XML 45 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial Data by Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Segment Reporting Information [Line Items]        
Net Earned Premiums $ 331,015 $ 293,835 $ 653,642 $ 579,966
Net Losses and LAE (196,333) (177,110) (382,478) (346,710)
Commission Expenses (53,193) (48,173) (107,345) (96,017)
Other Operating Expenses (68,182) (60,766) (131,108) (119,304)
Other Underwriting Income (Expense) 7 11 10 32
Underwriting Profit (Loss) 13,314 7,797 32,721 17,967
Net Investment Income 24,601 22,265 48,303 43,713
Total Net Realized and Unrealized Gains 3,116 1,694 1,104 1,650
Interest Expense (3,864) (3,861) (7,728) (7,722)
Other Income (Loss) 2,621 (422) 2,501 625
Income (Loss) Before Income Taxes 39,788 27,473 76,901 56,233
Income Tax Expense (7,684) (6,971) (13,919) (14,621)
Net Income (Loss) $ 32,104 $ 20,502 $ 62,982 $ 41,612
Losses and LAE Ratio 59.30% 60.30% 58.50% 59.80%
Commission Expense Ratio 16.10% 16.40% 16.40% 16.60%
Other Operating Expense Ratio [1] 20.60% 20.60% 20.10% 20.50%
Combined Ratio 96.00% 97.30% 95.00% 96.90%
U.S.Insurance        
Segment Reporting Information [Line Items]        
Net Earned Premiums $ 179,746 $ 167,087 $ 352,659 $ 331,091
Net Losses and LAE (111,885) (105,270) (222,307) (204,096)
Commission Expenses (20,382) (20,460) (41,243) (40,844)
Other Operating Expenses (38,447) (33,140) (75,438) (66,612)
Other Underwriting Income (Expense) 71 100 169 210
Underwriting Profit (Loss) 9,103 8,317 13,840 19,749
Income (Loss) Before Income Taxes $ 9,103 $ 8,317 $ 13,840 $ 19,749
Losses and LAE Ratio 62.20% 63.00% 63.00% 61.60%
Commission Expense Ratio 11.30% 12.20% 11.70% 12.30%
Other Operating Expense Ratio [1] 21.40% 19.80% 21.40% 20.10%
Combined Ratio 94.90% 95.00% 96.10% 94.00%
International Insurance        
Segment Reporting Information [Line Items]        
Net Earned Premiums $ 92,071 $ 82,100 $ 185,281 $ 166,186
Net Losses and LAE (52,304) (44,095) (98,147) (94,800)
Commission Expenses (19,863) (19,001) (39,619) (38,234)
Other Operating Expenses (23,299) (22,506) (43,829) (42,299)
Underwriting Profit (Loss) (3,395) (3,502) 3,686 (9,147)
Income (Loss) Before Income Taxes $ (3,395) $ (3,502) $ 3,686 $ (9,147)
Losses and LAE Ratio 56.80% 53.70% 53.00% 57.00%
Commission Expense Ratio 21.60% 23.10% 21.40% 23.00%
Other Operating Expense Ratio [1] 25.30% 27.50% 23.60% 25.50%
Combined Ratio 103.70% 104.30% 98.00% 105.50%
Global Reinsurance        
Segment Reporting Information [Line Items]        
Net Earned Premiums $ 59,198 $ 44,648 $ 115,702 $ 82,689
Net Losses and LAE (32,144) (27,745) (62,024) (47,814)
Commission Expenses (13,148) (8,970) (26,916) (17,462)
Other Operating Expenses (6,436) (5,120) (11,841) (10,393)
Other Underwriting Income (Expense) 136 169 274 345
Underwriting Profit (Loss) 7,606 2,982 15,195 7,365
Income (Loss) Before Income Taxes $ 7,606 $ 2,982 $ 15,195 $ 7,365
Losses and LAE Ratio 54.30% 62.10% 53.60% 57.80%
Commission Expense Ratio 22.20% 20.10% 23.30% 21.10%
Other Operating Expense Ratio [1] 10.70% 11.10% 10.00% 12.20%
Combined Ratio 87.20% 93.30% 86.90% 91.10%
Corporate        
Segment Reporting Information [Line Items]        
Net Investment Income [2] $ 24,601 $ 22,265 $ 48,303 $ 43,713
Total Net Realized and Unrealized Gains [2] 3,116 1,694 1,104 1,650
Interest Expense [2] (3,864) (3,861) (7,728) (7,722)
Other Income (Loss) [2] 2,621 (422) 2,501 625
Income (Loss) Before Income Taxes [2] 26,474 19,676 44,179 38,266
Income Tax Expense [2] (7,684) (6,971) (13,919) (14,621)
Intersegment Elimination        
Segment Reporting Information [Line Items]        
Commission Expenses [2] 200 258 433 523
Other Underwriting Income (Expense) [2] $ (200) $ (258) $ (433) $ (523)
[1] Includes Other Operating Expenses and Other Underwriting Income (Expense).
[2] Includes Corporate segment intercompany eliminations.