XML 31 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
Reserves for Losses and LAE
12 Months Ended
Dec. 31, 2018
Insurance [Abstract]  
Reserves for Losses and LAE

NOTE 7.  RESERVES FOR LOSSES AND LAE

We establish reserves for the estimated unpaid ultimate liability for losses and LAE under the terms of our policies and agreements.  The determination of reserves for losses and LAE is partially dependent upon the receipt of information from agents and brokers.  Reserves include estimates for both claims that have been reported and for IBNR, and include estimates of expenses associated with processing and settling these claims.  Reserves are recorded in Reserves for Losses and LAE in the Consolidated Balance Sheets.  Our estimates and judgments may be revised as additional experience and other data become available and are reviewed, as new or improved methodologies are developed, or as laws change.  Frequency/severity analyses are also performed for certain books of business.  To the extent that reserves are found deficient or redundant, a strengthening or release is recognized as a charge or credit to earnings.

The following table summarizes activity for our Company’s Reserves for Losses and LAE for the years ended December 31, 2018, 2017 and 2016:

 

 

 

Years Ended December 31,

 

amounts in thousands

 

2018

 

 

2017

 

 

2016

 

Net Reserves for Losses and LAE at Beginning of Year

 

$

1,705,380

 

 

$

1,510,451

 

 

$

1,393,126

 

Acquired Net Reserves

 

 

16,159

 

 

 

 

 

 

 

Provision for Losses and LAE for Claims Occurring in the Current Year

 

 

817,537

 

 

 

771,955

 

 

 

693,976

 

Increase (Decrease) in Estimated Losses and LAE for Claims Occurring

   in Prior Years

 

 

76,242

 

 

 

34,310

 

 

 

(28,528

)

Incurred Losses and LAE

 

$

893,779

 

 

$

806,265

 

 

$

665,448

 

Losses and LAE Paid for Claims Occurring During:

 

 

 

 

 

 

 

 

 

 

 

 

Current Year

 

 

(124,754

)

 

 

(144,095

)

 

 

(119,485

)

Prior Years

 

 

(554,733

)

 

 

(478,979

)

 

 

(412,544

)

Losses and LAE Payments

 

$

(679,487

)

 

$

(623,074

)

 

$

(532,029

)

Foreign Currency Adjustment

 

 

(12,047

)

 

 

11,738

 

 

 

(16,094

)

Net Reserves for Losses and LAE at End of Period

 

 

1,923,784

 

 

 

1,705,380

 

 

 

1,510,451

 

Reinsurance Recoverables on Unpaid Losses and LAE

 

 

820,189

 

 

 

809,765

 

 

 

779,276

 

Gross Reserves for Losses and LAE at End of Period

 

$

2,743,973

 

 

$

2,515,145

 

 

$

2,289,727

 

 

 

For the year ended December 31, 2018, our Incurred Losses and LAE increased $87.5 million as compared to the same period in 2017 and for the year ended December 31, 2017, our Incurred Losses and LAE increased $140.8 million as compared to the same period in 2016. The increases for both years were the result of increased current and prior year Incurred Losses and LAE.

Current Accident Year Losses and LAE

For the year ended December 31, 2018, the Provision for Losses and LAE for Claims Occurring in the Current Year increased primarily due to growth in Net Earned Premium over the prior year. This increase was partially offset by a decrease in additional net current accident year (“AY”) loss activity related to a lower level of catastrophe (“CAT”) losses incurred in the year, including Typhoon Jebi ($13.9 million), Hurricane Michael ($4.8 million), Hurricane Florence ($3.5 million), the California Camp Fire ($3.2 million), Typhoon Trami ($3.0 million), and other CAT events ($0.3 million), as compared to $84.8 million for the same period in 2017.

The following is a discussion of CAT losses incurred of $28.7 million for the year ended December 31, 2018:

 

 

Our U.S. Insurance reporting segment incurred $1.8 million of CAT losses, including $0.9 million and $0.9 million in our P&C and Marine operating segments, respectively, primarily due to Hurricanes Michael and Florence, the California Camp Fire, and Typhoon Jebi.

 

Our Int’l Insurance reporting segment incurred $3.5 million of CAT losses, including $1.9 million and $1.6 million within our P&C and Marine operating segments, primarily due to Hurricanes Florence and Michael.

 

Our GlobalRe reporting segment incurred $23.4 million of CAT losses primarily due to Typhoon Jebi, Hurricanes Michael and Florence, the California Camp Fire, and Typhoon Trami.

For the year ended December 31, 2017, the Provision for Losses and LAE for Claims Occurring in the Current Year increased primarily due to additional net current AY loss activity related to a higher level of CAT losses incurred during the year, including Hurricanes Irma ($28.3 million), Maria ($23.4 million) and Harvey ($15.8 million), Typhoon Hato ($4.2 million), the Puebla, Mexico Earthquake ($3.5 million), and other CAT events ($9.6 million), as compared to the same period in 2016 which primarily consisted of the Alberta Wildfires ($11.7 million), Hurricane Matthew ($7.1 million), the Ecuador Earthquake ($3.8 million) and the Taiwan Earthquake ($3.3 million).  Additionally, growth in Net Earned Premium over the prior year added to the increase in Provision for Losses and LAE for Claims Occurring in the Current Year.

The following is a discussion of CAT losses incurred of $84.8 million for the year ended December 31, 2017:

 

 

Our U.S. Insurance reporting segment incurred $8.2 million of CAT losses, including $6.6 million and $1.6 million in our P&C and Marine operating segments, respectively, primarily due to Hurricanes Harvey, Irma and Maria.

