XML 46 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial Data by Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Segment Reporting Information [Line Items]        
Gross Written Premiums $ 455,943 $ 402,038 $ 1,448,403 $ 1,304,522
Ceded written premiums (103,531) (106,022) (323,437) (338,061)
Net written premiums $ 352,412 $ 296,016 $ 1,124,966 $ 966,461
Retention Ratio 77.30% 73.60% 77.70% 74.10%
Net Earned Premiums $ 347,038 $ 301,355 $ 1,000,680 $ 881,321
Net Losses and LAE (240,900) (276,171) (623,378) (622,881)
Commission Expenses (57,999) (45,509) (165,344) (141,526)
Other Operating Expenses (67,584) (45,773) (198,692) (165,077)
Other Underwriting Income (Expense) 953 8 963 40
Underwriting Profit (Loss) (18,492) (66,090) 14,229 (48,123)
Net Investment Income 25,651 22,598 73,954 66,311
Total Net Realized and Unrealized Gains 2,563 4,218 3,667 5,868
Interest Expense (3,891) (3,862) (11,619) (11,584)
Other Income (Loss) 771 (1,707) 3,272 (1,082)
Merger Transaction Costs (2,439)   (2,439)  
Income (Loss) Before Income Taxes 4,163 (44,843) 81,064 11,390
Income Tax Benefit (Expense) 462 16,864 (13,457) 2,243
Net Income (Loss) $ 4,625 $ (27,979) $ 67,607 $ 13,633
Losses and LAE Ratio 69.40% 91.60% 62.30% 70.70%
Commission Expense Ratio 16.70% 15.10% 16.50% 16.10%
Other Operating Expense Ratio [1] 19.20% 15.20% 19.80% 18.70%
Combined Ratio 105.30% 121.90% 98.60% 105.50%
U.S.Insurance        
Segment Reporting Information [Line Items]        
Gross Written Premiums $ 280,183 $ 235,052 $ 808,589 $ 729,843
Ceded written premiums (72,615) (64,328) (215,340) (199,672)
Net written premiums $ 207,568 $ 170,724 $ 593,249 $ 530,171
Retention Ratio 74.10% 72.60% 73.40% 72.60%
Net Earned Premiums $ 188,504 $ 169,150 $ 541,163 $ 500,241
Net Losses and LAE (141,182) (135,340) (363,489) (339,436)
Commission Expenses (22,247) (18,286) (63,490) (59,130)
Other Operating Expenses (36,826) (25,375) (112,264) (91,987)
Other Underwriting Income (Expense) 65 125 234 335
Underwriting Profit (Loss) (11,686) (9,726) 2,154 10,023
Income (Loss) Before Income Taxes $ (11,686) $ (9,726) $ 2,154 $ 10,023
Losses and LAE Ratio 74.90% 80.00% 67.20% 67.90%
Commission Expense Ratio 11.80% 10.80% 11.70% 11.80%
Other Operating Expense Ratio [1] 19.50% 14.90% 20.70% 18.30%
Combined Ratio 106.20% 105.70% 99.60% 98.00%
International Insurance        
Segment Reporting Information [Line Items]        
Gross Written Premiums $ 117,376 $ 113,601 $ 377,771 $ 386,654
Ceded written premiums (29,020) (38,966) (97,790) (129,368)
Net written premiums $ 88,356 $ 74,635 $ 279,981 $ 257,286
Retention Ratio 75.30% 65.70% 74.10% 66.50%
Net Earned Premiums $ 95,226 $ 84,407 $ 280,507 $ 250,593
Net Losses and LAE (60,275) (81,713) (158,422) (176,513)
Commission Expenses (22,547) (16,201) (62,166) (54,435)
Other Operating Expenses (24,441) (16,388) (68,270) (58,687)
Other Underwriting Income (Expense) 945   945  
Underwriting Profit (Loss) (11,092) (29,895) (7,406) (39,042)
Income (Loss) Before Income Taxes $ (11,092) $ (29,895) $ (7,406) $ (39,042)
Losses and LAE Ratio 63.30% 96.80% 56.50% 70.40%
Commission Expense Ratio 23.70% 19.20% 22.20% 21.70%
Other Operating Expense Ratio [1] 24.60% 19.40% 23.90% 23.50%
Combined Ratio 111.60% 135.40% 102.60% 115.60%
Global Reinsurance        
Segment Reporting Information [Line Items]        
Gross Written Premiums $ 58,384 $ 53,385 $ 262,043 $ 188,025
Ceded written premiums (1,896) (2,728) (10,307) (9,021)
Net written premiums $ 56,488 $ 50,657 $ 251,736 $ 179,004
Retention Ratio 96.80% 94.90% 96.10% 95.20%
Net Earned Premiums $ 63,308 $ 47,798 $ 179,010 $ 130,487
Net Losses and LAE (39,443) (59,118) (101,467) (106,932)
Commission Expenses (13,282) (11,233) (40,198) (28,695)
Other Operating Expenses (6,317) (4,010) (18,158) (14,403)
Other Underwriting Income (Expense) 20 94 294 439
Underwriting Profit (Loss) 4,286 (26,469) 19,481 (19,104)
Income (Loss) Before Income Taxes $ 4,286 $ (26,469) $ 19,481 $ (19,104)
Losses and LAE Ratio 62.30% 123.70% 56.70% 81.90%
Commission Expense Ratio 21.00% 23.50% 22.50% 22.00%
Other Operating Expense Ratio [1] 9.90% 8.20% 9.90% 10.70%
Combined Ratio 93.20% 155.40% 89.10% 114.60%
Corporate        
Segment Reporting Information [Line Items]        
Net Investment Income [2] $ 25,651 $ 22,598 $ 73,954 $ 66,311
Total Net Realized and Unrealized Gains [2] 2,563 4,218 3,667 5,868
Interest Expense [2] (3,891) (3,862) (11,619) (11,584)
Other Income (Loss) [2] 771 (1,707) 3,272 (1,082)
Merger Transaction Costs [2] (2,439)   (2,439)  
Income (Loss) Before Income Taxes [2] 22,655 21,247 66,835 59,513
Income Tax Benefit (Expense) [2] 462 16,864 (13,457) 2,243
Intersegment Elimination        
Segment Reporting Information [Line Items]        
Commission Expenses [2] 77 211 510 734
Other Underwriting Income (Expense) [2] $ (77) $ (211) $ (510) $ (734)
[1] Includes Other Operating Expenses and Other Underwriting Income (Expense).
[2] Includes Corporate segment intercompany eliminations.