CORRESP 1 filename1.htm navg-corresp.htm

VIA EDGAR

 

December 1, 2017

 

Securities and Exchange Commission

Division of Corporation Finance

Washington, D.C. 20549

Attn:

Jim Rosenberg

Division of Corporation Finance

Office of Healthcare and Insurance

 

Re:

The Navigators Group, Inc. (the “Company”)

Form 10-K for Fiscal Year Ended December 31, 2016

Filed February 17, 2017

File No. 000-15886

 

Dear Mr. Rosenberg:

 

This letter is in response to the Division of Corporation Finance’s comment letter dated November 17, 2017, in which you requested additional information based on your review of the Company’s Annual Report on Form 10-K for the year ended December 31, 2016 (the “2016 10-K”). For ease of reference, the comment included in your letter is repeated below in italicized type, and our response immediately follows the comment.

 

Notes to Consolidated Financial Statements

Note 5. Reserves for Losses and LAE

Supplemental Tables Related to Short Duration Contracts, page F-24

 

Please provide us an analysis of each of the business divisions (i.e. excess casualty, primary casualty, environmental and other P&C) within your U.S. Insurance – U.S. P&C operating segment to help us evaluate whether further disaggregation of the incurred and paid claims tables on page F-26 for this operating segment is necessary. We are concerned that the information for this operating segment in the tables is obscured by the aggregation of items with significantly different characteristics. Refer to ASC 944-40-50-4H. In your analysis, compare and contrast the characteristics of the business divisions as well as comparing and contrasting the characteristics of products within each division. In various places in your filing, you refer to short tail and long tail classes of business. To further help us with our evaluation, please provide us tables that aggregate the short tail classes of business separately from your long tail classes of business for your U.S. Insurance – U.S. P&C operating segment.

 

Response:

 

Guidance

 

ASC 944-40-50-4H requires aggregation or disaggregation of the disclosures outlined in paragraphs 944-40-50-4B through 50-4G and 944-40-50-5, which includes the incurred and paid tables, in a manner that allows the users to understand the amount, timing and uncertainty of cash flows arising from the liability for unpaid claims and claims adjustment expenses. The guidance goes on to state that an insurance entity should aggregate or disaggregate so that useful information is not obscured by either the inclusion of a large amount of insignificant detail or the aggregation of items that have significantly different characteristics.

 

Paragraph 944-40-55-9B explains that when selecting the type of category to use for aggregating or disaggregating disclosures, an insurance entity should consider how information about the entity’s liability for unpaid claims and claims adjustment expenses has been presented for other purposes, including:

1

 


 

a.

Disclosures presented outside the financial statements (for example, in earnings releases, annual reports, statutory filings, or investor presentations);

 

b.

Information regularly viewed by the chief operating decision maker for evaluating financial performance; and

 

c.

Other information that is similar to the types of information identified in (a) and (b) and that is used by the insurance entity or users of the insurance entity’s financial statements to evaluate the insurance entity’s financial performance or make resource allocation decisions.

 

Paragraph 944-40-55-9C provides examples of categories that might be appropriate including:

 

a.

Type of coverage (for example, major product line);

 

b.

Geography (for example, country or region);

 

c.

Reportable segment as defined in Topic 280 on segment reporting;

 

d.

Market or type of customer (for example, personal or commercial lines of business); and

 

e.

Claim duration (for example, claims that have short settlement periods or claims that have long settlement periods).

 

When applying the guidance, an insurance entity should not aggregate amounts from different reportable segments.

 

We applied the above guidance when analyzing and preparing our disclosures for the 2016 10-K.

 

Analysis

 

When drafting the 2016 10-K, the Company held extensive internal discussions specifically to determine the most meaningful aggregation or disaggregation of our business appropriate for the short-duration contract disclosures.  We concluded that the presentation in Note 5 of the 2016 10-K, including the U.S. Insurance P&C operating segment, would provide an appropriate level of information that would be meaningful to the users of the financial statements to better understand the amount, timing, and uncertainty of cash flows arising from our liability for unpaid claims and claims adjustment expenses.

 

Specifically, the U.S. Insurance P&C operating segment is comprised of our excess casualty, primary casualty, environmental and other P&C divisions. Details as regards each of these divisions are as follows:

 

Primary Casualty business is comprised of General Liability coverage, which is long tail in nature, provided principally through wholesale insurance brokers for specialty risks, a large segment of which is construction related risks.  The Company has retained net limits on Primary Casualty of up to $2 Million on each account.