 

Our Int’l Insurance reporting segment incurred $32.9 million of CAT losses, including $16.9 million and $16.0 million within our P&C and Marine operating segments, primarily due to Hurricanes Irma, Maria and Harvey, Typhoon Hato, and to a lesser extent, the California Wildfires and Puebla, Mexico Earthquake.

 

Our GlobalRe reporting segment incurred $43.7 million of CAT losses primarily due to Hurricanes Irma, Maria and Harvey, and the Puebla, Mexico Earthquake.

Our December 31, 2018 Net Reserves for Losses and LAE include $14.2 million of net incurred but not reported (“IBNR”) claims activities for numerous catastrophe events.  We caution that the magnitude and complexity of losses arising from these events inherently increases the level of uncertainty and therefore the level of management judgement involved in arriving at our estimated Net Reserves for Losses and LAE.  As a result, our actual losses for these events may ultimately differ materially from our current estimates.

Prior Year Incurred Losses and LAE

The reporting and operating segments breakdowns of prior period net reserve strengthening (releases) for the years ended December 31, 2018, 2017 and 2016 are as follows:

 

  

 

Years Ended December 31,

 

amounts in thousands

 

2018

 

 

2017

 

 

2016

 

U.S. Insurance

 

 

 

 

 

 

 

 

 

 

 

 

Marine

 

$

(789

)

 

$

1,696

 

 

$

(10,122

)

P&C

 

 

10,310

 

 

 

1,613

 

 

 

2,790

 

Professional Liability

 

 

9,387

 

 

 

13,405

 

 

 

5,984

 

Total

 

$

18,908

 

 

$

16,714

 

 

$

(1,348

)

Int'l Insurance

 

 

 

 

 

 

 

 

 

 

 

 

Marine

 

$

21,788

 

 

$

6,518

 

 

$

(22,068

)

P&C

 

 

(4,913

)

 

 

3,118

 

 

 

(7,051

)

Professional Liability

 

 

14,478

 

 

 

5,198

 

 

 

4,100

 

Total

 

$

31,353

 

 

$

14,834

 

 

$

(25,019

)

GlobalRe

$

25,981

 

 

$

2,762

 

 

$

(2,161

)

Total Strengthening (Releases)

 

$

76,242

 

 

$

34,310

 

 

$

(28,528

)

 

The following is a discussion of the relevant factors related to the prior period net reserve strengthening of $76.2 million recorded for the year ended December 31, 2018:

 

Our U.S. Insurance reporting segment recorded prior period net reserve strengthening of $18.9 million.  The drivers are as follows:

 

Our Marine operating segment recorded prior period net reserve releases of $0.8 million driven by favorable loss emergence in our Cargo, Inland Marine, Marine Liability and Hull product lines, as well as, prior period CAT reserve release mostly within our Cargo product line, partially offset by large loss activity in our Craft and Fishing Vessels products.  

 

Our P&C operating segment recorded prior period net reserve strengthening of $10.3 million driven by large loss activity within our Primary Casualty division, partially offset by ongoing favorable performance within our Excess Casualty, Environmental and Other P&C divisions.

 

Our Professional Liability operating segment recorded prior period net reserve strengthening of $9.4 million driven by unfavorable loss emergence within our D&O division, and to a lesser extent, our E&O division.

Our Int’l Insurance reporting segment recorded prior period net reserve strengthening of $31.4 million.  The drivers are as follows:

 

Our Marine operating segment recorded prior period net reserve strengthening of $21.8 million due to large loss activity in our Hull and Cargo product lines, unfavorable loss development within our Transport and Specie product lines, and prior period CAT development on our Cargo product line.  This was partially offset by favorable loss emergence on our Energy Liability and Marine Liability product lines.

 

Our P&C operating segment recorded prior period net reserve releases of $4.9 million resulting from net catastrophe loss release primarily related to the 2017 Hurricane events and the Puebla, Mexico Earthquake and favorable loss emergence in our PV&T division, partially offset by unfavorable loss development in our Energy and Engineering division.  

 

Our Professional Liability operating segment recorded prior period net reserve strengthening of $14.5 million primarily due to large loss development within our D&O division and worse than expected loss emergence within our E&O division, partially offset by favorable loss emergence in our Other Professional Liability division.

Our GlobalRe reporting segment recorded prior period net reserve strengthening of $26.0 million primarily driven by significant unfavorable loss emergence in our Accident & Health (“A&H”) product line, and to a lesser extent our P&C product line, partially offset by favorable loss emergence in our Surety product.

 

The following is a discussion of the relevant factors related to the prior period net reserve strengthening of $34.3 million recorded for the year ended December 31, 2017:

 

Our U.S. Insurance reporting segment recorded prior period net reserve strengthening of $16.7 million.  The drivers are as follows:

 

Our Marine operating segment recorded prior period net reserve strengthening of $1.7 million driven by large loss activity within our Cargo product line.

 

Our P&C operating segment recorded prior period net reserve strengthening of $1.6 million driven by large loss activity within our Primary Casualty division, partially offset by ongoing favorable performance within our Excess Casualty, Environmental and Other P&C divisions.

 

Our Professional Liability operating segment recorded prior period net reserve strengthening of $13.4 million driven by large loss activity within our D&O division.

Our Int’l Insurance reporting segment recorded prior period net reserve strengthening of $14.8 million.  The drivers are as follows:

 

Our Marine operating segment recorded prior period net reserve strengthening of $6.5 million due to unfavorable loss development predominately from our Cargo, Specie and P&I products.

 

Our P&C operating segment recorded prior period net reserve strengthening of $3.1 million primarily due to unfavorable loss development within our Property division, partially offset by favorable loss emergence in our Energy & Engineering division.

 

Our Professional Liability operating segment recorded prior period net reserve strengthening of $5.2 million primarily due to large loss development within our E&O and D&O divisions.

