XML 118 R103.htm IDEA: XBRL DOCUMENT v3.10.0.1
Summary of Condensed Quarterly Financial Data (Detail) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Income Statement [Abstract]                      
Gross Written Premiums $ 464,558 $ 455,943 $ 497,236 $ 495,224 $ 408,743 $ 402,038 $ 452,179 $ 450,305 $ 1,912,961 $ 1,713,265 $ 1,568,911
Revenues:                      
Net Written Premiums 346,119 352,412 379,292 393,262 304,869 296,016 333,282 337,163 1,471,085 1,271,330 1,186,224
Change in Net Unearned Premiums 16,424 (5,374) (48,277) (70,635) 230 5,339 (39,447) (51,032) (107,862) (84,910) (85,879)
Net Earned Premiums 362,543 347,038 331,015 322,627 305,099 301,355 293,835 286,131 1,363,223 1,186,420 1,100,345
Net Investment Income 29,159 25,651 24,601 23,702 22,982 22,598 22,265 21,448 103,113 89,293 79,451
Net Realized and Unrealized Gains (Losses):                      
Total Other-Than-Temporary Impairment Losses (48) (15) (18) (37) 3 (957) 29 (1,077)      
Portion of Loss Recognized in Other Comprehensive Income 48 15 18 37 (3) (15) (29) (16) 118 (62) 77
Net Other-Than-Temporary Impairment Losses Recognized in Earnings           (972)   (1,093) 0 (2,064) (150)
Net Realized Gains on Investments Sold (220) 253 1,787 1,169         2,989 45,073 9,186
Net Unrealized Gains (Losses) on Equity Securities (33,795) 2,310 1,329 (3,181)         (33,337) 0 0
Total Net Realized and Unrealized Gains (Losses) (34,015) 2,563 3,116 (2,012)         (30,348) 43,009 9,036
Net Realized Gains         37,141 5,190 1,694 1,049      
Other Income (Loss) 2,934 1,724 2,628 (117) (3,201) (1,699) (411) 1,068 7,169 (4,243) 8,701
Total Revenues 360,621 376,976 361,360 344,200 362,021 326,472 317,383 308,603 1,443,157 1,314,479 1,197,533
Expenses:                      
Net Losses and LAE 270,401 240,900 196,333 186,145 183,384 276,171 177,110 169,600 893,779 806,265 665,448
Commission Expenses 54,800 57,999 53,193 54,152 43,205 45,509 48,173 47,844 220,144 184,731 165,045
Other Operating Expenses 62,532 67,584 68,182 62,926 68,153 45,773 60,766 58,538 261,224 233,230 234,096
Merger Transaction Costs 1,511 2,439             3,950 0 0
Interest Expense 3,866 3,891 3,864 3,864 3,863 3,862 3,861 3,861 15,485 15,447 15,435
Total Expenses 393,110 372,813 321,572 307,087 298,605 371,315 289,910 279,843 1,394,582 1,239,673 1,080,024
Income Before Income Taxes (32,489) 4,163 39,788 37,113 63,416 (44,843) 27,473 28,760 48,575 74,806 117,509
Income Tax Expense 879 (462) 7,684 6,235 36,555 (16,864) 6,971 7,650 14,336 34,312 34,783
Net Income (33,368) 4,625 32,104 30,878 26,861 (27,979) 20,502 21,110 34,239 40,494 82,726
Comprehensive Income (Loss) $ (41,960) $ (2,681) $ 15,373 $ (2,962) $ (1,812) $ (18,311) $ 35,699 $ 35,911 $ (32,230) $ 51,487 $ 67,997
Combined Ratio 106.60% 105.30% 96.00% 94.00% 96.60% 121.90% 97.30% 96.40% 100.70% 103.20% 96.70%
Basic $ (1.12) $ 0.16 $ 1.08 $ 1.04 $ 0.91 $ (0.95) $ 0.70 $ 0.72 $ 1.15 $ 1.38 $ 2.85
Diluted $ (1.12) $ 0.15 $ 1.07 $ 1.02 $ 0.89 $ (0.95) $ 0.69 $ 0.70 $ 1.13 $ 1.35 $ 2.75