XML 39 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Quarterly Financial Data (Unaudited)
12 Months Ended
Dec. 31, 2017
Quarterly Financial Information Disclosure [Abstract]  
Condensed Quarterly Financial Data (Unaudited)

NOTE 15. CONDENSED QUARTERLY FINANCIAL DATA (Unaudited)

The following is a summary of quarterly financial data for the periods indicated:

 

 

 

March 31,

 

 

June 30,

 

 

September 30,

 

 

December 31,

 

amounts in thousands, except  per share amounts

 

2017

 

 

2017

 

 

2017

 

 

2017

 

Gross Written Premiums

 

$

450,305

 

 

$

452,179

 

 

$

402,038

 

 

$

408,743

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Written Premiums

 

$

337,163

 

 

$

333,282

 

 

$

296,016

 

 

$

304,869

 

Change in Unearned Premiums

 

 

(51,032

)

 

 

(39,447

)

 

 

5,339

 

 

 

230

 

Net Earned Premiums

 

$

286,131

 

 

$

293,835

 

 

$

301,355

 

 

$

305,099

 

Net Investment Income

 

 

21,448

 

 

 

22,265

 

 

 

22,598

 

 

 

22,982

 

Total Other-Than-Temporary Impairment Losses

 

 

(1,077

)

 

 

29

 

 

 

(957

)

 

 

3

 

Portion of Loss Recognized in Other Comprehensive Income

   (Before Tax)

 

 

(16

)

 

 

(29

)

 

 

(15

)

 

 

(3

)

Net Other-Than-Temporary Impairment Losses

   Recognized in Earnings

 

 

(1,093

)

 

 

 

 

 

(972

)

 

 

 

Net Realized Gains

 

 

1,049

 

 

 

1,694

 

 

 

5,190

 

 

 

37,141

 

Other Income (Loss)

 

 

1,068

 

 

 

(411

)

 

 

(1,699

)

 

 

(3,201

)

Total Revenues

 

$

308,603

 

 

$

317,383

 

 

$

326,472

 

 

$

362,021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Losses and LAE

 

$

169,600

 

 

$

177,110

 

 

$

276,171

 

 

$

183,384

 

Commission Expenses

 

 

47,844

 

 

 

48,173

 

 

 

45,509

 

 

 

43,205

 

Other Operating Expenses

 

 

58,538

 

 

 

60,766

 

 

 

45,773

 

 

 

68,153

 

Interest Expense

 

 

3,861

 

 

 

3,861

 

 

 

3,862

 

 

 

3,863

 

Total Expenses

 

$

279,843

 

 

$

289,910

 

 

$

371,315

 

 

$

298,605

 

Income (Loss) Before Income Taxes

 

 

28,760

 

 

 

27,473

 

 

 

(44,843

)

 

 

63,416

 

Income Tax Expense (Benefit)

 

$

7,650

 

 

$

6,971

 

 

$

(16,864

)

 

$

36,555

 

Net Income (Loss)

 

$

21,110

 

 

$

20,502

 

 

$

(27,979

)

 

$

26,861

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive Income (Loss)

 

$

35,911

 

 

$

35,699

 

 

$

(18,311

)

 

$

(1,812

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined Ratio

 

 

96.4

%

 

 

97.3

%

 

 

121.9

%

 

 

96.6

%

Net Income (Loss) per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.72

 

 

$

0.70

 

 

$

(0.95

)

 

$

0.91

 

Diluted

 

$

0.70

 

 

$

0.69

 

 

$

(0.95

)

 

$

0.89

 

 

 

 

March 31,

 

 

June 30,

 

 

September 30,

 

 

December 31,

 

amounts in thousands, except  per share amounts

 

2016

 

 

2016

 

 

2016

 

 

2016

 

Gross Written Premiums

 

$

413,877

 

 

$

412,565

 

 

$

374,930

 

 

$

367,539

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Written Premiums

 

$

319,820

 

 

$

306,535

 

 

$

277,001

 

 

$

282,868

 

Change in Unearned Premiums

 

 

(55,462

)

 

 

(38,543

)

 

 

7,009

 

 

 

1,117

 

Net Earned Premiums

 

$

264,358

 

 

$

267,992

 

 

$

284,010

 

 

$

283,985

 

Net Investment Income

 

 

19,594

 

 

 

19,875

 

 

 

19,875

 

 

 

20,107

 

Total Other-Than-Temporary Impairment Losses

 

 

(109

)

 

 

(162

)

 

 

23

 

 

 

21

 

Portion of Loss Recognized in Other Comprehensive Income

   (Before Tax)

 

 

109

 

 

 

12

 

 

 

(23

)

 

 

(21

)

Net Other-Than-Temporary Impairment Losses

   Recognized in Earnings

 

 

 

 

 

(150

)

 

 

 

 

 

 

Net Realized Gains

 

 

1,597

 

 

 

1,960

 

 

 

1,586

 

 

 

4,043

 

Other Income (Loss)

 

 

2,549

 

 

 

4,430

 

 

 

(183

)

 

 

1,905

 

Total Revenues

 

$

288,098

 

 

$

294,107

 

 

$

305,288

 

 

$

310,040

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Losses and LAE

 

$

152,956

 

 

$

167,206

 

 

$

172,793

 

 

$

172,493

 

Commission Expenses

 

 

37,554

 

 

 

40,726

 

 

 

42,611

 

 

 

44,154

 

Other Operating Expenses

 

 

60,809

 

 

 

59,074

 

 

 

56,137

 

 

 

58,076

 

Interest Expense

 

 

3,858

 

 

 

3,858

 

 

 

3,859

 

 

 

3,860

 

Total Expenses

 

$

255,177

 

 

$

270,864

 

 

$

275,400

 

 

$

278,583

 

Income Before Income Taxes

 

 

32,921

 

 

 

23,243

 

 

 

29,888

 

 

 

31,457

 

Income Tax Expense

 

$

9,989

 

 

$

7,053

 

 

$

7,875

 

 

$

9,866

 

Net Income

 

$

22,932

 

 

$

16,190

 

 

$

22,013

 

 

$

21,591

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive Income (Loss)

 

$

45,721

 

 

$

35,228

 

 

$

18,760

 

 

$

(31,712

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined Ratio

 

 

95.1

%

 

 

99.6

%

 

 

95.6

%

 

 

96.7

%

Net Income per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.79

 

 

$

0.56

 

 

$

0.76

 

 

$

0.74

 

Diluted

 

$

0.77

 

 

$

0.54

 

 

$

0.73

 

 

$

0.71