Our GlobalRe reporting segment recorded prior period net reserve strengthening of $2.8 million primarily driven by the settlement of a large claim in our A&H product, and unfavorable loss emergence within our P&C product. This strengthening was partially offset by reserve releases in our Agriculture and Marine products due to favorable loss emergence.

The following is a discussion of the relevant factors related to the prior period net reserve releases of $28.5 million recorded for the year ended December 31, 2016:

Our U.S. Insurance reporting segment recorded prior period net reserve releases of $1.3 million.  The drivers are as follows:

 

Our Marine operating segment recorded prior period net reserve releases of $10.1 million driven by favorable claims development in the Craft, Marine Liability, Customs Bonds and Inland Marine products.

 

 

Our P&C operating segment recorded prior period net reserve strengthening of $2.8 million driven by large loss activity within our Primary Casualty division, partially offset by ongoing favorable performance within our Excess Casualty, Environmental and Other P&C divisions.

 

 

Our Professional Liability operating segment recorded prior period net reserve strengthening of $6.0 million driven by unfavorable development on a few large D&O claims.

Our Int’l Insurance reporting segment recorded prior period net reserve releases of $25.0 million.  The drivers are as follows:

 

Our Marine operating segment recorded prior period net reserve releases of $22.1 million due to favorable claims development predominately from our Marine Liability product.

 

Our P&C operating segment recorded prior period net reserve releases of $7.1 million primarily due to favorable claims development in our Energy & Engineering division, partially offset by large loss activity within our Property division.

 

Our Professional Liability operating segment recorded prior period net reserve strengthening of $4.1 million primarily due to a decline in expected recoveries from a large reinsurer resulting in an increase in bad debt reserve within our D&O division.

Our GlobalRe reporting segment recorded prior period net reserve releases of $2.2 million primarily driven by favorable loss development in our A&H, P&C and Professional Liability products, partially offset by large loss activity in our Marine product.

Losses and LAE Payments

For the year ended December 31, 2018, our Losses and LAE Payments increased $56.4 million as compared to the same period in 2017, primarily due to increased claim payments associated with growth in our business and the catastrophe activity occurring in 2017.  For the year ended December 31, 2017, our Losses and LAE Payments increased $91.0 million as compared to the same period in 2016, primarily due to increased claim payments in our Int’l Insurance reporting segment.

Supplemental tables related to Short Duration Contracts

Effectively all property and casualty insurance contracts are described as “Short Duration Contracts” as opposed to life insurance, by the Securities and Exchange Commission. Our Company only issues short duration contracts. Below are two tables with reserve data for each operating segment. These tables are presented net of reinsurance. The first table reflects incurred claims development as of December 31, 2018, as well as the cumulative claims frequency and the total of Incurred But Not Reported (“IBNR”) liabilities and expected development on reported claims included within the net incurred claims amounts.  The second table reflects the cumulative paid claims development as of December 31, 2018.  The conversion of all non USD currencies amounts, for all accident years, is in USD as of December 31, 2018.  

 

The information provided in our supplemental tables related to short duration contracts includes estimates.  Beginning in the 2016 calendar year, the Company implemented a process for the business underwritten through Syndicate 1221 that captures and retains more detailed incurred claim data to enable it to assign AY information as accurately and completely as possible using the data available. Prior to the 2016 calendar year, records for Syndicate 1221 were not available by individual AY, which impacts the presentation of our Int’l Insurance and, to a limited extent, our Global Re supplemental tables for 2015 and prior reporting years. For these years, the Company developed a process to allocate the Syndicate 1221 incurred claims to individual prior accident years using only data known as of the end of the calendar year allowing for the development tables to reflect information on the variability of loss emergence from period to period.  

 

Due to the limitations of the data available for our Syndicate 1221 business, the supplemental tables below for our Int’l Insurance and GlobalRe reporting segments begin with the 2012 reporting year and will increase by one year until ten years are presented.

 

The reserves related to the acquisition of ASCO during the year have been excluded from the development tables below due to data limitations and the overall insignificance of this category to total reserves. The reserve balance for this category has been included in the reconciliation table below.

 

Claims frequency is based on claims posted in our Company’s data system as reported.  Generally, for most direct insurance and excess-of-loss assumed reinsurance, one claim count is posted for each claim. For assumed bordereau business and business written on binders, one claim count is posted for each bordereau received, which could account for multiple claims. Additionally, if the insured is covered for multiple years, a claim may be initially established in all potentially impacted policy years until the appropriate policy year is determined.

 

The information about incurred claims development and cumulative paid claims and Allocated Loss Adjustment Expense (“ALAE”), net of reinsurance, for the years ended December 31, 2009 through 2017, is presented as unaudited supplementary information.

 

Note that asbestos reserves are included in the U.S. Marine operating segment in years prior to 2009.

 

IBNR values shown in the following tables are the difference between the case reserves for reported losses and the estimated future payments for claims arising from the specific accident period.  Our Company has always applied prudent claim reserving practices.  For a number of segments, this has resulted in case reserves for more mature accident years exceeding the future payments consistently. IBNR estimates will be negative where our history indicates such favorable future emergence is the best estimate.

