XML 31 R15.htm IDEA: XBRL DOCUMENT v3.6.0.2
Reserves for Losses and LAE
12 Months Ended
Dec. 31, 2016
Insurance [Abstract]  
Reserves for Losses and LAE

NOTE 5.  RESERVES FOR LOSSES AND LAE

We establish reserves for the estimated unpaid ultimate liability for losses and LAE under the terms of our policies and agreements.  The determination of reserves for losses and LAE is partially dependent upon the receipt of information from agents and brokers.  Reserves include estimates for both claims that have been reported and for IBNR, and include estimates of expenses associated with processing and settling these claims.  Reserves are recorded in Reserves for losses and LAE in the Consolidated Balance Sheets.  Our estimates and judgments may be revised as additional experience and other data become available and are reviewed, as new or improved methodologies are developed, or as laws change.  Frequency/severity analyses are also performed for certain books of business.  To the extent that reserves are found deficient or redundant, a strengthening or release is recognized as a charge or credit to earnings.

The following table summarizes activity for our Company’s Reserves for losses and LAE for the years ended December 31, 2016, 2015 and 2014:

 

 

 

Years Ended December 31,

 

amounts in thousands

 

2016

 

 

2015

 

 

2014

 

Net reserves for losses and LAE at beginning of year

 

$

1,393,126

 

 

$

1,308,136

 

 

$

1,222,633

 

Provision for losses and LAE for claims occurring in the

   current year

 

 

693,976

 

 

 

637,267

 

 

 

601,041

 

Increase (decrease) in estimated losses and LAE for claims

   occurring in prior years

 

 

(28,528

)

 

 

(64,669

)

 

 

(55,812

)

Incurred losses and LAE

 

$

665,448

 

 

$

572,598

 

 

$

545,229

 

Losses and LAE paid for claims occurring during:

 

 

 

 

 

 

 

 

 

 

 

 

Current year

 

 

(119,485

)

 

 

(159,802

)

 

 

(158,806

)

Prior years

 

 

(412,544

)

 

 

(320,863

)

 

 

(295,527

)

Losses and LAE payments

 

$

(532,029

)

 

$

(480,665

)

 

$

(454,333

)

Foreign Currency Adjustment

 

 

(16,094

)

 

 

(6,943

)

 

 

(5,393

)

Net reserves for losses and LAE at end of year

 

 

1,510,451

 

 

 

1,393,126

 

 

 

1,308,136

 

Reinsurance recoverables on unpaid losses and LAE

 

 

779,276

 

 

 

809,518

 

 

 

851,498

 

Gross reserves for losses and LAE at end of year

 

$

2,289,727

 

 

$

2,202,644

 

 

$

2,159,634

 

 

The reporting and operating segments breakdowns of prior period net reserve strengthening (releases) for the years ended December 31, 2016, 2015 and 2014 are as follows:

 

 

 

Years Ended December 31,

 

amounts in thousands

 

2016

 

 

2015

 

 

2014

 

U.S. Insurance

 

 

 

 

 

 

 

 

 

 

 

 

Marine

 

$

(10,122

)

 

$

(24,825

)

 

$

(29,047

)

P&C

 

 

2,790

 

 

 

(706

)

 

 

17,081

 

Professional Liability

 

 

5,984

 

 

 

(3,788

)

 

 

(3,454

)

Total

 

$

(1,348

)

 

$

(29,319

)

 

$

(15,420

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Int'l Insurance

 

 

 

 

 

 

 

 

 

 

 

 

Marine

 

 

(22,068

)

 

 

(21,914

)

 

 

(31,677

)

P&C

 

 

(7,051

)

 

 

(8,458

)

 

 

(3,829

)

Professional Liability

 

 

4,100

 

 

 

4,156

 

 

 

(2,746

)

Total

 

$

(25,019

)

 

$

(26,216

)

 

$

(38,252

)

 

 

 

 

 

 

 

 

 

 

 

 

 

GlobalRe

$

(2,161

)

 

$

(9,134

)

 

$

(2,140

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total strengthening (releases)

 

$

(28,528

)

 

$

(64,669

)

 

$

(55,812

)

 

The following is a discussion of the relevant factors related to the prior period net reserve releases of $28.5 million recorded for the year ended December 31, 2016:

U.S. Insurance reporting segment recorded prior period net reserve releases of $1.3 million.  The drivers are as follows:

 

Marine operating segment recorded prior period net reserve releases of $10.1 million driven by favorable claims development in the Craft, Marine Liability, Customs Bonds and Inland Marine products.

