) (443,353) (397,860)
Commission Expenses                 (85,127) (77,729) (70,812)
Other Operating Expenses                 (142,333) (128,905) (128,108)
Other Underwriting Income (Expense)                 354 461 1,092
Underwriting Profit (Loss)                 24,580 25,139 33,620
Income Before Income Taxes                 $ 24,580 $ 25,139 $ 33,620
Losses and LAE ratio                 65.90% 65.70% 63.20%
Commission Expense Ratio                 11.50% 11.50% 11.30%
Other Operating Expense Ratio [1]                 19.30% 19.10% 20.20%
Combined Ratio                 96.70% 96.30% 94.70%
International Insurance                      
Segment Reporting Information [Line Items]                      
Gross Written Premiums                 $ 530,710 $ 501,130 $ 484,471
Ceded written premiums                 (147,402) (165,278) (138,504)
Net written premiums                 $ 383,308 $ 335,852 $ 345,967
Retention Ratio                 72.20% 67.00% 71.40%
Net Earned Premiums                 $ 380,503 $ 333,792 $ 307,416
Net Losses and LAE                 (252,268) (229,601) (178,284)
Commission Expenses                 (80,526) (68,824) (61,703)
Other Operating Expenses                 (93,882) (83,464) (86,395)
Other Underwriting Income (Expense)                 2,206 0 0
Underwriting Profit (Loss)                 (43,967) (48,097) (18,966)
Income Before Income Taxes                 $ (43,967) $ (48,097) $ (18,966)
Losses and LAE ratio                 66.30% 68.80% 58.00%
Commission Expense Ratio                 21.20% 20.60% 20.10%
Other Operating Expense Ratio [1]                 24.10% 25.00% 28.10%
Combined Ratio                 111.60% 114.40% 106.20%
Global Reinsurance                      
Segment Reporting Information [Line Items]                      
Gross Written Premiums                 $ 299,135 $ 223,842 $ 165,045
Ceded written premiums                 (11,449) (9,664) (8,356)
Net written premiums                 $ 287,686 $ 214,178 $ 156,689
Retention Ratio                 96.20% 95.70% 94.90%
Net Earned Premiums                 $ 245,074 $ 177,963 $ 163,621
Net Losses and LAE                 (155,551) (133,311) (89,304)
Commission Expenses                 (55,056) (39,136) (34,008)
Other Operating Expenses                 (25,009) (20,861) (19,593)
Other Underwriting Income (Expense)                 316 565 522
Underwriting Profit (Loss)                 9,774 (14,780) 21,238
Income Before Income Taxes                 $ 9,774 $ (14,780) $ 21,238
Losses and LAE ratio                 63.50% 74.90% 54.60%
Commission Expense Ratio                 22.50% 22.00% 20.80%
Other Operating Expense Ratio [1]                 10.00% 11.40% 11.60%
Combined Ratio                 96.00% 108.30% 87.00%
Corporate                      
Segment Reporting Information [Line Items]                      
Net Investment Income [2]                 $ 103,113 $ 89,293 $ 79,451
Total Net Realized and Unrealized Losses [2]                 (30,348) 43,009 9,036
Interest Expense [2]                 (15,485) (15,447) (15,435)
Other Income [2]                 4,858 (4,311) 8,565
Merger Transaction Costs [2]                 (3,950)    
Income Before Income Taxes [2]                 58,188 112,544 81,617
Income Tax Expense [2]                 (14,336) (34,312) (34,783)
Intersegment Elimination                      
Segment Reporting Information [Line Items]                      
Commission Expenses [2]                 565 958 1,478
Other Underwriting Income (Expense) [2]                 $ (565) $ (958) $ (1,478)
[1] Includes Other Operating Expenses and Other Underwriting Income.
[2] Includes Corporate segment intercompany eliminations.