XML 29 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Reserves for Losses and LAE
12 Months Ended
Dec. 31, 2017
Insurance [Abstract]  
Reserves for Losses and LAE

NOTE 5.  RESERVES FOR LOSSES AND LAE

We establish reserves for the estimated unpaid ultimate liability for losses and LAE under the terms of our policies and agreements.  The determination of reserves for losses and LAE is partially dependent upon the receipt of information from agents and brokers.  Reserves include estimates for both claims that have been reported and for IBNR, and include estimates of expenses associated with processing and settling these claims.  Reserves are recorded in Reserves for Losses and LAE in the Consolidated Balance Sheets.  Our estimates and judgments may be revised as additional experience and other data become available and are reviewed, as new or improved methodologies are developed, or as laws change.  Frequency/severity analyses are also performed for certain books of business.  To the extent that reserves are found deficient or redundant, a strengthening or release is recognized as a charge or credit to earnings.

The following table summarizes activity for our Company’s Reserves for Losses and LAE for the years ended December 31, 2017, 2016 and 2015:

 

 

 

Years Ended December 31,

 

amounts in thousands

 

2017

 

 

2016

 

 

2015

 

Net Reserves for Losses and LAE at Beginning of Year

 

$

1,510,451

 

 

$

1,393,126

 

 

$

1,308,136

 

Provision for Losses and LAE for Claims Occurring in the Current Year

 

 

771,955

 

 

 

693,976

 

 

 

637,267

 

Increase (Decrease) in Estimated Losses and LAE for Claims Occurring

   in Prior Years

 

 

34,310

 

 

 

(28,528

)

 

 

(64,669

)

Incurred Losses and LAE

 

$

806,265

 

 

$

665,448

 

 

$

572,598

 

Losses and LAE Paid for Claims Occurring During:

 

 

 

 

 

 

 

 

 

 

 

 

Current Year

 

 

(144,095

)

 

 

(119,485

)

 

 

(159,802

)

Prior Years

 

 

(478,979

)

 

 

(412,544

)

 

 

(320,863

)

Losses and LAE Payments

 

$

(623,074

)

 

$

(532,029

)

 

$

(480,665

)

Foreign Currency Adjustment

 

 

11,738

 

 

 

(16,094

)

 

 

(6,943

)

Net Reserves for Losses and LAE at End of Period

 

 

1,705,380

 

 

 

1,510,451

 

 

 

1,393,126

 

Reinsurance Recoverables on Unpaid Losses and LAE

 

 

809,765

 

 

 

779,276

 

 

 

809,518

 

Gross Reserves for Losses and LAE at End of Period

 

$

2,515,145

 

 

$

2,289,727

 

 

$

2,202,644

 

 

The reporting and operating segments breakdowns of prior period net reserve strengthening (releases) for the years ended December 31, 2017, 2016 and 2015 are as follows:

 

 

 

Years Ended December 31,

 

amounts in thousands

 

2017

 

 

2016

 

 

2015

 

U.S. Insurance

 

 

 

 

 

 

 

 

 

 

 

 

Marine

 

$

1,696

 

 

$

(10,122

)

 

$

(24,825

)

P&C

 

 

1,613

 

 

 

2,790

 

 

 

(706

)

Professional Liability

 

 

13,405

 

 

 

5,984

 

 

 

(3,788

)

Total

 

$

16,714

 

 

$

(1,348

)

 

$

(29,319

)

Int'l Insurance

 

 

 

 

 

 

 

 

 

 

 

 

Marine

 

$

6,518

 

 

$

(22,068

)

 

$

(21,914

)

P&C

 

 

3,118

 

 

 

(7,051

)

 

 

(8,458

)

Professional Liability

 

 

5,198

 

 

 

4,100

 

 

 

4,156

 

Total

 

$

14,834

 

 

$

(25,019

)

 

$

(26,216

)

GlobalRe

$

2,762

 

 

$

(2,161

)

 

$

(9,134

)

Total Strengthening (Releases)

 

$

34,310

 

 

$

(28,528

)

 

$

(64,669

)

 

For the year ended December 31, 2017, our Incurred Losses and LAE increased $140.8 million as compared to the same period in 2016.

 

The Provision for Losses and LAE for Claims Occurring in the Current Year increased primarily due to additional net current accident year (“AY”) loss activity related to a higher level of catastrophe (“CAT”) losses incurred during the year ended December 31, 2017, including Hurricanes Irma ($28.3 million), Maria ($23.4 million) and Harvey ($15.8 million), Typhoon Hato ($4.2 million) the Puebla Mexican Earthquake ($3.5 million), and $9.6 million of other CAT events, as compared to the same period in 2016, which included Alberta Wildfires ($11.7 million), Hurricane Matthew ($7.1 million), Ecuador Earthquake ($3.8 million) and Taiwan Earthquake ($3.3 million).  Additionally, growth in Net Earned Premium over the prior year added to the increase in Provision for Losses and LAE for Claims Occurring in the Current Year.

 

 

The following is a discussion of CAT losses incurred of $84.8 million for the year ended December 31, 2017:

 

 

Our U.S. Insurance reporting segment incurred $8.2 million of CAT losses, including $6.6 million and $1.6 million in our P&C and Marine operating segments, respectively, primarily due to Hurricanes Harvey, Irma and Maria.

 

Our Int’l Insurance reporting segment incurred $32.9 million of CAT losses, including $16.9 million and $16.0 million within our P&C and Marine operating segments, primarily due to Hurricanes Irma, Maria and Harvey, Typhoon Hato, and to a lesser extent, the California Wildfires and Puebla Mexican Earthquake.