 

 

P&C operating segment recorded prior period net reserve strengthening of $2.8 million driven by large loss activity within our Primary Casualty division, partially offset by ongoing favorable performance within our Excess Casualty, Environmental and Other P&C divisions.

 

Professional Liability operating segment recorded prior period net reserve strengthening of $6.0 million driven by unfavorable development on a few large D&O claims.

Int’l Insurance reporting segment recorded prior period net reserve releases of $25.0 million.  The drivers are as follows:

 

Marine operating segment recorded prior period net reserve releases of $22.1 million due to favorable claims development predominately from our Marine Liability product.

 

P&C operating segment recorded prior period net reserve releases of $7.1 million primarily due to favorable claims development in our Energy & Engineering division, partially offset by large loss activity within our Property division.

 

Professional Liability operating segment recorded prior period net reserve strengthening of $4.1 million primarily due to a decline in expected recoveries from a large reinsurer resulting in an increase in bad debt reserve within our D&O division.

GlobalRe reporting segment recorded prior period net reserve releases of $2.2 million primarily driven by favorable loss development in our A&H, P&C and Professional Liability products, partially offset by large loss activity in our Marine product.

 

The following is a discussion of the relevant factors related to the prior period net reserve releases of $64.7 million recorded for the year ended December 31, 2015:

U.S. Insurance reporting segment recorded prior period net reserve releases of $29.3 million.  The drivers are as follows:

 

Marine operating segment recorded prior period net reserve releases of $24.8 million driven by favorable claims development in the Marine Liability, Inland Marine and Cargo products.

 

P&C operating segment recorded prior period net reserve releases of $0.7 million driven by ongoing favorable performance within our Excess Casualty, Environmental and Other P&C divisions, mostly offset by large loss activity within our Primary Casualty division.

 

Professional Liability operating segment recorded prior period net reserve releases of $3.8 million driven by favorable emergence in our E&O division,  partially offset by unfavorable development in several large D&O claims

Int’l Insurance reporting segment recorded prior period net reserve releases of $26.2 million.  The drivers are as follows:

 

Marine operating segment recorded prior period net reserve releases of $21.9 million driven primarily due to favorable claims development on the Marine Liability, Protection and Indemnity and Specie products.

 

P&C operating segment recorded prior period net reserve releases of $8.5 million due to favorable claims development on the Offshore Energy product within the Energy & Engineering division.

 

Professional Liability operating segment recorded prior period net reserve strengthening of $4.2 million driven by adverse development in our D&O division related to two large losses, partially offset by favorable claims development on our E&O division.

GlobalRe reporting segment recorded prior period net reserve releases of $9.1 million primarily driven by favorable loss development in our Marine, P&C and A&H products.

The following is a discussion of relevant factors related to the prior period net reserve releases of $55.8 million recorded for the year ended December 31, 2014:

U.S. Insurance reporting segment recorded prior period net reserve releases of $15.4 million.  The drivers of these prior period net reserve releases by operating segment are as follows.

 

Marine operating segment recorded prior period net reserve releases of $29.0 million driven by favorable claims development on our Marine Liability, Craft, Fishing Vessels, Inland Marine, Hull and Cargo products.

 

P&C operating segment recorded prior period net reserve strengthening of $17.1 million driven by unfavorable activity on pre-2010 California construction defect liability claims in our Primary Casualty division, partially offset by reserve releases due to favorable loss emergence from our Excess Casualty division.

 

Professional Liability operating segment recorded prior period net reserve releases of $3.5 million driven primarily by favorable loss emergence from our D&O division due to a cash settlement of a contract dispute with a former third party administrator.

Int’l Insurance reporting segment recorded prior period net reserve releases of $38.3 million.  The drivers are as follows:

 

Marine operating segment recorded prior period net reserve releases of $31.7 million driven by favorable loss emergence across various products.

 

P&C operating segment recorded prior period net reserve releases of $3.8 million driven primarily by favorable claims development in our Energy & Engineering division.

 

Professional Liability operating segment recorded prior period net reserve releases of $2.7 million due to favorable loss emergence in our E&O and D&O divisions.

GlobalRe reporting segment recorded prior period net reserve releases of $2.1 million driven by favorable claim development in our Marine product.