 

 

 

U.S. Marine

 

 

 

 

 

 

 

 

 

Loss and ALAE, Net of Reinsurance

 

 

 

 

 

 

 

amounts in

thousands

except # of

reported claims

 

For the Years Ended December 31,

 

As of December 31,

2018

 

AY

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

2018

 

Total

IBNR

 

# of

Reported

Claims

 

2009

 

$

62,044

 

$

58,500

 

$

55,277

 

$

49,650

 

$

47,204

 

$

48,488

 

$

50,694

 

$

49,870

 

$

50,545

 

$

50,625

 

$

105

 

 

2,334

 

2010

 

 

 

 

 

64,212

 

 

63,221

 

 

59,219

 

 

53,684

 

 

51,791

 

 

55,974

 

 

55,478

 

 

55,316

 

 

55,687

 

 

67

 

 

2,011

 

2011

 

 

 

 

 

 

 

 

69,652

 

 

68,967

 

 

66,900

 

 

62,464

 

 

61,258

 

 

59,709

 

 

59,151

 

 

58,237

 

 

(95

)

 

1,916

 

2012

 

 

 

 

 

 

 

 

 

 

 

84,927

 

 

87,253

 

 

71,941

 

 

68,546

 

 

70,057

 

 

70,573

 

 

72,896

 

 

1,774

 

 

1,863

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

60,887

 

 

57,598

 

 

51,464

 

 

53,987

 

 

55,886

 

 

54,033

 

 

(882

)

 

1,818

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

58,009

 

 

41,454

 

 

40,211

 

 

44,985

 

 

49,366

 

 

603

 

 

1,951

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

59,296

 

 

50,837

 

 

49,341

 

 

48,027

 

 

338

 

 

2,257

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

51,289

 

 

47,254

 

 

46,817

 

 

2,187

 

 

2,534

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

52,135

 

 

49,961

 

 

10,634

 

 

2,389

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

49,188

 

 

28,204

 

 

1,735

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

534,837

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Marine

 

 

 

 

 

 

 

 

 

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

 

amounts in

thousands

 

For the Years Ended December 31,

 

 

 

 

 

 

 

AY

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

2018

 

 

 

 

 

 

 

2009

 

$

12,857

 

$

28,714

 

$

34,769

 

$

40,763

 

$

42,528

 

$

45,106

 

$

45,952

 

$

48,634

 

$

49,252

 

$

49,543

 

 

 

 

 

 

 

2010

 

 

 

 

 

16,258

 

 

31,769

 

 

39,081

 

 

42,017

 

 

47,173

 

 

50,963

 

 

54,163

 

 

54,321

 

 

54,612

 

 

 

 

 

 

 

2011

 

 

 

 

 

 

 

 

14,925

 

 

39,707

 

 

48,443

 

 

51,897

 

 

56,405

 

 

57,350

 

 

57,992

 

 

57,879

 

 

 

 

 

 

 

2012

 

 

 

 

 

 

 

 

 

 

 

27,254

 

 

46,215

 

 

54,470

 

 

60,486

 

 

66,950

 

 

68,750

 

 

69,007

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,789

 

 

35,350

 

 

41,281

 

 

46,782

 

 

51,041

 

 

51,245

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,677

 

 

23,162

 

 

34,453

 

 

40,487

 

 

44,852

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,801

 

 

30,565

 

 

39,927

 

 

43,897

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,587

 

 

24,566

 

 

38,163

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18,861

 

 

32,341

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

452,549

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net reserves <

2009

 

 

7,740

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Net reserves

 

$

90,028

 

 

 

 

 

 

 

 

 

 

U.S. Marine

 

 

 

Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance

 

Years

 

1

 

2

 

3

 

4

 

5

 

6

 

7

 

8

 

9

 

10

 

U.S. Marine

 

 

29.2

%

 

29.9

%

 

16.7

%

 

8.9

%

 

7.7

%

 

3.3

%

 

2.2

%

 

1.8

%

 

0.9

%

 

0.6

%

 

 

 

U.S. P&C

 

 

 

 

 

 

Loss and ALAE, Net of Reinsurance

 

 

 

 

 

 

 

 

amounts in

thousands

except # of

reported claims

 

For the Years Ended December 31,

 

 

As of December 31,

2018

 

AY

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

2018

 

 

Total

IBNR

 

# of

Reported

Claims

 

2009

 

$

127,749

 

$

130,391

 

$

131,636

 

$

136,835

 

$

142,348

 

$

147,405

 

$

148,126

 

$

151,298

 

$

150,614

 

$

152,609

 

 

$

4,699

 

 

8,603

 

2010

 

 

 

 

 

97,426

 

 

97,037

 

 

95,133

 

 

101,134

 

 

104,094

 

 

105,989

 

 

108,894

 

 

111,136

 

 

110,940

 

 

 

5,939

 

 

7,981

 

2011

 

 

 

 

 

 

 

 

80,399

 

 

78,420

 

 

87,297

 

 

90,301

 

 

91,267

 

 

98,857

 

 

101,061

 

 

102,403

 

 

 

9,172

 

 

6,623

 

2012

 

 

 

 

 

 

 

 

 

 

 

103,437

 

 

90,111

 

 

91,780

 

 

99,502

 

 

107,526

 

 

111,459

 

 

118,647

 

 

 

14,122

 

 

4,664

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

139,986

 

 

126,220

 

 

129,385

 

 

137,692

 

 

149,841

 

 

156,793

 

 

 

14,770

 

 

4,040

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

192,897

 

 

160,828

 

 

149,462

 

 

156,149

 

 

167,782

 

 

 

36,292

 

 

4,154

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

246,404

 

 

220,278

 

 

215,822

 

 

235,390

 

 

 

39,530

 

 

4,115

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

273,693

 

 

245,905

 

 

242,986

 

 

 

133,717

 

 

3,772

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

298,195

 

 

259,919

 

 

 

183,018

 

 

3,851

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

335,885

 

 

 

301,480

 

 

3,514

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,883,354

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. P&C

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

 

 

amounts in

thousands

 

For the Years Ended December 31,

 

 

 

 

 

 

 

 

AY

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

2018

 

 

 

 

 

 

 

 

2009

 

$

11,335

 

$

33,601

 

$

56,453

 

$

87,622

 

$

111,571

 

