XML 63 R48.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Quarterly Financial Data (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2018
Quarterly Financial Information Disclosure [Abstract]  
Summary of Condensed Quarterly Financial Data

The following is a summary of quarterly financial data for the periods indicated:

 

 

 

March 31,

 

 

June 30,

 

 

September 30,

 

 

December 31,

 

amounts in thousands, except  per share amounts

 

2018

 

 

2018

 

 

2018

 

 

2018

 

Gross Written Premiums

 

$

495,224

 

 

$

497,236

 

 

$

455,943

 

 

$

464,558

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Written Premiums

 

$

393,262

 

 

$

379,292

 

 

$

352,412

 

 

$

346,119

 

Change in Unearned Premiums

 

 

(70,635

)

 

 

(48,277

)

 

 

(5,374

)

 

 

16,424

 

Net Earned Premiums

 

$

322,627

 

 

$

331,015

 

 

$

347,038

 

 

$

362,543

 

Net Investment Income

 

 

23,702

 

 

 

24,601

 

 

 

25,651

 

 

 

29,159

 

Net Realized and Unrealized Gains (Losses):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Other-Than-Temporary Impairment Losses

 

 

(37

)

 

 

(18

)

 

 

(15

)

 

 

(48

)

Portion of Loss Recognized in Other Comprehensive Income

 

 

37

 

 

 

18

 

 

 

15

 

 

 

48

 

Net Other-Than-Temporary Impairment Losses Recognized in Earnings

 

 

 

 

 

 

 

 

 

 

 

 

Net Realized Gains (Losses) on Investments Sold

 

 

1,169

 

 

 

1,787

 

 

 

253

 

 

 

(220

)

Net Unrealized Gains (Losses) on Equity

  Securities

 

 

(3,181

)

 

 

1,329

 

 

 

2,310

 

 

 

(33,795

)

Total Net Realized and Unrealized Gains (Losses)

 

 

(2,012

)

 

 

3,116

 

 

 

2,563

 

 

 

(34,015

)

Other Income (Loss)

 

 

(117

)

 

 

2,628

 

 

 

1,724

 

 

 

2,934

 

Total Revenues

 

$

344,200

 

 

$

361,360

 

 

$

376,976

 

 

$

360,621

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Losses and LAE

 

$

186,145

 

 

$

196,333

 

 

$

240,900

 

 

$

270,401

 

Commission Expenses

 

 

54,152

 

 

 

53,193

 

 

 

57,999

 

 

 

54,800

 

Other Operating Expenses

 

 

62,926

 

 

 

68,182

 

 

 

67,584

 

 

 

62,532

 

Merger Transaction Costs

 

 

 

 

 

 

 

 

2,439

 

 

 

1,511

 

Interest Expense

 

 

3,864

 

 

 

3,864

 

 

 

3,891

 

 

 

3,866

 

Total Expenses

 

$

307,087

 

 

$

321,572

 

 

$

372,813

 

 

$

393,110

 

Income (Loss) Before Income Taxes

 

 

37,113

 

 

 

39,788

 

 

 

4,163

 

 

 

(32,489

)

Income Tax Expense (Benefit)

 

$

6,235

 

 

$

7,684

 

 

$

(462

)

 

$

879

 

Net Income (Loss)

 

$

30,878

 

 

$

32,104

 

 

$

4,625

 

 

$

(33,368

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive Income (Loss)

 

$

(2,962

)

 

$

15,373

 

 

$

(2,681

)

 

$

(41,960

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined Ratio

 

 

94.0

%

 

 

96.0

%

 

 

105.3

%

 

 

106.6

%

Net Income (Loss) per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.04

 

 

$

1.08

 

 

$

0.16

 

 

$

(1.12

)

Diluted

 

$

1.02

 

 

$

1.07

 

 

$

0.15

 

 

$

(1.12

)

 

 

 

March 31,

 

 

June 30,

 

 

September 30,

 

 

December 31,

 

amounts in thousands, except  per share amounts

 

2017

 

 

2017

 

 

2017

 

 

2017

 

Gross Written Premiums

 

$

450,305

 

 

$

452,179

 

 

$

402,038

 

 

$

408,743

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Written Premiums

 

$

337,163

 

 

$

333,282

 

 

$

296,016

 

 

$

304,869

 

Change in Unearned Premiums

 

 

(51,032

)

 

 

(39,447

)

 

 

5,339

 

 

 

230

 

Net Earned Premiums

 

$

286,131

 

 

$

293,835

 

 

$

301,355

 

 

$

305,099

 

Net Investment Income

 

 

21,448

 

 

 

22,265

 

 

 

22,598

 

 

 

22,982

 

Total Other-Than-Temporary Impairment Losses

 

 

(1,077

)

 

 

29

 

 

 

(957

)

 

 

3

 

Portion of Loss Recognized in Other Comprehensive Income

 

 

(16

)

 

 

(29

)

 

 

(15

)

 

 

(3

)

Net Other-Than-Temporary Impairment Losses

   Recognized in Earnings

 

 

(1,093

)

 

 

 

 

 

(972

)

 

 

 

Net Realized Gains

 

 

1,049

 

 

 

1,694

 

 

 

5,190

 

 

 

37,141

 

Other Income (Loss)

 

 

1,068

 

 

 

(411

)

 

 

(1,699

)

 

 

(3,201

)

Total Revenues

 

$

308,603

 

 

$

317,383

 

 

$

326,472

 

 

$

362,021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Losses and LAE

 

$

169,600

 

 

$

177,110

 

 

$

276,171

 

 

$

183,384

 

Commission Expenses

 

 

47,844

 

 

 

48,173

 

 

 

45,509

 

 

 

43,205

 

Other Operating Expenses

 

 

58,538

 

 

 

60,766

 

 

 

45,773

 

 

 

68,153

 

Interest Expense

 

 

3,861

 

 

 

3,861

 

 

 

3,862

 

 

 

3,863

 

Total Expenses

 

$

279,843

 

 

$

289,910

 

 

$

371,315

 

 

$

298,605

 

Income (Loss) Before Income Taxes

 

 

28,760

 

 

 

27,473

 

 

 

(44,843

)

 

 

63,416

 

Income Tax Expense (Benefit)

 

$

7,650

 

 

$

6,971

 

 

$

(16,864

)

 

$

36,555

 

Net Income (Loss)

 

$

21,110

 

 

$

20,502

 

 

$

(27,979

)

 

$

26,861

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive Income (Loss)

 

$

35,911

 

 

$

35,699

 

 

$

(18,311

)

 

$

(1,812

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined Ratio

 

 

96.4

%

 

 

97.3

%

 

 

121.9

%

 

 

96.6

%

Net Income (Loss) per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.72

 

 

$

0.70

 

 

$

(0.95

)

 

$

0.91

 

Diluted

 

$

0.70

 

 

$

0.69

 

 

$

(0.95

)

 

$

0.89