 

Excess Casualty business is comprised of General Liability coverage, which is long tail in nature, provided principally through wholesale insurance brokers for specialty risks, a large segment of which is construction related risks.  The Company retains $7 Million or less on seventy five percent of the accounts, with a maximum net retention of $10 Million per account.

 

Environmental business is principally comprised of General Liability and Professional Liability coverages, which are long tail in nature, provided to businesses with environmental exposures (such as contractors, engineers and manufacturers) provided principally through wholesale insurance brokers.  The Company retains up to $5 Million on each account.

 

Other P&C business is comprised of a variety of the Company’s lower volume Active and Runoff products, including Excess and Surplus Property, Commercial Auto and Surety, which are long tail and short tail in nature, in the Active line.

 

While each division within our U.S. Insurance P&C operating segment is distinct, only one has sufficient volume to provide material information regarding the behavior of unpaid claims on its own.  The chart below shows a comparison of open claims from the divisions within the U.S. Insurance P&C operating segment as of year-end 2016.

 

2

 


Count of Open Claims

2007

 

2008

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

575

 

 

364

 

 

260

 

 

364

 

 

472

 

 

553

 

 

589

 

 

808

 

 

1,202

 

 

1,467

 

 

6,654

 

 

 

 

Primary Casualty

 

561

 

 

330

 

 

234

 

 

316

 

 

412

 

 

468

 

 

432

 

 

631

 

 

836

 

 

884

 

 

5,104

 

 

77

%

Excess Casualty

 

6

 

 

11

 

 

11

 

 

17

 

 

25

 

 

53

 

 

86

 

 

86

 

 

97

 

 

77

 

 

469

 

 

7

%

Environmental

 

0

 

 

0

 

 

0

 

 

1

 

 

12

 

 

15

 

 

21

 

 

30

 

 

60

 

 

78

 

 

217

 

 

3

%

Other - Active

 

0

 

 

0

 

 

0

 

 

3

 

 

3

 

 

3

 

 

20

 

 

32

 

 

206

 

 

427

 

 

694

 

 

10

%

           - Runoff

 

8

 

 

23

 

 

15

 

 

27

 

 

20

 

 

14

 

 

30

 

 

29

 

 

3

 

 

1

 

 

170

 

 

3

%

 

As such, the data underlying the outstanding reserves is dominated by the Primary Casualty division. Applying the commonly used actuarial standard for full data credibility, which requires a minimum of 1,082 claims1, only the Primary Casualty division exceeds the standard and will produce consistent and indicative data to assist the user to better understand the liability. Even if the number of open claims for the remaining divisions were to meet such minimum standard noted above, that alone would not necessarily require further disaggregation of the data as it would still need to prove meaningful.   Nonetheless, the number of open claims for the remaining divisions fall well below such standard and would not be meaningful on their own. Additionally, the inclusion of this data both individually and in the aggregate within the total operating segment tables would not impact the usefulness or meaningfulness of the data for users of the financial statements, including the identification of material trends.

 

An excellent example of the reason for applying the minimum requirements for full data credibility can be seen in the disaggregation of our long tail classes of business from our short tail classes of business.  The attached exhibit includes the tables illustrating such disaggregation, which the staff requested. As you can see, the short tailed business makes up an immaterial component of the overall operating segment and does not provide meaningful information to users of the financial statements.

 

Some of our divisions have the potential to grow and may reach the point where additional disaggregation of the data will be useful and meaningful to the users of the financial statements.  We will continue to monitor the relevance of the data available to assess our determination of the most appropriate level of disaggregation for purposes of the short-duration contract disclosures.

 

Conclusion

 

Based on our interpretation of the accounting guidance and our analysis of the underlying characteristics of the divisions and products as provided above, we have concluded that the level of disaggregation for the Company’s net incurred and paid loss and loss expense development tables in the 2016 10-K is appropriate and meets the requirements of ASC 944-40-50-4H, and further disaggregation is not meaningful at this time. The Company will continually monitor our disclosure requirements as our business develops and changes over time. If the facts and circumstances warrant it, further disaggregation will be applied.

 

 

1 

L.H. Longley-Cook, An Introduction To Credibility Theory, Proceedings of the Casualty Actuarial Society 1962, page 194.