$

124,908

 

$

130,402

 

$

137,576

 

$

139,768

 

$

144,224

 

 

 

 

 

 

 

 

2010

 

 

 

 

 

12,310

 

 

27,036

 

 

47,222

 

 

65,972

 

 

78,243

 

 

86,665

 

 

91,559

 

 

98,053

 

 

100,698

 

 

 

 

 

 

 

 

2011

 

 

 

 

 

 

 

 

3,660

 

 

14,694

 

 

30,766

 

 

47,150

 

 

59,038

 

 

71,065

 

 

80,248

 

 

85,885

 

 

 

 

 

 

 

 

2012

 

 

 

 

 

 

 

 

 

 

 

4,761

 

 

17,404

 

 

27,717

 

 

47,253

 

 

67,772

 

 

83,215

 

 

91,557

 

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,188

 

 

21,035

 

 

48,923

 

 

84,874

 

 

118,932

 

 

136,446

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,269

 

 

13,569

 

 

44,999

 

 

75,618

 

 

113,585

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,719

 

 

24,579

 

 

79,639

 

 

142,655

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,885

 

 

30,124

 

 

65,439

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,014

 

 

40,012

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,752

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

937,253

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net

reserves <

2009

 

 

31,867

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Net

reserves

 

$

977,968

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. P&C

 

 

 

Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance

 

Years

 

1

 

2

 

3

 

4

 

5

 

6

 

7

 

8

 

9

 

10

 

U.S. P&C

 

 

4.8

%

 

10.3

%

 

16.5

%

 

19.7

%

 

16.7

%

 

10.5

%

 

6.0

%

 

5.4

%

 

1.9

%

 

2.9

%

 

 

 

U.S. Professional Liability

 

 

 

 

 

 

 

 

 

 

Loss and ALAE, Net of Reinsurance

 

 

 

 

 

 

 

 

amounts in

thousands

except # of

reported claims

 

For the Years Ended December 31,

 

 

As of December 31,

2018

 

AY

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

2018

 

 

Total

IBNR

 

# of

Reported

Claims

 

2009

 

$

47,473

 

$

53,273

 

$

61,023

 

$

58,600

 

$

60,789

 

$

58,487

 

$

58,660

 

$

58,143

 

$

61,083

 

$

60,067

 

 

$

716

 

 

1,370

 

2010

 

 

 

 

 

52,302

 

 

64,020

 

 

68,375

 

 

75,619

 

 

74,535

 

 

86,787

 

 

85,348

 

 

86,164

 

 

87,687

 

 

 

477

 

 

1,430

 

2011

 

 

 

 

 

 

 

 

58,116

 

 

62,087

 

 

70,240

 

 

73,028

 

 

79,181

 

 

79,136

 

 

82,558

 

 

82,754

 

 

 

715

 

 

1,726

 

2012

 

 

 

 

 

 

 

 

 

 

 

61,196

 

 

54,480

 

 

57,097

 

 

55,917

 

 

58,344

 

 

58,563

 

 

58,040

 

 

 

1,657

 

 

2,175

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

60,899

 

 

54,982

 

 

49,104

 

 

48,298

 

 

54,228

 

 

58,855

 

 

 

3,230

 

 

1,984

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

49,899

 

 

35,749

 

 

39,699

 

 

41,936

 

 

43,585

 

 

 

4,590

 

 

2,016

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31,375

 

 

30,486

 

 

30,802

 

 

35,186

 

 

 

4,712

 

 

1,680

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

41,053

 

 

36,036

 

 

41,299

 

 

 

5,266

 

 

1,813

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

50,825

 

 

44,346

 

 

 

22,367

 

 

1,980

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

54,629

 

 

 

46,916

 

 

2,017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

566,448

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Professional Liability

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

 

 

amounts in

thousands

 

For the Years Ended December 31,

 

 

 

 

 

 

 

 

AY

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

2018

 

 

 

 

 

 

 

 

2009

 

$

3,837

 

$

21,742

 

$

41,675

 

$

51,642

 

$

55,378

 

$

53,859

 

$

57,744

 

$

58,095

 

$

58,150

 

$

58,161

 

 

 

 

 

 

 

 

2010

 

 

 

 

 

2,981

 

 

23,147

 

 

46,868

 

 

54,019

 

 

59,765

 

 

82,013

 

 

84,511

 

 

84,529

 

 

85,158

 

 

 

 

 

 

 

 

2011

 

 

 

 

 

 

 

 

3,204

 

 

23,878

 

 

43,551

 

 

59,576

 

 

65,710

 

 

75,641

 

 

78,258

 

 

78,382

 

 

 

 

 

 

 

 

2012

 

 

 

 

 

 

 

 

 

 

 

3,855

 

 

22,635

 

 

35,681

 

 

44,028

 

 

49,675

 

 

54,728

 

 

55,215

 

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,677

 

 

22,167

 

 

32,904

 

 

38,876

 

 

47,062

 

 

50,909

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,304

 

 

14,319

 

 

29,309

 

 

35,008

 

 

37,780

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,256

 

 

11,173

 

 

18,303

 

 

23,321

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,351

 

 

18,283

 

 

31,563

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,613

 

 

16,246

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,719

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

439,454

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net reserves

< 2009

 

 

1,327

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Net

reserves

 

$

128,321

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Professional Liability

 

 

 

Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance

 

Years

 

1

 

2

 

3

 

4

 

5

 

6

 

7

 

8

 

9

 

10

 

U.S. Professional Liability

 

 

5.7

%

 

29.1

%

 

26.4

%

 

13.7

%

 

8.4

%

 

10.0

%

 

3.3

%

 

0.3

%

 

0.4

%

 

0.0

%

 

 

 

Int'l Marine

 

 

 