Supplemental tables related to Short Duration Contracts

Effectively all property and casualty insurance contracts are described as “Short Duration Contracts” as opposed to life insurance, by the Securities and Exchange Commission. Our Company only issues short duration contracts. Below are two tables with reserve data for each reporting and operating segment. These tables are presented net of reinsurance. The first table reflects incurred claims development as of December 31, 2016, as well as the cumulative claims frequency and the total of Incurred But Not Reported (“IBNR”) liabilities and expected development on reported claims included within the net incurred claims amounts.  The second table reflects the cumulative paid claims development as of December 31, 2016.  The conversion of all non USD currencies amounts, for all Accident Years (“AY”), is in USD as of December 31, 2016.  

 

Records for Syndicate 1221 are not available by AY for reporting periods prior to 2012 since data was compiled only on a year-of- account basis prior to 2012, and as such the tables below for our Int’l Insurance reporting segment begin with the 2012 reporting year. Our GlobalRe Segment reserve tables do not have data prior to 2010, as we began writing assumed reinsurance in that year.

 

Claims frequency is based on claims posted in our Company’s data system as reported.  Generally, for most direct insurance and excess-of-loss assumed reinsurance, one claim count is posted for each claim. For assumed bordereau business and business written on binders, one claim count is posted for each bordereau received, which could account for multiple claims. Additionally, if the insured is covered for multiple years, a claim may be initially established in all potentially impacted policy years until the appropriate policy year is determined.

 

The information about incurred claims development and cumulative paid claims and Allocated Loss Adjustment Expense (“ALAE”), net of reinsurance, for the years ended December 31, 2007 through 2015, is presented as unaudited supplementary information.  

 

Note that asbestos reserves are included in the U.S. Marine operating segment in years prior to 2007.

 

IBNR values shown in the following tables are the difference between the case reserves for reported losses and the estimated future payments for claims arising from the specific accident period.  Our Company has always applied prudent claim reserving practices.  For a number of segments, this has resulted in case reserves for more mature accident years exceeding the future payments consistently. IBNR estimates will be negative where our history indicates such favorable future emergence is the best estimate.

 

 

 

U.S. Marine

 

 

 

 

 

 

 

 

 

Loss and ALAE, Net of Reinsurance

 

 

 

 

 

 

 

 

amounts in thousands

For the Years Ended December 31,

 

 

As of December 31,

2016

 

AY

2007

 

2008

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

 

Total IBNR

 

# of Reported Claims

 

2007

$

52,974

 

$

60,645

 

$

61,216

 

$

59,148

 

$

65,020

 

$

66,090

 

$

66,024

 

$

65,909

 

$

66,297

 

$

66,846

 

 

$

60

 

 

2,737

 

2008

 

 

 

 

56,923

 

 

67,710

 

 

72,580

 

 

73,970

 

 

73,731

 

 

68,703

 

 

68,873

 

 

67,024

 

 

67,238

 

 

 

348

 

 

3,202

 

2009

 

 

 

 

 

 

 

63,769

 

 

60,813

 

 

57,266

 

 

51,804

 

 

49,762

 

 

50,905

 

 

53,091

 

 

52,169

 

 

 

(186

)

 

2,404

 

2010

 

 

 

 

 

 

 

 

 

 

66,336

 

 

66,187

 

 

63,172

 

 

57,063

 

 

54,815

 

 

59,143

 

 

58,557

 

 

 

(263

)

 

2,164

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

71,575

 

 

72,232

 

 

70,019

 

 

65,514

 

 

64,196

 

 

62,571

 

 

 

1,204

 

 

2,012

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

87,905

 

 

91,118

 

 

73,940

 

 

70,421

 

 

71,868

 

 

 

(7

)

 

1,968

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

65,132

 

 

61,289

 

 

55,494

 

 

58,148

 

 

 

(619

)

 

1,910

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

67,610

 

 

49,889

 

 

48,355

 

 

 

1,509

 

 

1,962

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

64,575

 

 

54,121

 

 

 

13,317

 

 

2,155

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

56,209

 

 

 

32,884

 

 

1,824

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

596,082

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Marine

 

 

 

 

 

 

 

 

 

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

 

 

amounts in thousands

For the Years Ended December 31,

 

 

 

 

 

 

 

 

AY

2007

 

2008

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

 

 

 

 

 

 

 

2007

$

9,294

 

$

28,937

 

$

40,256

 

$

49,214

 

$

58,772

 

$

62,002

 

$

62,767

 

$

63,384

 

$

64,450

 

$

64,570

 

 

 

 

 

 

 

 

2008

 

 

 

 

7,554

 

 

36,499

 

 

54,408

 

 

56,695

 

 

62,633

 

 

62,989

 

 

63,316

 

 

63,429

 