3

 


We welcome the opportunity to discuss any of the information included herein should you desire. If you have any questions or comments concerning this response letter, please contact the undersigned at (203) 905-6343 (cdefalco@navg.com) or Emily Miner at (203) 905-6369 (eminer@navg.com).

 

 

Respectfully submitted,

 

The Navigators Group, Inc.

 

 

By:

/s/ Ciro M. DeFalco

 

Name:

Ciro M. DeFalco

 

Title:

Executive Vice President and Chief Financial Officer

 

 


4

 


Exhibit

 

 

U.S. P&C

 

 

 

 

 

Loss and ALAE, Net of Reinsurance

 

 

 

 

 

 

 

 

amounts in thousands

For the Years Ended December 31,

 

 

As of December 31,

2016

 

AY

2007

 

2008

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

 

Total IBNR

 

# of Reported Claims

 

2007

$

139,377

 

$

139,570

 

$

140,551

 

$

130,501

 

$

133,050

 

$

128,087

 

$

134,310

 

$

139,870

 

$

145,472

 

$

148,609

 

 

$

3,753

 

 

11,703

 

2008

 

 

 

 

158,337

 

 

158,336

 

 

144,164

 

 

140,818

 

 

141,332

 

 

143,219

 

 

147,434

 

 

152,416

 

 

157,519

 

 

 

3,971

 

 

10,818

 

2009

 

 

 

 

 

 

 

133,394

 

 

135,984

 

 

136,700

 

 

142,416

 

 

149,975

 

 

155,156

 

 

155,682

 

 

159,110

 

 

 

7,717

 

 

8,434

 

2010

 

 

 

 

 

 

 

 

 

 

101,527

 

 

100,529

 

 

98,675

 

 

104,709

 

 

107,602

 

 

109,323

 

 

112,080

 

 

 

10,106

 

 

7,804

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

86,056

 

 

85,238

 

 

92,266

 

 

95,292

 

 

95,958

 

 

105,149

 

 

 

15,964

 

 

6,346

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

111,479

 

 

96,618

 

 

98,060

 

 

103,716

 

 

111,746

 

 

 

24,895

 

 

4,481

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

141,728

 

 

130,314

 

 

133,068

 

 

141,817

 

 

 

29,961

 

 

3,533

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

193,897

 

 

164,364

 

 

152,447

 

 

 

76,085

 

 

3,356

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

251,752

 

 

224,532

 

 

 

134,029

 

 

3,123

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

274,692

 

 

 

258,449

 

 

2,106

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,587,701

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. P&C

 

 

 

 

 

 

 

 

 

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

 

 

amounts in thousands

For the Years Ended December 31,

 

 

 

 

 

 

 

 

AY

2007

 

2008

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

 

 

 

 

 

 

 

2007

$

7,127

 

$

24,521

 

$

49,616

 

$

72,462

 

$

92,840

 

$

104,841

 

$

114,160

 

$

122,568

 

$

130,279

 

$

136,896

 

 

 

 

 

 

 

 

2008

 

 

 

 

12,178

 

 

36,713

 

 

58,491

 

 

82,028

 

 

103,804

 

 

115,526

 

 

123,945

 

 

133,064

 

 

146,463

 

 

 

 

 

 

 

 

2009

 

 

 

 

 

 

 

14,619

 

 

36,641

 

 

59,933

 

 

92,033

 

 

119,360

 

 

132,695

 

 

138,227

 

 

145,407

 

 

 

 

 

 

 

 

2010

 

 

 

 

 

 

 

 

 

 

12,682

 

 

27,542

 

 

49,109

 

 

69,027

 

 

81,262

 

 

89,873

 

 

94,766

 

 

 

 

 

 

 

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

3,925

 

 

19,548

 

 

35,551

 

 

51,868

 

 

63,800

 

 

75,806

 

 

 

 

 

 

 

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,013

 

 

23,019

 

 

33,477

 

 

51,980

 

 

72,495

 

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,317

 

 

21,500

 

 

49,562

 

 

85,719

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,272

 

 

13,762

 

 

45,324

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,641

 

 

24,291

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,706

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

834,873

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net reserves < 2007

 

 

16,571

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Net reserves

 

$

769,399

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. P&C

 

 

 

 

 

 

 

 

 

Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance

 

 

 

 

 

 

 

 

Years

1

 

2

 

3

 

4

 

5

 

6

 