 

 

 

 

 

 

 

Loss and ALAE, Net of Reinsurance

 

 

 

 

 

 

 

 

amounts in

thousands

except # of

reported claims

 

For the Years Ended December 31,

 

 

As of December 31,

2018

 

AY

 

 

 

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

2018

 

 

Total

IBNR

 

# of

Reported

Claims

 

2009

 

 

 

 

$

95,612

 

$

90,880

 

$

89,667

 

$

82,730

 

$

81,296

 

$

80,930

 

$

82,896

 

 

$

2,065

 

 

4,908

 

2010

 

 

 

 

 

130,924

 

 

128,878

 

 

118,028

 

 

113,877

 

 

111,165

 

 

107,400

 

 

107,443

 

 

 

330

 

 

5,231

 

2011

 

 

 

 

 

99,374

 

 

84,959

 

 

81,617

 

 

77,099

 

 

73,181

 

 

73,508

 

 

72,008

 

 

 

107

 

 

4,855

 

2012

 

 

 

 

 

109,784

 

 

131,234

 

 

106,553

 

 

98,960

 

 

91,991

 

 

91,844

 

 

93,931

 

 

 

272

 

 

5,368

 

2013

 

 

 

 

 

 

 

 

87,215

 

 

93,736

 

 

81,807

 

 

81,072

 

 

83,094

 

 

79,832

 

 

 

669

 

 

5,052

 

2014

 

 

 

 

 

 

 

 

 

 

 

104,464

 

 

117,228

 

 

115,909

 

 

118,195

 

 

112,498

 

 

 

(6,412

)

 

5,125

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

98,245

 

 

94,055

 

 

95,449

 

 

99,103

 

 

 

(1,843

)

 

7,664

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

87,690

 

 

94,464

 

 

89,992

 

 

 

1,561

 

 

10,085

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

107,151

 

 

135,759

 

 

 

15,783

 

 

12,028

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

94,251

 

 

 

16,778

 

 

7,603

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

967,713

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Int'l Marine

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

 

 

amounts in

thousands

 

For the Years Ended December 31,

 

 

 

 

 

 

 

 

AY

 

 

 

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

2018

 

 

 

 

 

 

 

 

2009

 

 

 

 

$

65,715

 

$

69,853

 

$

72,605

 

$

76,050

 

$

76,752

 

$

78,007

 

$

78,044

 

 

 

 

 

 

 

 

2010

 

 

 

 

 

77,626

 

 

89,896

 

 

95,906

 

 

99,875

 

 

102,161

 

 

102,597

 

 

102,841

 

 

 

 

 

 

 

 

2011

 

 

 

 

 

45,400

 

 

58,695

 

 

63,084

 

 

67,988

 

 

68,951

 

 

69,287

 

 

69,962

 

 

 

 

 

 

 

 

2012

 

 

 

 

 

23,088

 

 

54,300

 

 

69,811

 

 

77,847

 

 

80,449

 

 

82,370

 

 

84,744

 

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

23,455

 

 

45,992

 

 

57,973

 

 

64,075

 

 

66,900

 

 

68,443

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

29,625

 

 

56,964

 

 

80,943

 

 

89,506

 

 

104,801

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22,651

 

 

53,995

 

 

75,185

 

 

80,684

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23,357

 

 

54,708

 

 

66,912

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28,774

 

 

77,451

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25,404

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

759,286

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net reserves

< 2009

 

 

6,028

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Net

reserves

 

$

214,455

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Int'l Marine

 

 

 

Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance

 

Years

 

1

 

2

 

3

 

4

 

5

 

6

 

7

 

8

 

9

 

10

 

Int'l Marine

 

 

24.7

%

 

34.1

%

 

18.8

%

 

6.9

%

 

6.6

%

 

1.8

%

 

1.7

%

 

0.7

%

 

0.9

%

 

0.0

%

 

 

 

Int'l P&C

 

 

 

 

 

 

 

 

 

 

Loss and ALAE, Net of Reinsurance

 

 

 

 

 

 

 

 

amounts in

thousands

except # of

reported

claims

 

For the Years Ended December 31,

 

 

As of December 31,

2018

 

AY

 

 

 

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

2018

 

 

Total

IBNR

 

# of

Reported

Claims

 

2009

 

 

 

 

$

38,479

 

$

40,687

 

$

40,776

 

$

40,488

 

$

34,049

 

$

34,305

 

$

34,679

 

 

$

(100

)

 

1,038

 

2010

 

 

 

 

 

42,807

 

 

42,234

 

 

41,628

 

 

41,911

 

 

42,528

 

 

42,285

 

 

40,594

 

 

 

(240

)

 

1,026

 

2011

 

 

 

 

 

71,160

 

 

61,290

 

 

59,128

 

 

59,237

 

 

59,238

 

 

54,798

 

 

59,050

 

 

 

(215

)

 

1,030

 

2012

 

 

 

 

 

45,287

 

 

37,168

 

 

36,167

 

 

32,242

 

 

32,376

 

 

32,830

 

 

32,069

 

 

 

(251

)

 

921

 

2013

 

 

 

 

 

 

 

 

35,862

 

 

37,182

 

 

36,307

 

 

34,221

 

 

35,185

 

 

34,656

 

 

 

154

 

 

1,298

 

2014

 

 

 

 

 

 

 

 

 

 

 

26,741

 

 

22,200

 

 

20,417

 

 

16,363

 

 

17,517

 

 

 

(497

)

 

1,273

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

34,678

 

 

36,391

 

 

33,703

 

 

32,566

 

 

 

(86

)

 

2,045

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

78,827

 

 

91,431

 

 

74,382

 

 

 

987

 

 

3,800

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

56,376

 

 

70,448

 

 

 