 

Our GlobalRe reporting segment incurred $43.7 million of CAT losses primarily due to Hurricanes Irma, Maria and Harvey, and the Puebla Mexican Earthquake.

 

For the year ended December 31, 2016, our Incurred Losses and LAE increased $92.9 million as compared to the same period in 2015.

 

The Provision for Losses and LAE for Claims Occurring in the Current Year increased primarily due to additional net current AY loss activity related to higher level of catastrophe losses during the year ended December 31, 2016, including the Alberta Wildfires, ($11.7 million), Hurricane Matthew ($7.1 million), Ecuador Earthquake ($3.8 million) and Taiwan Earthquake ($3.3 million), as compared to the same period in 2015 which was impacted by large loss activity.

 

The following is a discussion of CAT losses incurred of $26.8 million for the year ended December 31, 2016:

 

 

Our Int’l Insurance reporting segment incurred $17.4 million of CAT losses, primarily due to Hurricane Matthew and the Alberta Wildfires.

 

Our GlobalRe reporting segment incurred $9.4 million of CAT losses, primarily due to the Alberta Wildfires and the Ecuador Earthquake.

Our December 31, 2017 Net Reserves for Losses and LAE include $18.5 million of net incurred but not reported (“IBNR”) claims activities for numerous catastrophe events.  We caution that the magnitude and complexity of losses arising from these events inherently increases the level of uncertainty and therefore the level of management judgement involved in arriving at our estimated Net Reserves for Losses and LAE.  As a result, our actual losses for these events may ultimately differ materially from our current estimates.

 

The following is a discussion of the relevant factors related to the prior period net reserve strengthening of $34.3 million recorded for the year ended December 31, 2017:

 

Our U.S. Insurance reporting segment recorded prior period net reserve strengthening of $16.7 million.  The drivers are as follows:

 

Our Marine operating segment recorded prior period net reserve strengthening of $1.7 million driven by large loss activity within our Cargo product line.

 

Our P&C operating segment recorded prior period net reserve strengthening of $1.6 million driven by large loss activity within our Primary Casualty division, partially offset by ongoing favorable performance within our Excess Casualty, Environmental and Other P&C divisions.

 

Our Professional Liability operating segment recorded prior period net reserve strengthening of $13.4 million driven by large loss activity within our D&O division.

Our Int’l Insurance reporting segment recorded prior period net reserve strengthening of $14.8 million.  The drivers are as follows:

 

Our Marine operating segment recorded prior period net reserve strengthening of $6.5 million due to unfavorable loss development predominately from our Cargo, Specie and P&I products.

 

Our P&C operating segment recorded prior period net reserve strengthening of $3.1 million primarily due to unfavorable loss development within our Property division, partially offset by favorable loss emergence in our Energy & Engineering division.

 

Our Professional Liability operating segment recorded prior period net reserve strengthening of $5.2 million primarily due to large loss development within our E&O and D&O divisions.

Our GlobalRe reporting segment recorded prior period net reserve strengthening of $2.8 million primarily driven by the settlement of a large claim in our A&H product, and unfavorable loss emergence within our P&C product. This strengthening was partially offset by reserve releases in our Agriculture and Marine products due to favorable loss emergence.

The following is a discussion of the relevant factors related to the prior period net reserve releases of $28.5 million recorded for the year ended December 31, 2016:

Our U.S. Insurance reporting segment recorded prior period net reserve releases of $1.3 million.  The drivers are as follows:

 

Our Marine operating segment recorded prior period net reserve releases of $10.1 million driven by favorable claims development in the Craft, Marine Liability, Customs Bonds and Inland Marine products.

 

 

Our P&C operating segment recorded prior period net reserve strengthening of $2.8 million driven by large loss activity within our Primary Casualty division, partially offset by ongoing favorable performance within our Excess Casualty, Environmental and Other P&C divisions.

 

Our Professional Liability operating segment recorded prior period net reserve strengthening of $6.0 million driven by unfavorable development on a few large D&O claims.

Our Int’l Insurance reporting segment recorded prior period net reserve releases of $25.0 million.  The drivers are as follows:

 

Our Marine operating segment recorded prior period net reserve releases of $22.1 million due to favorable claims development predominately from our Marine Liability product.

 

Our P&C operating segment recorded prior period net reserve releases of $7.1 million primarily due to favorable claims development in our Energy & Engineering division, partially offset by large loss activity within our Property division.

 

Our Professional Liability operating segment recorded prior period net reserve strengthening of $4.1 million primarily due to a decline in expected recoveries from a large reinsurer resulting in an increase in bad debt reserve within our D&O division.

Our GlobalRe reporting segment recorded prior period net reserve releases of $2.2 million primarily driven by favorable loss development in our A&H, P&C and Professional Liability products, partially offset by large loss activity in our Marine product.

 

The following is a discussion of the relevant factors related to the prior period net reserve releases of $64.7 million recorded for the year ended December 31, 2015:

Our U.S. Insurance reporting segment recorded prior period net reserve releases of $29.3 million.  The drivers are as follows:

 

Our Marine operating segment recorded prior period net reserve releases of $24.8 million driven by favorable claims development in the Marine Liability, Inland Marine and Cargo products.

 

Our P&C operating segment recorded prior period net reserve releases of $0.7 million driven by ongoing favorable performance within our Excess Casualty, Environmental and Other P&C divisions, mostly offset by large loss activity within our Primary Casualty division.