7

 

8

 

9

 

10

 

 

 

 

 

 

 

 

U.S. P&C

 

5.9

%

 

11.7

%

 

16.2

%

 

18.0

%

 

14.2

%

 

8.6

%

 

4.9

%

 

5.3

%

 

6.8

%

 

4.5

%

 

 

 

 

 

 

 

5

 


 

 

U.S. P&C - Long Tailed

 

 

 

 

 

Loss and ALAE, Net of Reinsurance

 

 

 

 

 

 

 

 

amounts in thousands

For the Years Ended December 31,

 

 

As of December 31,

2016

 

AY

2007

 

2008

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

 

Total IBNR

 

# of Reported Claims

 

2007

$

133,614

 

$

132,093

 

$

131,980

 

$

121,680

 

$

124,364

 

$

119,879

 

$

126,206

 

$

131,761

 

$

137,633

 

$

140,519

 

 

$

3,717

 

 

11,062

 

2008

 

 

 

 

143,815

 

 

142,779

 

 

129,508

 

 

125,566

 

 

126,786

 

 

128,420

 

 

132,562

 

 

137,883

 

 

142,713

 

 

 

4,012

 

 

9,886

 

2009

 

 

 

 

 

 

 

114,493

 

 

117,586

 

 

117,559

 

 

122,295

 

 

125,683

 

 

130,819

 

 

131,617

 

 

134,558

 

 

 

7,781

 

 

7,406

 

2010

 

 

 

 

 

 

 

 

 

 

82,009

 

 

82,995

 

 

80,226

 

 

82,919

 

 

85,951

 

 

87,319

 

 

89,875

 

 

 

10,198

 

 

6,701

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

79,312

 

 

77,687

 

 

86,168

 

 

89,376

 

 

90,163

 

 

97,775

 

 

 

15,939

 

 

5,304

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

103,083

 

 

88,684

 

 

90,615

 

 

98,570

 

 

106,593

 

 

 

24,716

 

 

4,333

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

137,442

 

 

121,477

 

 

124,521

 

 

132,291

 

 

 

30,152

 

 

3,136

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

189,775

 

 

157,251

 

 

145,882

 

 

 

76,037

 

 

2,972

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

238,445

 

 

213,553

 

 

 

129,919

 

 

2,792

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

257,093

 

 

 

247,963

 

 

1,630

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,460,852

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. P&C - Long Tailed

 

 

 

 

 

 

 

 

 

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

 

 

amounts in thousands

For the Years Ended December 31,

 

 

 

 

 

 

 

 

AY

2007

 

2008

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

 

 

 

 

 

 

 

2007

$

5,277

 

$

20,155

 

$

43,150

 

$

65,067

 

$

84,790

 

$

96,792

 

$

106,105

 

$

114,513

 

$

122,224

 

$

128,841

 

 

 

 

 

 

 

 

2008

 

 

 

 

7,135

 

 

27,654

 

 

48,134

 

 

69,682

 

 

90,305

 

 

101,600

 

 

109,767

 

 

118,746

 

 

132,136

 

 

 

 

 

 

 

 

2009

 

 

 

 

 

 

 

6,649

 

 

25,787

 

 

46,204

 

 

74,811

 

 

96,457

 

 

108,471

 

 

113,870

 

 

121,045

 

 

 

 

 

 

 

 

2010

 

 

 

 

 

 

 

 

 

 

5,961

 

 

17,334

 

 

34,550

 

 

49,832

 

 

60,337

 

 

68,494

 

 

73,010

 

 

 

 

 

 

 

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

3,506

 

 

14,314

 

 

30,004

 

 

46,237

 

 

58,070

 

 

70,059

 

 

 

 

 

 

 

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,659

 

 

17,039

 

 

26,830

 

 

46,326

 

 

66,824

 

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,951

 

 

18,246

 

 

45,667

 

 

80,200

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,992

 

 

11,295

 

 

41,952

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,863

 

 

22,793

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,107

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

739,967

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net reserves < 2007

 

 

14,851

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Net reserves

 

$

735,736

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. P&C - Long Tailed

 

 

 

 

 

 

 

 

 

Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance

 

 

 

 

 

 

 

 

Years

1

 

2

 

3

 

4

 

5

 

6

 

7

 

8

 

9

 

10

 

 

 

 

 

 

 

 

U.S. P&C - Long Tailed

 

