XML 62 R47.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Data by Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment Reporting Information [Line Items]                      
Net Earned Premiums $ 305,099 $ 301,355 $ 293,835 $ 286,131 $ 283,985 $ 284,010 $ 267,992 $ 264,358 $ 1,186,420 $ 1,100,345 $ 984,087
Net Losses and LAE (183,384) (276,171) (177,110) (169,600) (172,493) (172,793) (167,206) (152,956) (806,265) (665,448) (572,598)
Commission Expenses (43,205) (45,509) (48,173) (47,844) (44,154) (42,611) (40,726) (37,554) (184,731) (165,045) (129,977)
Other Operating Expenses (68,153) (45,773) (60,766) (58,538) (58,076) (56,137) (59,074) (60,809) (233,230) (234,096) (223,516)
Other Underwriting Income (Expense)                 68 136 122
Underwriting Profit (Loss)                 (37,738) 35,892 58,118
Net Investment Income 22,982 22,598 22,265 21,448 20,107 19,875 19,875 19,594 89,293 79,451 68,718
Net Realized Gains                 43,009 9,036 6,675
Interest Expense (3,863) (3,862) (3,861) (3,861) (3,860) (3,859) (3,858) (3,858) (15,447) (15,435) (15,424)
Other Income (Loss)                 (4,311) 8,565 (613)
Income (Loss) Before Income Taxes 63,416 (44,843) 27,473 28,760 31,457 29,888 23,243 32,921 74,806 117,509 117,474
Income Tax Expense (36,555) 16,864 (6,971) (7,650) (9,866) (7,875) (7,053) (9,989) (34,312) (34,783) (36,417)
Net Income (Loss) $ 26,861 $ (27,979) $ 20,502 $ 21,110 $ 21,591 $ 22,013 $ 16,190 $ 22,932 $ 40,494 $ 82,726 $ 81,057
Losses and LAE ratio                 68.00% 60.50% 58.20%
Commission Expense Ratio                 15.60% 15.00% 13.20%
Other Operating Expense Ratio [1]                 19.60% 21.20% 22.70%
Combined Ratio 96.60% 121.90% 97.30% 96.40% 96.70% 95.60% 99.60% 95.10% 103.20% 96.70% 94.10%
U.S.Insurance                      
Segment Reporting Information [Line Items]                      
Net Earned Premiums                 $ 674,665 $ 629,308 $ 555,836
Net Losses and LAE                 (443,353) (397,860) (343,497)
Commission Expenses                 (77,729) (70,812) (56,319)
Other Operating Expenses                 (128,905) (128,108) (131,407)
Other Underwriting Income (Expense)                 461 1,092 1,690
Underwriting Profit (Loss)                 25,139 33,620 26,303
Income (Loss) Before Income Taxes                 $ 25,139 $ 33,620 $ 26,303
Losses and LAE ratio                 65.70% 63.20% 61.80%
Commission Expense Ratio                 11.50% 11.30% 10.10%
Other Operating Expense Ratio [1]                 19.10% 20.20% 23.40%
Combined Ratio                 96.30% 94.70% 95.30%
International Insurance                      
Segment Reporting Information [Line Items]                      
Net Earned Premiums                 $ 333,792 $ 307,416 $ 259,960
Net Losses and LAE                 (229,601) (178,284) (134,702)
Commission Expenses                 (68,824) (61,703) (43,676)
Other Operating Expenses                 (83,464) (86,395) (75,867)
Underwriting Profit (Loss)                 (48,097) (18,966) 5,715
Income (Loss) Before Income Taxes                 $ (48,097) $ (18,966) $ 5,715
Losses and LAE ratio                 68.80% 58.00% 51.80%
Commission Expense Ratio                 20.60% 20.10% 16.80%
Other Operating Expense Ratio [1]                 25.00% 28.10% 29.20%
Combined Ratio                 114.40% 106.20% 97.80%
Global Reinsurance                      
Segment Reporting Information [Line Items]                      
Net Earned Premiums                 $ 177,963 $ 163,621 $ 168,291
Net Losses and LAE                 (133,311) (89,304) (94,399)
Commission Expenses                 (39,136) (34,008) (32,240)
Other Operating Expenses                 (20,861) (19,593) (16,242)
Other Underwriting Income (Expense)                 565 522 690
Underwriting Profit (Loss)                 (14,780) 21,238 26,100
Income (Loss) Before Income Taxes                 $ (14,780) $ 21,238 $ 26,100
Losses and LAE ratio                 74.90% 54.60% 56.10%
Commission Expense Ratio                 22.00% 20.80% 19.20%
Other Operating Expense Ratio [1]                 11.40% 11.60% 9.20%
Combined Ratio                 108.30% 87.00% 84.50%
Corporate                      
Segment Reporting Information [Line Items]                      
Net Investment Income [2]                 $ 89,293 $ 79,451 $ 68,718
Net Realized Gains [2]                 43,009 9,036 6,675
Interest Expense [2]                 (15,447) (15,435) (15,424)
Other Income (Loss) [2]                 (4,311) 8,565 (613)
Income (Loss) Before Income Taxes [2]                 112,544 81,617 59,356
Income Tax Expense [2]                 (34,312) (34,783) (36,417)
Intersegment Elimination                      
Segment Reporting Information [Line Items]                      
Commission Expenses [2]                 958 1,478 2,258
Other Underwriting Income (Expense) [2]                 $ (958) $ (1,478) $ (2,258)
[1] Includes Other Operating Expenses and Other Underwriting Income (Expense).
[2] Includes Corporate segment intercompany eliminations.