 

Our Professional Liability operating segment recorded prior period net reserve releases of $3.8 million driven by favorable emergence in our E&O division, partially offset by unfavorable development in several large D&O claims.

Our Int’l Insurance reporting segment recorded prior period net reserve releases of $26.2 million.  The drivers are as follows:

 

Our Marine operating segment recorded prior period net reserve releases of $21.9 million primarily due to favorable claims development on the Marine Liability, Protection and Indemnity and Specie products.

 

Our P&C operating segment recorded prior period net reserve releases of $8.5 million due to favorable claims development on the Offshore Energy product within the Energy & Engineering division.

 

Our Professional Liability operating segment recorded prior period net reserve strengthening of $4.2 million driven by adverse development in our D&O division related to two large losses, partially offset by favorable claims development on our E&O division.

Our GlobalRe reporting segment recorded prior period net reserve releases of $9.1 million primarily driven by favorable loss development in our Marine, P&C and A&H products.

Supplemental tables related to Short Duration Contracts

Effectively all property and casualty insurance contracts are described as “Short Duration Contracts” as opposed to life insurance, by the Securities and Exchange Commission. Our Company only issues short duration contracts. Below are two tables with reserve data for each reporting and operating segment. These tables are presented net of reinsurance. The first table reflects incurred claims development as of December 31, 2017, as well as the cumulative claims frequency and the total of Incurred But Not Reported (“IBNR”) liabilities and expected development on reported claims included within the net incurred claims amounts.  The second table reflects the cumulative paid claims development as of December 31, 2017.  The conversion of all non USD currencies amounts, for all accident years, is in USD as of December 31, 2017.  

 

The information provided in our supplemental tables related to short duration contracts includes estimates.  Beginning in the 2016 calendar year, the Company implemented a process for the business underwritten through Syndicate 1221 that captures and retains more detailed incurred claim data to enable it to assign AY information as accurately and completely as possible using the data available. Prior to the 2016 calendar year, records for Syndicate 1221 were not available by individual AY, which impacts the presentation of our Int’l Insurance and, to a limited extent, our Global Re supplemental tables for 2015 and prior reporting years.  For this 2017 calendar year report, we revised and improved the allocation process used in our 2016 presentation in relation to our Syndicate 1221 business.  For the 2016 calendar year report, we applied an allocation process using inception to date gross paid and case information through 2016 to extrapolate the data for reporting years 2012 through 2015 in our supplemental tables.  Upon further consideration, for 2017 reporting, the Company developed a process to allocate the Syndicate 1221 incurred claims to individual prior accident years using only data known as of the end of such calendar year.  

 

While the estimation process used in 2016 provided information regarding the systematic nature of loss emergence, the revised and improved process applied in the current calendar year more accurately reflects information on variability of loss emergence from period to period.  We believe that this process is more aligned with the objectives of this disclosure, and aligns with the first table of this Note 5, which summarizes the activity for our Company’s Reserves for Losses and LAE for the years ended December 31, 2017, 2016 and 2015.

 

In addition, due to the limitations of the data available for our Syndicate 1221 business, the supplemental tables below for our Int’l Insurance and GlobalRe reporting segments begin with the 2012 reporting year and will increase by one year until ten years are presented.

 

Claims frequency is based on claims posted in our Company’s data system as reported.  Generally, for most direct insurance and excess-of-loss assumed reinsurance, one claim count is posted for each claim. For assumed bordereau business and business written on binders, one claim count is posted for each bordereau received, which could account for multiple claims. Additionally, if the insured is covered for multiple years, a claim may be initially established in all potentially impacted policy years until the appropriate policy year is determined.

 

The information about incurred claims development and cumulative paid claims and Allocated Loss Adjustment Expense (“ALAE”), net of reinsurance, for the years ended December 31, 2008 through 2016, is presented as unaudited supplementary information.  

 

Note that asbestos reserves are included in the U.S. Marine operating segment in years prior to 2007.

 

IBNR values shown in the following tables are the difference between the case reserves for reported losses and the estimated future payments for claims arising from the specific accident period.  Our Company has always applied prudent claim reserving practices.  For a number of segments, this has resulted in case reserves for more mature accident years exceeding the future payments consistently. IBNR estimates will be negative where our history indicates such favorable future emergence is the best estimate.

 

 

 

U.S. Marine

 

 

 

 

 

 

 

 

 

Loss and ALAE, Net of Reinsurance

 

 

 

 

 

 

 

 

amounts in thousands except # of reported claims

For the Years Ended December 31,

 

 

As of December 31,

2017

 

AY

2008

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

 

Total IBNR

 

# of Reported Claims

 

2008

$

56,878

 

$

67,421

 

$

72,259

 

$

73,734

 

$

73,494

 

$

68,393

 

$

68,557

 

$

66,717

 

$

66,937

 

$

66,849

 

 

$

282

 

 

3,194

 

2009

 

 

 

 

62,556

 

 

59,278

 

 

56,052

 

 

50,501

 

 

48,366

 

 

49,571

 

 

51,783

 

 

50,874

 

 

51,537

 

 

 

205

 

 

2,323

 

2010

 

 

 

 

 

 

 

64,753

 

 

63,812

 

 

60,035

 

 

54,813

 

 

52,847

 

 

57,008

 

 

56,458

 

 

56,281

 

 

 

(224

)

 

2,007

 

2011

 

 

 

 

 

 

 

 

 

 

70,219

 

 

69,293

 

 

67,640

 