3.8

%

 

10.9

%

 

16.5

%

 

18.6

%

 

14.6

%

 

9.3

%

 

5.3

%

 

5.9

%

 

7.4

%

 

4.7

%

 

 

 

 

 

 

 

6

 


 

 

U.S. P&C - Short Tailed

 

 

 

 

 

 

 

 

 

Loss and ALAE, Net of Reinsurance

 

 

 

 

 

 

 

 

amounts in thousands

For the Years Ended December 31,

 

 

As of December 31,

2016

 

AY

2007

 

2008

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

 

Total IBNR

 

# of Reported Claims

 

2007

$

5,763

 

$

7,478

 

$

8,571

 

$

8,820

 

$

8,685

 

$

8,208

 

$

8,104

 

$

8,108

 

$

7,838

 

$

8,090

 

 

$

35

 

 

641

 

2008

 

 

 

 

14,523

 

 

15,557

 

 

14,656

 

 

15,252

 

 

14,545

 

 

14,799

 

 

14,872

 

 

14,533

 

 

14,806

 

 

 

(41

)

 

932

 

2009

 

 

 

 

 

 

 

18,900

 

 

18,399

 

 

19,141

 

 

20,121

 

 

24,292

 

 

24,337

 

 

24,065

 

 

24,552

 

 

 

(64

)

 

1,028

 

2010

 

 

 

 

 

 

 

 

 

 

19,518

 

 

17,534

 

 

18,449

 

 

21,790

 

 

21,651

 

 

22,004

 

 

22,205

 

 

 

(92

)

 

1,103

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

6,744

 

 

7,551

 

 

6,098

 

 

5,916

 

 

5,795

 

 

7,374

 

 

 

26

 

 

1,042

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,396

 

 

7,934

 

 

7,445

 

 

5,146

 

 

5,153

 

 

 

178

 

 

148

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,286

 

 

8,837

 

 

8,548

 

 

9,526

 

 

 

(191

)

 

397

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,122

 

 

7,113

 

 

6,565

 

 

 

49

 

 

384

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,307

 

 

10,979

 

 

 

4,110

 

 

331

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,599

 

 

 

10,486

 

 

476

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

126,849

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. P&C - Short Tailed

 

 

 

 

 

 

 

 

 

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

 

 

amounts in thousands

For the Years Ended December 31,

 

 

 

 

 

 

 

 

AY

2007

 

2008

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

 

 

 

 

 

 

 

2007

$

1,850

 

$

4,365

 

$

6,466

 

$

7,394

 

$

8,049

 

$

8,049

 

$

8,055

 

$

8,055

 

$

8,055

 

$

8,055

 

 

 

 

 

 

 

 

2008

 

 

 

 

5,043

 

 

9,059

 

 

10,356

 

 

12,345

 

 

13,499

 

 

13,925

 

 

14,178

 

 

14,318

 

 

14,327

 

 

 

 

 

 

 

 

2009

 

 

 

 

 

 

 

7,970

 

 

10,854

 

 

13,729

 

 

17,222

 

 

22,903

 

 

24,223

 

 

24,357

 

 

24,362

 

 

 

 

 

 

 

 

2010

 

 

 

 

 

 

 

 

 

 

6,720

 

 

10,208

 

 

14,560

 

 

19,195

 

 

20,925

 

 

21,379

 

 

21,756

 

 

 

 

 

 

 

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

419

 

 

5,234

 

 

5,547

 

 

5,630

 

 

5,731

 

 

5,747

 

 

 

 

 

 

 

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,354

 

 

5,981

 

 

6,647

 

 

5,654

 

 

5,671

 

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,366

 

 

3,254

 

 

3,895

 

 

5,519

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,280

 

 

2,467

 

 

3,372

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

777

 

 

1,498

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,599

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

94,906

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net reserves < 2007

 

 

1,720

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Net reserves

 

$

33,663

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. P&C - Short Tailed

 

 

 

 

 

 

 

 

 

Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance

 

 

 

 

 

 

 

 

Years

1

 

2

 

3

 

4

 

5

 

6

 

7

 

8

 

9

 

10

 

 

 

 

 

 

 

 

U.S. P&C- Short Tailed

 

29.6

%

 

23.1

%

 

13.0

%

 

8.4

%

 

8.1

%

 

2.1

%

 

1.0

%

 

0.3

%

 

0.0

%

 

0.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7