XML 41 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Data by Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Segment Reporting Information [Line Items]        
Net Earned Premiums $ 301,355 $ 284,010 $ 881,321 $ 816,360
Net Losses and LAE (276,171) (172,793) (622,881) (492,955)
Commission Expenses (45,509) (42,611) (141,526) (120,891)
Other Operating Expenses (45,773) (56,137) (165,077) (176,020)
Other Underwriting Income (Expense) 8 44 40 117
Underwriting Profit (Loss) (66,090) 12,513 (48,123) 26,611
Net Investment Income 22,598 19,875 66,311 59,344
Net Realized Gains 4,218 1,586 5,868 4,993
Interest Expense (3,862) (3,859) (11,584) (11,575)
Other Income (Loss) (1,707) (227) (1,082) 6,679
Income (Loss) Before Income Taxes (44,843) 29,888 11,390 86,052
Income Tax Benefit (Expense) 16,864 (7,875) 2,243 (24,917)
Net Income (Loss) $ (27,979) $ 22,013 $ 13,633 $ 61,135
Losses and LAE Ratio 91.60% 60.80% 70.70% 60.40%
Commission Expense Ratio 15.10% 15.00% 16.10% 14.80%
Other Operating Expense Ratio [1] 15.20% 19.80% 18.70% 21.50%
Combined Ratio 121.90% 95.60% 105.50% 96.70%
U.S.Insurance        
Segment Reporting Information [Line Items]        
Net Earned Premiums $ 169,150 $ 161,722 $ 500,241 $ 462,446
Net Losses and LAE (135,340) (106,320) (339,436) (291,260)
Commission Expenses (18,286) (18,630) (59,130) (50,379)
Other Operating Expenses (25,375) (31,517) (91,987) (96,848)
Other Underwriting Income (Expense) 125 240 335 943
Underwriting Profit (Loss) (9,726) 5,495 10,023 24,902
Income (Loss) Before Income Taxes $ (9,726) $ 5,495 $ 10,023 $ 24,902
Losses and LAE Ratio 80.00% 65.70% 67.90% 63.00%
Commission Expense Ratio 10.80% 11.50% 11.80% 10.90%
Other Operating Expense Ratio [1] 14.90% 19.40% 18.30% 20.70%
Combined Ratio 105.70% 96.60% 98.00% 94.60%
International Insurance        
Segment Reporting Information [Line Items]        
Net Earned Premiums $ 84,407 $ 79,761 $ 250,593 $ 235,602
Net Losses and LAE (81,713) (45,043) (176,513) (133,519)
Commission Expenses (16,201) (15,348) (54,435) (47,524)
Other Operating Expenses (16,388) (20,183) (58,687) (64,997)
Underwriting Profit (Loss) (29,895) (813) (39,042) (10,438)
Income (Loss) Before Income Taxes $ (29,895) $ (813) $ (39,042) $ (10,438)
Losses and LAE Ratio 96.80% 56.50% 70.40% 56.70%
Commission Expense Ratio 19.20% 19.20% 21.70% 20.20%
Other Operating Expense Ratio [1] 19.40% 25.30% 23.50% 27.50%
Combined Ratio 135.40% 101.00% 115.60% 104.40%
Global Reinsurance        
Segment Reporting Information [Line Items]        
Net Earned Premiums $ 47,798 $ 42,527 $ 130,487 $ 118,312
Net Losses and LAE (59,118) (21,430) (106,932) (68,176)
Commission Expenses (11,233) (8,951) (28,695) (24,188)
Other Operating Expenses (4,010) (4,437) (14,403) (14,175)
Other Underwriting Income (Expense) 94 122 439 374
Underwriting Profit (Loss) (26,469) 7,831 (19,104) 12,147
Income (Loss) Before Income Taxes $ (26,469) $ 7,831 $ (19,104) $ 12,147
Losses and LAE Ratio 123.70% 50.40% 81.90% 57.60%
Commission Expense Ratio 23.50% 21.00% 22.00% 20.40%
Other Operating Expense Ratio [1] 8.20% 10.20% 10.70% 11.70%
Combined Ratio 155.40% 81.60% 114.60% 89.70%
Corporate        
Segment Reporting Information [Line Items]        
Net Investment Income [2] $ 22,598 $ 19,875 $ 66,311 $ 59,344
Net Realized Gains [2] 4,218 1,586 5,868 4,993
Interest Expense [2] (3,862) (3,859) (11,584) (11,575)
Other Income (Loss) [2] (1,707) (227) (1,082) 6,679
Income (Loss) Before Income Taxes [2] 21,247 17,375 59,513 59,441
Income Tax Benefit (Expense) [2] 16,864 (7,875) 2,243 (24,917)
Intersegment Elimination        
Segment Reporting Information [Line Items]        
Commission Expenses [2] 211 318 734 1,200
Other Underwriting Income (Expense) [2] $ (211) $ (318) $ (734) $ (1,200)
[1] Includes Other Operating Expenses and Other Underwriting Income (Expense).
[2] Includes Corporate segment intercompany eliminations.