 

63,099

 

 

61,912

 

 

60,329

 

 

59,750

 

 

 

630

 

 

1,910

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

85,275

 

 

87,606

 

 

72,219

 

 

68,841

 

 

70,337

 

 

70,887

 

 

 

(619

)

 

1,856

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

61,356

 

 

57,865

 

 

51,748

 

 

54,381

 

 

56,319

 

 

 

144

 

 

1,814

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

59,270

 

 

42,684

 

 

41,006

 

 

45,762

 

 

 

(377

)

 

1,927

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

61,106

 

 

51,864

 

 

50,331

 

 

 

5,148

 

 

2,187

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

53,011

 

 

48,791

 

 

 

12,748

 

 

2,352

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

54,061

 

 

 

23,327

 

 

1,986

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

560,568

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Marine

 

 

 

 

 

 

 

 

 

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

 

 

amounts in thousands

For the Years Ended December 31,

 

 

 

 

 

 

 

 

AY

2008

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

 

 

 

 

 

 

 

2008

$

7,554

 

$

36,397

 

$

54,175

 

$

56,460

 

$

62,398

 

$

62,700

 

$

63,027

 

$

63,140

 

$

64,029

 

$

64,433

 

 

 

 

 

 

 

 

2009

 

 

 

 

12,947

 

 

29,266

 

 

35,449

 

 

41,650

 

 

43,450

 

 

46,033

 

 

46,894

 

 

49,573

 

 

50,191

 

 

 

 

 

 

 

 

2010

 

 

 

 

 

 

 

16,582

 

 

32,323

 

 

39,825

 

 

42,896

 

 

48,114

 

 

51,887

 

 

55,096

 

 

55,249

 

 

 

 

 

 

 

 

2011

 

 

 

 

 

 

 

 

 

 

14,955

 

 

39,821

 

 

48,850

 

 

52,408

 

 

56,955

 

 

57,929

 

 

58,558

 

 

 

 

 

 

 

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

27,254

 

 

46,308

 

 

54,673

 

 

60,734

 

 

67,220

 

 

69,059

 

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,831

 

 

35,471

 

 

41,488

 

 

47,162

 

 

51,466

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,717

 

 

23,415

 

 

34,899

 

 

41,021

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,945

 

 

31,010

 

 

40,586

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,610

 

 

25,154

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18,947

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

474,664

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net reserves < 2008

 

 

15,187

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Net reserves

 

$

101,091

 

 

 

 

 

 

 

 

 

 

U.S. Marine

 

 

Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance

 

Years

1

 

2

 

3

 

4

 

5

 

6

 

7

 

8

 

9

 

10

 

U.S. Marine

 

27.7

%

 

31.8

%

 

16.7

%

 

8.4

%

 

7.7

%

 

3.3

%

 

2.2

%

 

1.9

%

 

1.3

%

 

0.6

%

 

 

U.S. P&C

 

 

 

 

 

Loss and ALAE, Net of Reinsurance

 

 

 

 

 

 

 

 

amounts in thousands except # of reported claims

For the Years Ended December 31,

 

 

As of December 31,

2017

 

AY

2008

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

 

Total IBNR

 

# of Reported Claims

 

2008

$

151,401

 

$

152,659

 

$

138,860

 

$

135,255

 

$

136,498

 

$

138,499

 

$

142,641

 

$

147,763

 

$

152,814

 

$

154,169

 

 

$

3,706

 

 

10,937

 

2009

 

 

 

 

127,237

 

 

129,613

 

 

130,860

 

 

135,984

 

 

141,186

 

 

146,321

 

 

147,036

 

 

150,294

 

 

149,622

 

 

 

6,143

 

 

8,515

 

2010

 

 

 

 

 

 

 

96,885

 

 

96,446

 

 

94,317

 

 

100,006

 

 

103,038

 

 

104,955

 

 

107,914

 

 

110,170

 

 

 

7,776

 

 

7,874

 

2011

 

 

 

 

 

 

 

 

 

 

79,832

 

 

78,093

 

 

86,557

 

 

89,666

 

 

90,613

 

 

98,238

 

 

100,461

 

 

 

12,051

 

 

6,450

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

103,089

 

 

89,758

 

 

91,502

 

 

99,207

 

 

107,245

 

 

111,146

 

 

 

18,194

 

 

4,579

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

139,517

 

 

125,952

 

 

129,100

 

 

137,298

 

 

149,409

 

 

 

20,569

 

 

3,898

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

191,515

 

 

159,477

 

 

148,541

 

 

155,248

 

 

 

51,231

 

 

3,880

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

244,311

 

 

218,973

 

 

214,547

 

 

 

76,700

 

 

3,672

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

271,351

 

 

243,754

 

 

 

190,052

 

 

3,136

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

295,386

 

 

 

263,648

 

 

2,527

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,683,912

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. P&C

 

 

 

 

 

 

 

 

 

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

 

 

amounts in thousands

For the Years Ended December 31,

 

 

 

 

 

 

 

 

AY

2008

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

 

 

 

 

 

 

 

2008

$

10,266

 

$

32,307

 

$

54,663

 

$

78,024

 

$

99,825

 

$

111,420

 

$

119,766

 

$

128,886

 

$

142,284

 

$

146,295

 

 

 

 

 

 

 

 

2009

 

 

 

 

11,245

 

 

33,049

 

 

55,773

 

 

86,736

 

 

110,648

 

 

123,981

 

 

129,461

 

 

136,636

 

 

138,829

 

 

 

 

