XML 40 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Financial Data by Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Segment Reporting Information [Line Items]        
Net Earned Premiums $ 293,835 $ 267,992 $ 579,966 $ 532,350
Net Losses and LAE (177,110) (167,206) (346,710) (320,162)
Commission Expenses (48,173) (40,726) (96,017) (78,280)
Other Operating Expenses (60,766) (59,074) (119,304) (119,883)
Other Underwriting Income (Expense) 11 64 32 73
Underwriting Profit (Loss) 7,797 1,050 17,967 14,098
Net Investment Income 22,265 19,875 43,713 39,469
Net Realized Gains 1,694 1,810 1,650 3,407
Interest Expense (3,861) (3,858) (7,722) (7,716)
Other Income (Loss) (422) 4,366 625 6,906
Income Before Income Taxes 27,473 23,243 56,233 56,164
Income Tax Expense (6,971) (7,053) (14,621) (17,042)
Net Income $ 20,502 $ 16,190 $ 41,612 $ 39,122
Losses and LAE Ratio 60.30% 62.40% 59.80% 60.10%
Commission Expense Ratio 16.40% 15.20% 16.60% 14.70%
Other Operating Expense Ratio [1] 20.60% 22.00% 20.50% 22.60%
Combined Ratio 97.30% 99.60% 96.90% 97.40%
U.S.Insurance        
Segment Reporting Information [Line Items]        
Net Earned Premiums $ 167,087 $ 152,384 $ 331,091 $ 300,724
Net Losses and LAE (105,270) (93,428) (204,096) (184,940)
Commission Expenses (20,460) (16,894) (40,844) (31,749)
Other Operating Expenses (33,140) (31,570) (66,612) (65,331)
Other Underwriting Income (Expense) 100 342 210 703
Underwriting Profit (Loss) 8,317 10,834 19,749 19,407
Income Before Income Taxes $ 8,317 $ 10,834 $ 19,749 $ 19,407
Losses and LAE Ratio 63.00% 61.30% 61.60% 61.50%
Commission Expense Ratio 12.20% 11.10% 12.30% 10.60%
Other Operating Expense Ratio [1] 19.80% 20.50% 20.10% 21.40%
Combined Ratio 95.00% 92.90% 94.00% 93.50%
International Insurance        
Segment Reporting Information [Line Items]        
Net Earned Premiums $ 82,100 $ 77,833 $ 166,186 $ 155,841
Net Losses and LAE (44,095) (48,066) (94,800) (88,476)
Commission Expenses (19,001) (16,821) (38,234) (32,176)
Other Operating Expenses (22,506) (23,043) (42,299) (44,814)
Underwriting Profit (Loss) (3,502) (10,097) (9,147) (9,625)
Income Before Income Taxes $ (3,502) $ (10,097) $ (9,147) $ (9,625)
Losses and LAE Ratio 53.70% 61.80% 57.00% 56.80%
Commission Expense Ratio 23.10% 21.60% 23.00% 20.60%
Other Operating Expense Ratio [1] 27.50% 29.60% 25.50% 28.80%
Combined Ratio 104.30% 113.00% 105.50% 106.20%
Global Reinsurance        
Segment Reporting Information [Line Items]        
Net Earned Premiums $ 44,648 $ 37,775 $ 82,689 $ 75,785
Net Losses and LAE (27,745) (25,712) (47,814) (46,746)
Commission Expenses (8,970) (7,492) (17,462) (15,237)
Other Operating Expenses (5,120) (4,461) (10,393) (9,738)
Other Underwriting Income (Expense) 169 203 345 252
Underwriting Profit (Loss) 2,982 313 7,365 4,316
Income Before Income Taxes $ 2,982 $ 313 $ 7,365 $ 4,316
Losses and LAE Ratio 62.10% 68.10% 57.80% 61.70%
Commission Expense Ratio 20.10% 19.80% 21.10% 20.10%
Other Operating Expense Ratio [1] 11.10% 11.30% 12.20% 12.50%
Combined Ratio 93.30% 99.20% 91.10% 94.30%
Corporate        
Segment Reporting Information [Line Items]        
Net Investment Income [2] $ 22,265 $ 19,875 $ 43,713 $ 39,469
Net Realized Gains [2] 1,694 1,810 1,650 3,407
Interest Expense [2] (3,861) (3,858) (7,722) (7,716)
Other Income (Loss) [2] (422) 4,366 625 6,906
Income Before Income Taxes [2] 19,676 22,193 38,266 42,066
Income Tax Expense [2] (6,971) (7,053) (14,621) (17,042)
Intersegment Elimination        
Segment Reporting Information [Line Items]        
Commission Expenses [2] 258 481 523 882
Other Underwriting Income (Expense) [2] $ (258) $ (481) $ (523) $ (882)
[1] Includes Other Operating Expenses and Other Underwriting Income (Expense).
[2] Includes Corporate segment intercompany eliminations.