15,782

 

 

3,209

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

46,487

 

 

 

15,981

 

 

1,053

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

442,448

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Int'l P&C

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

 

 

amounts in

thousands

 

For the Years Ended December 31,

 

 

 

 

 

 

 

 

AY

 

 

 

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

2018

 

 

 

 

 

 

 

 

2009

 

 

 

 

$

28,790

 

$

33,079

 

$

33,538

 

$

33,180

 

$

33,276

 

$

33,359

 

$

34,711

 

 

 

 

 

 

 

 

2010

 

 

 

 

 

34,935

 

 

40,576

 

 

43,112

 

 

40,818

 

 

40,935

 

 

41,405

 

 

41,505

 

 

 

 

 

 

 

 

2011

 

 

 

 

 

38,362

 

 

47,594

 

 

50,480

 

 

53,034

 

 

53,963

 

 

51,940

 

 

58,422

 

 

 

 

 

 

 

 

2012

 

 

 

 

 

13,171

 

 

21,436

 

 

26,904

 

 

29,937

 

 

31,136

 

 

31,389

 

 

32,041

 

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

7,093

 

 

18,294

 

 

25,649

 

 

28,484

 

 

30,067

 

 

32,715

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

3,864

 

 

8,948

 

 

13,150

 

 

16,709

 

 

17,626

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,780

 

 

18,293

 

 

29,420

 

 

30,659

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25,971

 

 

55,287

 

 

66,743

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,875

 

 

35,628

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,580

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

359,630

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net reserves

< 2009

 

 

4,550

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Net

reserves

 

$

87,368

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Int'l P&C

 

 

 

 

 

Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance

 

 

 

Years

 

1

 

2

 

3

 

4

 

5

 

6

 

7

 

8

 

9

 

10

 

 

 

Int'l P&C

 

 

25.5

%

 

34.7

%

 

24.5

%

 

10.8

%

 

4.5

%

 

3.3

%

 

-0.4

%

 

4.1

%

 

0.2

%

 

3.9

%

 

 

 

 

 

 

Int'l Professional Liability

 

 

 

 

 

 

 

 

 

 

Loss and ALAE, Net of Reinsurance

 

 

 

 

 

 

 

 

amounts in

thousands

except # of

reported claims

 

For the Years Ended December 31,

 

 

As of December 31,

2018

 

AY

 

 

 

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

2018

 

 

Total

IBNR

 

# of

Reported

Claims

 

2009

 

 

 

 

$

16,528

 

$

17,061

 

$

17,143

 

$

16,785

 

$

15,752

 

$

15,711

 

$

14,496

 

 

$

118

 

 

624

 

2010

 

 

 

 

 

14,388

 

 

13,935

 

 

14,076

 

 

14,066

 

 

15,611

 

 

14,376

 

 

16,245

 

 

 

13

 

 

746

 

2011

 

 

 

 

 

15,310

 

 

17,971

 

 

19,213

 

 

8,817

 

 

6,872

 

 

12,622

 

 

10,704

 

 

 

3

 

 

666

 

2012

 

 

 

 

 

6,810

 

 

11,433

 

 

12,665

 

 

13,302

 

 

16,970

 

 

17,886

 

 

21,691

 

 

 

2

 

 

1,107

 

2013

 

 

 

 

 

 

 

 

10,250

 

 

4,232

 

 

14,469

 

 

15,546

 

 

16,575

 

 

15,529

 

 

 

0

 

 

1,181

 

2014

 

 

 

 

 

 

 

 

 

 

 

20,607

 

 

24,419

 

 

23,663

 

 

21,438

 

 

25,411

 

 

 

6,564

 

 

1,775

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28,132

 

 

30,322

 

 

35,144

 

 

40,182

 

 

 

5,923

 

 

2,483

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36,103

 

 

34,074

 

 

35,873

 

 

 

15,285

 

 

3,212

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

47,610

 

 

45,128

 

 

 

32,642

 

 

3,642

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

66,823

 

 

 

55,207

 

 

2,031

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

292,082

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Int'l Professional Liability

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

 

 

amounts in

thousands

 

For the Years Ended December 31,

 

 

 

 

 

 

 

 

AY

 

 

 

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

2018

 

 

 

 

 

 

 

 

2009

 

 

 

 

$

8,879

 

$

10,804

 

$

12,857

 

$

13,842

 

$

14,136

 

$

14,674

 

$

14,842

 

 

 

 

 

 

 

 

2010

 

 

 

 

 

5,861

 

 

7,256

 

 

10,556

 

 

12,688

 

 

13,412

 

 

13,419

 

 

13,566

 

 

 

 

 

 

 

 

2011

 

 

 

 

 

1,211

 

 

2,020

 

 

2,965

 

 

4,038

 

 

4,613

 

 

16,367

 

 

16,430

 

 

 

 

 

 

 

 

2012

 

 

 

 

 

2,123

 

 

3,207

 

 

4,251

 

 

5,533

 

 

7,423

 

 

6,818

 

 

7,675

 

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

726

 

 

2,263

 

 

3,042

 

 

9,349

 

 

13,676

 

 

14,334

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

1,373

 

 

2,464

 

 

5,158

 

 

8,799

 

 

20,192

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,417

 

 

5,864

 

 

17,242

 

 

21,128

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,051

 

 

6,857

 

 

10,931

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,992

 

 

5,881

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,768

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

129,747

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net

reserves <

2009

 

 

265

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Net

reserves

 

$

162,600

 

 

 

 

 

 

 

 

 

 

 

Int'l Professional Liability

 

 

 

 

 

 

Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance

 

 

 

 

Years

 

1

 

2

 

3

 

4

 

5

 

6

 

7

 

8

 

9

 

10

 

 

 

 

