XML 61 R45.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed (Unaudited) Quarterly Financial Data (Tables)
12 Months Ended
Dec. 31, 2016
Quarterly Financial Information Disclosure [Abstract]  
Summary of Condensed Quarterly Financial Data

The following is a summary of quarterly financial data for the periods indicated:

 

 

 

March 31,

 

 

June 30,

 

 

September 30,

 

 

December 31,

 

amounts in thousands, except  per share amounts

 

2016

 

 

2016

 

 

2016

 

 

2016

 

Gross written premiums

 

$

413,877

 

 

$

412,565

 

 

$

374,930

 

 

$

367,539

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net written premiums

 

$

319,820

 

 

$

306,535

 

 

$

277,001

 

 

$

282,868

 

Change in unearned premiums

 

 

(55,462

)

 

 

(38,543

)

 

 

7,009

 

 

 

1,117

 

Net earned premiums

 

$

264,358

 

 

$

267,992

 

 

$

284,010

 

 

$

283,985

 

Net investment income

 

 

19,594

 

 

 

19,875

 

 

 

19,875

 

 

 

20,107

 

Total other-than-temporary impairment losses

 

 

(109

)

 

 

(162

)

 

 

23

 

 

 

21

 

Portion of loss recognized in other comprehensive income (before tax)

 

 

109

 

 

 

12

 

 

 

(23

)

 

 

(21

)

Net other-than-temporary impairment losses  recognized in earnings

 

 

 

 

 

(150

)

 

 

 

 

 

 

Net realized gains (losses)

 

 

1,597

 

 

 

1,960

 

 

 

1,586

 

 

 

4,043

 

Other income (expense)

 

 

2,549

 

 

 

4,430

 

 

 

(183

)

 

 

1,905

 

Total revenues

 

$

288,098

 

 

$

294,107

 

 

$

305,288

 

 

$

310,040

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and LAE

 

$

152,956

 

 

$

167,206

 

 

$

172,793

 

 

$

172,493

 

Commission expenses

 

 

37,554

 

 

 

40,726

 

 

 

42,611

 

 

 

44,154

 

Other operating expenses

 

 

60,809

 

 

 

59,074

 

 

 

56,137

 

 

 

58,076

 

Interest expense

 

 

3,858

 

 

 

3,858

 

 

 

3,859

 

 

 

3,860

 

Total expenses

 

$

255,177

 

 

$

270,864

 

 

$

275,400

 

 

$

278,583

 

Income  before income taxes

 

 

32,921

 

 

 

23,243

 

 

 

29,888

 

 

 

31,457

 

Income tax expense

 

$

9,989

 

 

$

7,053

 

 

$

7,875

 

 

$

9,866

 

Net income

 

$

22,932

 

 

$

16,190

 

 

$

22,013

 

 

$

21,591

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

$

45,721

 

 

$

35,228

 

 

$

18,760

 

 

$

(31,712

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined ratio

 

 

95.1

%

 

 

99.6

%

 

 

95.6

%

 

 

96.7

%

Net income per share:(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.79

 

 

$

0.56

 

 

$

0.76

 

 

$

0.74

 

Diluted

 

$

0.77

 

 

$

0.54

 

 

$

0.73

 

 

$

0.71

 

 

(1) - We completed a two-for-one stock split on January 20, 2017. All share and per share data has been retroactively restated on a post-split basis.

 

 

 

March 31,

 

 

June 30,

 

 

September 30,

 

 

December 31,

 

amounts in thousands, except  per share amounts

 

2015

 

 

2015

 

 

2015

 

 

2015

 

Gross written premiums

 

$

396,460

 

 

$

379,471

 

 

$

354,062

 

 

$

323,509

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net written premiums

 

$

288,958

 

 

$

258,244

 

 

$

251,939

 

 

$

244,719

 

Change in unearned premiums

 

 

(52,826

)

 

 

(15,916

)

 

 

2,143

 

 

 

6,826

 

Net earned premiums

 

$

236,132

 

 

$

242,328

 

 

$

254,082

 

 

$

251,545

 

Net investment income

 

 

16,253

 

 

 

16,595

 

 

 

17,371

 

 

 

18,499

 

Total other-than-temporary impairment losses

 

 

 

 

 

(423

)

 

 

(1,298

)

 

 

(123

)

Portion of loss recognized in other comprehensive

   income (before tax)

 

 

 

 

 

 

 

 

23

 

 

 

123

 

Net other-than-temporary impairment losses

   recognized in earnings

 

 

 

 

 

(423

)

 

 

(1,275

)

 

 

 

Net realized gains

 

 

5,596

 

 

 

4,339

 

 

 

518

 

 

 

(2,080

)

Other income (expense)

 

 

2,242

 

 

 

(4,362

)

 

 

(2,518

)

 

 

4,147

 

Total revenues

 

$

260,223

 

 

$

258,477

 

 

$

268,178

 

 

$

272,111

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and LAE

 

$

130,198

 

 

$

141,973

 

 

$

146,546

 

 

$

153,881

 

Commission expenses

 

 

32,905

 

 

 

31,480

 

 

 

34,253

 

 

 

31,339

 

Other operating expenses

 

 

54,909

 

 

 

52,789

 

 

 

56,599

 

 

 

59,219

 

Interest expense

 

 

3,855

 

 

 

3,856

 

 

 

3,856

 

 

 

3,857

 

Total expenses

 

$

221,867

 

 

$

230,098

 

 

$

241,254

 

 

$

248,296

 

Income  before income taxes

 

 

38,356

 

 

 

28,379

 

 

 

26,924

 

 

 

23,815

 

Income tax expense

 

$

12,427

 

 

$

9,195

 

 

$

8,723

 

 

$

6,072

 

Net income

 

$

25,929

 

 

$

19,184

 

 

$

18,201

 

 

$

17,743

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

$

27,052

 

 

$

(3,789

)

 

$

18,849

 

 

$

15,990

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined ratio

 

 

92.3

%

 

 

93.4

%

 

 

93.4

%

 

 

97.2

%

Net income per share:(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.90

 

 

$

0.67

 

 

$

0.63

 

 

$

0.62

 

Diluted

 

$

0.89

 

 

$

0.65

 

 

$

0.61

 

 

$

0.59

 

(1) - We completed a two-for-one stock split on January 20, 2017. All per share data has been retroactively restated on a post-split basis.