 

 

 

 

2010

 

 

 

 

 

 

 

11,985

 

 

26,482

 

 

46,478

 

 

65,094

 

 

77,302

 

 

85,740

 

 

90,625

 

 

97,125

 

 

 

 

 

 

 

 

2011

 

 

 

 

 

 

 

 

 

 

3,630

 

 

14,579

 

 

30,359

 

 

46,638

 

 

58,489

 

 

70,486

 

 

79,682

 

 

 

 

 

 

 

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

4,761

 

 

17,311

 

 

27,513

 

 

47,005

 

 

67,502

 

 

82,906

 

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,146

 

 

20,914

 

 

48,716

 

 

84,494

 

 

118,506

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,229

 

 

13,264

 

 

44,468

 

 

74,979

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,575

 

 

24,057

 

 

78,856

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,831

 

 

29,131

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,860

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

859,169

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net reserves < 2008

 

 

24,266

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Net reserves

 

$

849,009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. P&C

 

 

Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance

 

Years

1

 

2

 

3

 

4

 

5

 

6

 

7

 

8

 

9

 

10

 

U.S. P&C

 

5.0

%

 

10.9

%

 

17.1

%

 

18.6

%

 

15.7

%

 

10.0

%

 

5.7

%

 

5.5

%

 

5.1

%

 

2.6

%

 

 

U.S. Professional Liability

 

 

 

 

 

 

 

 

 

Loss and ALAE, Net of Reinsurance

 

 

 

 

 

 

 

 

amounts in thousands except # of reported claims

For the Years Ended December 31,

 

 

As of December 31,

2017

 

AY

2008

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

 

Total IBNR

 

# of Reported Claims

 

2008

$

34,346

 

$

38,449

 

$

39,130

 

$

35,844

 

$

37,603

 

$

37,939

 

$

37,497

 

$

37,620

 

$

41,766

 

$

43,003

 

 

$

875

 

 

770

 

2009

 

 

 

 

47,473

 

 

53,273

 

 

61,023

 

 

58,600

 

 

60,789

 

 

58,487

 

 

58,660

 

 

58,143

 

 

61,083

 

 

 

788

 

 

1,370

 

2010

 

 

 

 

 

 

 

52,302

 

 

64,020

 

 

68,375

 

 

75,619

 

 

74,535

 

 

86,787

 

 

85,348

 

 

86,164

 

 

 

932

 

 

1,431

 

2011

 

 

 

 

 

 

 

 

 

 

58,116

 

 

62,087

 

 

70,240

 

 

73,028

 

 

79,181

 

 

79,136

 

 

82,558

 

 

 

699

 

 

1,726

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

61,196

 

 

54,480

 

 

57,097

 

 

55,917

 

 

58,344

 

 

58,563

 

 

 

2,254

 

 

2,175

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

60,899

 

 

54,982

 

 

49,104

 

 

48,298

 

 

54,228

 

 

 

3,915

 

 

1,982

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

50,020

 

 

35,870

 

 

39,826

 

 

42,060

 

 

 

5,255

 

 

2,017

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31,659

 

 

30,764

 

 

31,088

 

 

 

8,721

 

 

1,674

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

41,673

 

 

36,650

 

 

 

12,608

 

 

1,806

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

51,708

 

 

 

44,396

 

 

1,902

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

547,105

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Professional Liability

 

 

 

 

 

 

 

 

 

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

 

 

amounts in thousands

For the Years Ended December 31,

 

 

 

 

 

 

 

 

AY

2008

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

 

 

 

 

 

 

 

2008

$

1,880

 

$

15,288

 

$

25,042

 

$

30,581

 

$

34,902

 

$

35,206

 

$

35,598

 

$

37,175

 

$

42,056

 

$

42,046

 

 

 

 

 

 

 

 

2009

 

 

 

 

3,837

 

 

21,742

 

 

41,675

 

 

51,642

 

 

55,378

 

 

53,859

 

 

57,744

 

 

58,095

 

 

58,150

 

 

 

 

 

 

 

 

2010

 

 

 

 

 

 

 

2,981

 

 

23,147

 

 

46,868

 

 

54,019

 

 

59,765

 

 

82,013

 

 

84,511

 

 

84,529

 

 

 

 

 

 

 

 

2011

 

 

 

 

 

 

 

 

 

 

3,204

 

 

23,878

 

 

43,551

 

 

59,576

 

 

65,710

 

 

75,641

 

 

78,258

 

 

 

 

 

 

 

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

3,855

 

 

22,635

 

 

35,681

 

 

44,028

 

 

49,675

 

 

54,728

 

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,677

 

 

22,167

 

 

32,904

 

 

38,876

 

 

47,062

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,304

 

 

14,371

 

 

29,392

 

 

35,114

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,257

 

 

11,249

 

 

18,428

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,382

 

 

18,687

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,682

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

439,684

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net reserves < 2008

 

 

881

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Net reserves

 

$

108,302

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Professional Liability

 

 

Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance

 

Years

1

 

2

 

3

 

4

 

5

 

6

 

7

 

8

 

9

 

10

 

U.S. Professional Liability

 

5.8

%

 

30.6

%

 

25.9

%

 

13.7

%

 

9.2

%

 

8.9

%

 

3.3

%

 

1.4

%

 

5.7

%

 

0.0

%

 

 

Int'l Marine

 

 

 

 

 

 

 

 

 

Loss and ALAE, Net of Reinsurance

 

 

 

 

 

 

 

 

amounts in thousands except # of reported claims

For the Years Ended December 31,

 