Int'l Professional Liability

 

 

5.8

%

 

9.4

%

 

16.8

%

 

21.5

%

 

27.1

%

 

2.3

%

 

39.4

%

 

0.9

%

 

2.3

%

 

1.2

%

 

 

 

 

 

 

 

GlobalRe

 

 

 

 

 

 

 

 

 

 

Loss and ALAE, Net of Reinsurance

 

 

 

 

 

 

 

 

amounts in

thousands

except # of

reported claims

 

For the Years Ended December 31,

 

 

As of December 31,

2018

 

AY

 

 

 

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

2018

 

 

Total

IBNR

 

# of

Reported

Claims

 

2009

 

 

 

 

$

11,158

 

$

11,290

 

$

11,171

 

$

10,426

 

$

10,466

 

$

10,307

 

$

10,610

 

 

$

338

 

 

201

 

2010

 

 

 

 

 

13,036

 

 

12,997

 

 

14,012

 

 

11,796

 

 

12,476

 

 

13,012

 

 

13,073

 

 

 

21

 

 

202

 

2011

 

 

 

 

 

53,778

 

 

76,261

 

 

76,054

 

 

73,528

 

 

72,782

 

 

73,428

 

 

73,474

 

 

 

(586

)

 

740

 

2012

 

 

 

 

 

107,134

 

 

99,019

 

 

92,584

 

 

88,203

 

 

114,856

 

 

119,565

 

 

118,477

 

 

 

(1,218

)

 

1,395

 

2013

 

 

 

 

 

 

 

 

114,785

 

 

118,688

 

 

102,514

 

 

105,049

 

 

102,323

 

 

101,705

 

 

 

(561

)

 

1,271

 

2014

 

 

 

 

 

 

 

 

 

 

 

119,351

 

 

141,968

 

 

121,591

 

 

118,131

 

 

114,981

 

 

 

860

 

 

1,172

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101,626

 

 

91,526

 

 

94,187

 

 

93,693

 

 

 

5,777

 

 

1,033

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

88,401

 

 

90,567

 

 

97,921

 

 

 

5,781

 

 

1,022

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

129,001

 

 

153,017

 

 

 

19,356

 

 

1,018

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

128,284

 

 

 

83,977

 

 

435

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

905,235

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GlobalRe

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

 

 

amounts in

thousands

 

For the Years Ended December 31,

 

 

 

 

 

 

 

 

AY

 

 

 

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

2018

 

 

 

 

 

 

 

 

2009

 

 

 

 

$

8,635

 

$

8,865

 

$

8,992

 

$

9,939

 

$

10,049

 

$

10,049

 

$

10,118

 

 

 

 

 

 

 

 

2010

 

 

 

 

 

9,927

 

 

10,263

 

 

10,439

 

 

11,058

 

 

11,105

 

 

11,170

 

 

11,203

 

 

 

 

 

 

 

 

2011

 

 

 

 

 

43,412

 

 

71,086

 

 

71,754

 

 

72,038

 

 

72,177

 

 

72,345

 

 

72,743

 

 

 

 

 

 

 

 

2012

 

 

 

 

 

37,709

 

 

77,147

 

 

83,287

 

 

84,668

 

 

111,816

 

 

117,631

 

 

118,006

 

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

53,445

 

 

82,641

 

 

90,649

 

 

98,393

 

 

99,965

 

 

100,981

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

66,271

 

 

119,195

 

 

105,574

 

 

108,693

 

 

111,712

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

41,623

 

 

64,425

 

 

76,837

 

 

82,942

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36,312

 

 

66,141

 

 

84,245

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

43,639

 

 

115,743

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25,017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

732,710

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net reserves

< 2009

 

 

1,870

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Net

reserves

 

$

174,395

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GlobalRe

 

 

Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance

 

Years

1

 

2

 

3

 

4

 

5

 

6

 

7

 

8

 

9

 

10

 

GlobalRe

 

28.4

%

 

34.0

%

 

6.6

%

 

5.6

%

 

9.0

%

 

2.0

%

 

0.3

%

 

0.7

%

 

0.1

%

 

0.7

%

 

The reconciliation of the net incurred and paid claims development tables to the Reserve for losses and LAE in the consolidated statement of financial position is as follows:

 

 

 

Carried Reserves Reconciliation

 

amounts in thousands

 

As of December 31, 2018

 

 

 

Total Net

Reserves

 

 

Reinsurance

Recoverables on

Unpaid Claims

 

 

Total Gross

Reserves

 

U.S. Marine

 

$

90,028

 

 

$

88,783

 

 

$

178,811

 

U.S. P&C

 

 

977,968

 

 

 

387,081

 

 

 

1,365,049

 

U.S. Professional Liability

 

 

128,321

 

 

 

54,052

 

 

 

182,373

 

Int'l Marine

 

 

214,455

 

 

 

68,117

 

 

 

282,572

 

Int'l P&C

 

 

87,368

 

 

 

106,879

 

 

 

194,247

 

Int'l Professional Liability

 

 

162,600

 

 

 

86,970

 

 

 

249,570

 

GlobalRe

 

 

174,395

 

 

 

12,751

 

 

 

187,146

 

Liabilities for Unpaid Claims and Claim

   Adjustment Expenses

 

$

1,835,135

 

 

$

804,633

 

 

$

2,639,768

 

Unallocated Claims Adjustment Expenses

 

 

 

 

 

 

 

 

 

 

72,099

 

ASCO Reserves

 

 

 

 

 

 

 

 

 

 

31,834

 

Other

 

 

 

 

 

 

 

 

 

 

272

 

Total Gross Liability for Unpaid Claims

   and Claim Adjustment Expense

 

 

 

 

 

 

 

 

 

$

2,743,973