XML 64 R48.htm IDEA: XBRL DOCUMENT v3.6.0.2
Financial Data by Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Segment Reporting Information [Line Items]                      
Net earned premiums $ 283,985 $ 284,010 $ 267,992 $ 264,358 $ 251,545 $ 254,082 $ 242,328 $ 236,132 $ 1,100,345 $ 984,087 $ 935,895
Net losses and LAE (172,493) (172,793) (167,206) (152,956) (153,881) (146,546) (141,973) (130,198) (665,448) (572,598) (545,229)
Commission expenses (44,154) (42,611) (40,726) (37,554) (31,339) (34,253) (31,480) (32,905) (165,045) (129,977) (125,528)
Other operating expenses                 (234,096) (223,516) (196,825)
Other underwriting income (expense)                 136 122 595
Underwriting profit (loss)                 35,892 58,118 68,908
Net investment income 20,107 19,875 19,875 19,594 18,499 17,371 16,595 16,253 79,451 68,718 64,168
Net realized gains (losses)                 9,036 6,675 12,812
Interest expense (3,860) (3,859) (3,858) (3,858) (3,857) (3,856) (3,856) (3,855) (15,435) (15,424) (15,413)
Other income (loss)                 8,565 (613) 10,061
Income before income taxes 31,457 29,888 23,243 32,921 23,815 26,924 28,379 38,356 117,509 117,474 140,536
Income tax (expense) benefit (9,866) (7,875) (7,053) (9,989) (6,072) (8,723) (9,195) (12,427) (34,783) (36,417) (45,207)
Net income $ 21,591 $ 22,013 $ 16,190 $ 22,932 $ 17,743 $ 18,201 $ 19,184 $ 25,929 $ 82,726 $ 81,057 $ 95,329
Losses and LAE ratio                 60.50% 58.20% 58.30%
Commission expense ratio                 15.00% 13.20% 13.40%
Other operating expense ratio [1]                 21.20% 22.70% 20.90%
Combined ratio 96.70% 95.60% 99.60% 95.10% 97.20% 93.40% 93.40% 92.30% 96.70% 94.10% 92.60%
U.S.Insurance                      
Segment Reporting Information [Line Items]                      
Net earned premiums                 $ 629,308 $ 555,836 $ 504,289
Net losses and LAE                 (397,860) (343,497) (311,839)
Commission expenses                 (70,812) (56,319) (49,840)
Other operating expenses                 (128,108) (131,407) (115,817)
Other underwriting income (expense)                 1,092 1,690 2,241
Underwriting profit (loss)                 33,620 26,303 29,034
Income before income taxes                 $ 33,620 $ 26,303 $ 29,034
Losses and LAE ratio                 63.20% 61.80% 61.80%
Commission expense ratio                 11.30% 10.10% 9.90%
Other operating expense ratio [1]                 20.20% 23.40% 22.50%
Combined ratio                 94.70% 95.30% 94.20%
International Insurance                      
Segment Reporting Information [Line Items]                      
Net earned premiums                 $ 307,416 $ 259,960 $ 243,485
Net losses and LAE                 (178,284) (134,702) (115,079)
Commission expenses                 (61,703) (43,676) (44,426)
Other operating expenses                 (86,395) (75,867) (65,275)
Other underwriting income (expense)                     32
Underwriting profit (loss)                 (18,966) 5,715 18,737
Income before income taxes                 $ (18,966) $ 5,715 $ 18,737
Losses and LAE ratio                 58.00% 51.80% 47.30%
Commission expense ratio                 20.10% 16.80% 18.20%
Other operating expense ratio [1]                 28.10% 29.20% 26.80%
Combined ratio                 106.20% 97.80% 92.30%
Global Reinsurance                      
Segment Reporting Information [Line Items]                      
Net earned premiums                 $ 163,621 $ 168,291 $ 188,121
Net losses and LAE                 (89,304) (94,399) (118,311)
Commission expenses                 (34,008) (32,240) (33,429)
Other operating expenses                 (19,593) (16,242) (15,733)
Other underwriting income (expense)                 522 690 489
Underwriting profit (loss)                 21,238 26,100 21,137
Income before income taxes                 $ 21,238 $ 26,100 $ 21,137
Losses and LAE ratio                 54.60% 56.10% 62.90%
Commission expense ratio                 20.80% 19.20% 17.80%
Other operating expense ratio [1]                 11.60% 9.20% 8.10%
Combined ratio                 87.00% 84.50% 88.80%
Corporate                      
Segment Reporting Information [Line Items]                      
Commission expenses [2]                 $ 1,478 $ 2,258 $ 2,167
Other underwriting income (expense) [2]                 (1,478) (2,258) (2,167)
Net investment income [2]                 79,451 68,718 64,168
Net realized gains (losses) [2]                 9,036 6,675 12,812
Interest expense [2]                 (15,435) (15,424) (15,413)
Other income (loss) [2]                 8,565 (613) 10,061
Income before income taxes [2]                 81,617 59,356 71,628
Income tax (expense) benefit [2]                 $ (34,783) $ (36,417) $ (45,207)
[1] Includes Other operating expenses and Other underwriting income (expense).
[2] Includes Corporate segment intercompany eliminations.