 

As of December 31,

2017

 

AY

 

 

 

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

 

Total IBNR

 

# of Reported Claims

 

2008

 

 

 

 

$

85,148

 

$

80,793

 

$

80,589

 

$

84,122

 

$

84,449

 

$

83,962

 

 

 

(135

)

 

5,733

 

2009

 

 

 

 

 

96,465

 

 

91,705

 

 

90,527

 

 

83,477

 

 

82,074

 

 

81,729

 

 

 

(265

)

 

5,045

 

2010

 

 

 

 

 

132,080

 

 

130,102

 

 

119,156

 

 

114,940

 

 

112,259

 

 

108,523

 

 

 

(428

)

 

5,129

 

2011

 

 

 

 

 

100,162

 

 

85,720

 

 

82,441

 

 

77,848

 

 

73,970

 

 

74,309

 

 

 

(500

)

 

4,643

 

2012

 

 

 

 

 

110,316

 

 

132,245

 

 

107,636

 

 

100,029

 

 

93,052

 

 

92,983

 

 

 

(1,224

)

 

4,908

 

2013

 

 

 

 

 

 

 

 

87,987

 

 

94,614

 

 

82,641

 

 

81,989

 

 

84,100

 

 

 

3,168

 

 

4,716

 

2014

 

 

 

 

 

 

 

 

 

 

 

104,397

 

 

117,974

 

 

116,899

 

 

119,767

 

 

 

(1,483

)

 

4,986

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

99,067

 

 

95,001

 

 

96,614

 

 

 

(1,913

)

 

7,400

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

88,388

 

 

95,584

 

 

 

8,335

 

 

9,114

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

107,915

 

 

 

32,198

 

 

7,385

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

945,486

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Int'l Marine

 

 

 

 

 

 

 

 

 

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

 

 

amounts in thousands

For the Years Ended December 31,

 

 

 

 

 

 

 

 

AY

 

 

 

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

 

 

 

 

 

 

 

2008

 

 

 

 

$

71,355

 

$

73,799

 

$

75,255

 

$

79,024

 

$

80,185

 

$

80,183

 

 

 

 

 

 

 

 

2009

 

 

 

 

 

66,388

 

 

70,553

 

 

73,321

 

 

76,783

 

 

77,487

 

 

78,772

 

 

 

 

 

 

 

 

2010

 

 

 

 

 

78,509

 

 

90,871

 

 

96,920

 

 

100,897

 

 

103,188

 

 

103,646

 

 

 

 

 

 

 

 

2011

 

 

 

 

 

45,896

 

 

59,341

 

 

63,778

 

 

68,702

 

 

69,672

 

 

70,022

 

 

 

 

 

 

 

 

2012

 

 

 

 

 

23,382

 

 

54,954

 

 

70,657

 

 

78,789

 

 

81,411

 

 

83,381

 

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

23,731

 

 

46,552

 

 

58,687

 

 

64,859

 

 

67,730

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

29,977

 

 

57,629

 

 

81,941

 

 

90,619

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22,862

 

 

54,550

 

 

76,044

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23,665

 

 

55,420

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29,082

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

734,899

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net reserves < 2008

 

 

11,072

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Net reserves

 

$

221,659

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Int'l Marine

 

 

Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance

 

Years

1

 

2

 

3

 

4

 

5

 

6

 

7

 

8

 

9

 

10

 

Int'l Marine

 

25.1

%

 

29.7

%

 

19.0

%

 

7.8

%

 

4.3

%

 

2.4

%

 

2.3

%

 

1.9

%

 

1.5

%

 

0.0

%

 

 

Int'l P&C

 

 

 

 

 

 

 

 

 

Loss and ALAE, Net of Reinsurance

 

 

 

 

 

 

 

 

amounts in thousands except # of reported claims

For the Years Ended December 31,

 

 

As of December 31,

2017

 

AY

 

 

 

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

 

Total IBNR

 

# of Reported Claims

 

2008

 

 

 

 

$

37,256

 

$

34,428

 

$

34,495

 

$

33,877

 

$

41,536

 

$

41,472

 

 

$

67

 

 

913

 

2009

 

 

 

 

 

38,680

 

 

40,896

 

 

40,984

 

 

40,692

 

 

34,186

 

 

34,461

 

 

 

206

 

 

885

 

2010

 

 

 

 

 

43,096

 

 

42,527

 

 

41,922

 

 

42,196

 

 

42,822

 

 

42,613

 

 

 

309

 

 

1,089

 

2011

 

 

 

 

 

71,531

 

 

61,564

 

 

59,405

 

 

59,529

 

 

59,516

 

 

55,127

 

 

 

221

 

 

1,216

 

2012

 

 

 

 

 

45,693

 

 

37,520

 

 

36,444

 

 

32,472

 

 

32,622

 

 

33,075

 

 

 

152

 

 

1,358

 

2013

 

 

 

 

 

 

 

 

36,044

 

 

37,520

 

 

36,599

 

 

34,499

 

 

35,443

 

 

 

1,027

 

 

1,592

 

2014

 

 

 

 

 

 

 

 

 

 

 

27,829

 

 

22,787

 

 

20,997

 

 

16,449

 

 

 

(1,396

)

 

1,300

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

34,889

 

 

36,689

 

 

33,969

 

 

 

10

 

 

1,986

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

79,393

 

 

92,108

 

 

 

18,665

 

 

3,556

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

56,953

 

 

 

10,229

 

 

2,213

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

441,670

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Int'l P&C

 

 

 

 

 

 

 

 

 

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

 

 

amounts in thousands

For the Years Ended December 31,

 

 

 

 

 

 

 

 

AY

 

 

 

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

 

 

 

 

 

 

 

2008

 

 

 

 

$

38,275

 

$

39,489

 

$

39,869

 

$

40,398

 

$

40,249

 

$

40,333

 

 

 

 

 

 

 

 

2009

 

 

 

 

 

28,919

 

 

33,223

 

 

33,685

 

 

33,317

 

 

33,405

 

 

33,494

 

 

 

 

 

 

 

 

2010

 

 

 

 

 

35,192

 

 

40,880

 

 

43,429

 

 

41,102

 

 

41,204

 

 

41,691

 

 

 

 

 

 

 

 

2011

 

 

 

 

 

38,548

 

 

47,851

 

 

50,753

 

 

53,318

 

 

54,239

 

 

52,225

 

 

 

 

 

 

 

 

2012

 

 

 

 

 

13,238

 

 

21,578

 

 

27,084

 

 

30,135

 

 

31,332

 

 

31,596

 

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

7,160

 

 

18,441

 

 

25,840

 

 

28,682

 

 

30,279

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

3,902

 

 

9,015

 

 

13,232

 

 

16,805

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,845

 

 

18,436

 

 

29,624

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

26,190

 

 

55,749

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

346,815

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net reserves < 2008

 

 

825

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Net reserves

 

$

95,680

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Int'l P&C

 

 

 

 

Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance

 

 

 

Years

1

 

2

 

3

 

4

 

5

 

6

 

7

 

8

 

9

 

10

 

 

 

Int'l P&C

 

25.0

%

 

32.4

%

 

26.5

%

 

13.0

%

 

4.3

%

 

-1.0

%

 

-1.5

%

 

0.9

%

 

-0.1

%

 

0.2

%

 

 

 

 

Int'l Professional Liability

 

 

 

 

 

 

 

 

 

Loss and ALAE, Net of Reinsurance

 

 

 

 

 

 

 

 

amounts in thousands except # of reported claims

For the Years Ended December 31,

 

 

As of December 31,

2017

 

AY

 

 

 

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

 

Total IBNR

 

# of Reported Claims

 

2008

 

 

 

 

$

11,749

 

$

13,524

 

$

13,798

 

$

13,829

 

$

14,082

 

$

14,463

 

 

$

258

 

 

439

 

2009

 

 

 

 

 

16,661

 

 

17,225

 

 

17,365

 

 

17,016

 

 

16,020

 

 

15,988

 

 

 

758

 

 

624

 

2010

 

 

 

 

 

14,423

 

 

14,023

 

 

14,225

 

 

14,221

 

 

15,864

 

 

14,639

 

 

 

247

 

 

745

 

2011

 

 

 

 

 

15,390

 

 

18,125

 

 

19,429

 

 

8,923

 

 

6,989

 

 

12,823

 

 

 

1,769

 

 

665

 

2012

 

 

 

 

 

6,835

 

 

11,506

 

 

12,789

 

 

13,457

 

 

17,168

 

 

18,068

 

 

 

2,365

 

 

1,102

 

2013

 

 

 

 

 

 

 

 

10,218

 

 

4,099

 

 

14,532

 

 

15,748

 

 

16,842

 

 

 

1,607

 

 

1,174

 

2014

 

 

 

 

 

 

 

 

 

 

 

20,662

 

 

24,519

 

 

23,861

 

 

21,758

 

 

 

4,216

 

 

1,747

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28,319

 

 

30,539

 

 

35,586

 

 

 

9,550

 

 

2,370

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36,167

 

 

34,218

 

 

 

22,567

 

 

2,744

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

47,697

 

 

 

41,954

 

 

1,522

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

232,082

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Int'l Professional Liability

 

 

 

 

 

 

 

 

 

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

 

 

amounts in thousands

For the Years Ended December 31,

 

 

 

 

 

 

 

 

AY

 

 

 

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

 

 

 

 

 

 

 

2008

 

 

 

 

$

12,198

 

$

13,360

 

$

13,754

 

$

13,784

 

$

14,071

 

$

14,105

 

 

 

 

 

 

 

 

2009

 

 

 

 

 

8,954

 

 

10,901

 

 

12,983

 

 

14,008

 

 

14,331

 

 

14,918

 

 

 

 

 

 

 

 

2010

 

 

 

 

 

5,909

 

 

7,320

 

 

10,659

 

 

12,840

 

 

13,597

 

 

13,643

 

 

 

 

 

 

 

 

2011

 

 

 

 

 

1,221

 

 

2,038

 

 

2,994

 

 

4,087

 

 

4,677

 

 

16,642

 

 

 

 

 

 

 

 

2012

 

 

 

 

 

2,141

 

 

3,236

 

 

4,293

 

 

5,600

 

 

7,526

 

 

6,933

 

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

733

 

 

2,285

 

 

3,078

 

 

9,478

 

 

13,906

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

1,387

 

 

2,493

 

 

5,228

 

 

8,945

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,457

 

 

5,939

 

 

17,502

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,076

 

 

6,955

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

115,573

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net reserves < 2008

 

 

274

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Net reserves

 

$

116,783

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Int'l Professional Liability

 

 

 

 

Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance

 

 

 

Years

1

 

2

 

3

 

4

 

5

 

6

 

7

 

8

 

9

 

10

 

 

 

Int'l Professional

 

6.7

%

 

8.8

%

 

16.6

%

 

20.8

%

 

15.2

%

 

5.4

%

 

35.0

%

 

0.8

%

 

2.8

%

 

0.2

%

 

 

 

 

GlobalRe

 

 

 

 

 

 

 

 

 

Loss and ALAE, Net of Reinsurance

 

 

 

 

 

 

 

 

amounts in thousands except # of reported claims

For the Years Ended December 31,

 

 

As of December 31,

2017

 

AY

 

 

 

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

 

Total IBNR

 

# of Reported Claims

 

2008

 

 

 

 

$

14,467

 

$

14,846

 

$

14,198

 

$

13,792

 

$

13,487

 

$

13,123

 

 

$

529

 

 

306

 

2009

 

 

 

 

 

11,247

 

 

11,381

 

 

11,267

 

 

10,516

 

 

10,567

 

 

10,406

 

 

 

53

 

 

200

 

2010

 

 

 

 

 

13,150

 

 

13,110

 

 

14,142

 

 

11,908

 

 

12,631

 

 

13,159

 

 

 

(54

)

 

201

 

2011

 

 

 

 

 

53,868

 

 

76,362

 

 

76,164

 

 

73,610

 

 

72,877

 

 

73,530

 

 

 

(438

)

 

769

 

2012

 

 

 

 

 

107,189

 

 

99,116

 

 

92,730

 

 

88,367

 

 

115,058

 

 

119,771

 

 

 

(815

)

 

1,456

 

2013

 

 

 

 

 

 

 

 

114,873

 

 

118,779

 

 

102,632

 

 

105,172

 

 

102,433

 

 

 

1,067

 

 

1,285

 

2014

 

 

 

 

 

 

 

 

 

 

 

119,379

 

 

142,058

 

 

121,716

 

 

118,255

 

 

 

5,062

 

 

1,070

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101,764

 

 

91,767

 

 

94,428

 

 

 

6,897

 

 

896

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

88,543

 

 

90,755

 

 

 

15,972

 

 

749

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

129,150

 

 

 

60,576

 

 

428

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

765,010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GlobalRe

 

 

 

 

 

 

 

 

 

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

 

 

amounts in thousands

For the Years Ended December 31,

 

 

 

 

 

 

 

 

AY

 

 

 

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

 

 

 

 

 

 

 

2008

 

 

 

 

$

11,775

 

$

11,799

 

$

11,661

 

$

11,640

 

$

11,702

 

$

11,797

 

 

 

 

 

 

 

 

2009

 

 

 

 

 

8,694

 

 

8,930

 

 

9,060

 

 

10,018

 

 

10,133

 

 

10,133

 

 

 

 

 

 

 

 

2010

 

 

 

 

 

10,005

 

 

10,349

 

 

10,529

 

 

11,154

 

 

11,207

 

 

11,272

 

 

 

 

 

 

 

 

2011

 

 

 

 

 

43,450

 

 

71,138

 

 

71,816

 

 

72,102

 

 

72,246

 

 

72,414

 

 

 

 

 

 

 

 

2012

 

 

 

 

 

37,746

 

 

77,227

 

 

83,408

 

 

84,801

 

 

111,962

 

 

117,782

 

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

53,476

 

 

82,701

 

 

90,721

 

 

98,484

 

 

100,059

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

66,286

 

 

119,249

 

 

105,648

 

 

108,794

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

41,660

 

 

64,527

 

 

76,973

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36,352

 

 

66,277

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

43,663

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

619,164

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net reserves < 2008

 

 

2,504

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Net reserves

 

$

148,350

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GlobalRe

 

 

Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance

 

Years

1

 

2

 

3

 

4

 

5

 

6

 

7

 

8

 

9

 

10

 

GlobalRe

 

39.3

%

 

34.0

%

 

3.2

%

 

3.8

%

 

8.2

%

 

3.3

%

 

3.3

%

 

0.5

%

 

0.2

%

 

0.7

%

 

The reconciliation of the net incurred and paid claims development tables to the Reserve for losses and LAE in the consolidated statement of financial position is as follows:

 

 

 

Carried Reserves Reconciliation

 

amounts in thousands

 

As of December 31, 2017

 

 

 

Total Net Reserves

 

 

Reinsurance Recoverables on Unpaid Claims

 

 

Total Gross Reserves

 

  U.S. Marine

 

$

101,091

 

 

$

98,373

 

 

$

199,464

 

  U.S. P&C

 

 

849,009

 

 

 

371,651

 

 

 

1,220,660

 

  U.S. Professional Liability

 

 

108,302

 

 

 

49,650

 

 

 

157,952

 

  Int'l Marine

 

 

221,659

 

 

 

90,792

 

 

 

312,451

 

  Int'l P&C

 

 

95,680

 

 

 

126,365

 

 

 

222,045

 

  Int'l Professional Liability

 

 

116,783

 

 

 

55,393

 

 

 

172,176

 

  GlobalRe

 

 

148,350

 

 

 

17,541

 

 

 

165,891

 

Liabilities for Unpaid Claims and Claim Adjustment Expenses

 

$

1,640,874

 

 

$

809,765

 

 

$

2,450,639

 

Unallocated Claims Adjustment Expenses

 

 

 

 

 

 

 

 

 

 

64,269

 

Other

 

 

 

 

 

 

 

 

 

 

237

 

Total Gross Liability for Unpaid Claims and Claim Adjustment Expense

 

 

 

 

 

 

 

 

 

$

2,515,145

 

 

F-1