 

64,317

 

 

 

 

 

 

 

 

2009

 

 

 

 

 

 

 

12,975

 

 

30,012

 

 

36,593

 

 

42,846

 

 

44,760

 

 

47,347

 

 

48,209

 

 

50,888

 

 

 

 

 

 

 

 

2010

 

 

 

 

 

 

 

 

 

 

17,211

 

 

33,821

 

 

41,941

 

 

45,032

 

 

50,271

 

 

54,044

 

 

57,254

 

 

 

 

 

 

 

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

16,007

 

 

41,322

 

 

50,841

 

 

54,471

 

 

59,224

 

 

60,198

 

 

 

 

 

 

 

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27,546

 

 

47,639

 

 

56,040

 

 

62,104

 

 

68,556

 

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19,565

 

 

38,487

 

 

44,606

 

 

50,410

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,702

 

 

29,916

 

 

41,609

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,169

 

 

32,439

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,665

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

502,906

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net reserves < 2007

 

 

13,112

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Net reserves

 

$

106,288

 

 

 

 

 

 

 

 

 

 

U.S. Marine

 

 

 

 

Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance

 

 

 

Years

1

 

2

 

3

 

4

 

5

 

6

 

7

 

8

 

9

 

10

 

 

 

U.S. Marine

 

26.4

%

 

32.4

%

 

16.5

%

 

8.3

%

 

8.7

%

 

3.7

%

 

2.2

%

 

2.1

%

 

1.5

%

 

0.2

%

 

 

 

 

U.S. P&C

 

 

 

 

 

Loss and ALAE, Net of Reinsurance

 

 

 

 

 

 

 

 

amounts in thousands

For the Years Ended December 31,

 

 

As of December 31,

2016

 

AY

2007

 

2008

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

 

Total IBNR

 

# of Reported Claims

 

2007

$

139,377

 

$

139,570

 

$

140,551

 

$

130,501

 

$

133,050

 

$

128,087

 

$

134,310

 

$

139,870

 

$

145,472

 

$

148,609

 

 

$

3,753

 

 

11,703

 

2008

 

 

 

 

158,337

 

 

158,336

 

 

144,164

 

 

140,818

 

 

141,332

 

 

143,219

 

 

147,434

 

 

152,416

 

 

157,519

 

 

 

3,971

 

 

10,818

 

2009

 

 

 

 

 

 

 

133,394

 

 

135,984

 

 

136,700

 

 

142,416

 

 

149,975

 

 

155,156

 

 

155,682

 

 

159,110

 

 

 

7,717

 

 

8,434

 

2010

 

 

 

 

 

 

 

 

 

 

101,527

 

 

100,529

 

 

98,675

 

 

104,709

 

 

107,602

 

 

109,323

 

 

112,080

 

 

 

10,106

 

 

7,804

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

86,056

 

 

85,238

 

 

92,266

 

 

95,292

 

 

95,958

 

 

105,149

 

 

 

15,964

 

 

6,346

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

111,479

 

 

96,618

 

 

98,060

 

 

103,716

 

 

111,746

 

 

 

24,895

 

 

4,481

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

141,728

 

 

130,314

 

 

133,068

 

 

141,817

 

 

 

29,961

 

 

3,533

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

193,897

 

 

164,364

 

 

152,447

 

 

 

76,085

 

 

3,356

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

251,752

 

 

224,532

 

 

 

134,029

 

 

3,123

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

274,692

 

 

 

258,449

 

 

2,106

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,587,701

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. P&C

 

 

 

 

 

 

 

 

 

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

 

 

amounts in thousands

For the Years Ended December 31,

 

 

 

 

 

 

 

 

AY

2007

 

2008

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

 

 

 

 

 

 

 

2007

$

7,127

 

$

24,521

 

$

49,616

 

$

72,462

 

$

92,840

 

$

104,841

 

$

114,160

 

$

122,568

 

$

130,279

 

$

136,896

 

 

 

 

 

 

 

 

2008

 

 

 

 

12,178

 

 

36,713

 

 

58,491

 

 

82,028

 

 

103,804

 

 

115,526

 

 

123,945

 

 

133,064

 

 

146,463

 

 

 

 

 

 

 

 

2009

 

 

 

 

 

 

 

14,619

 

 

36,641

 

 

59,933

 

 

92,033

 

 

119,360

 

 

132,695

 

 

138,227

 

 

145,407

 

 

 

 

 

 

 

 

2010

 

 

 

 

 

 

 

 

 

 

12,682

 

 

27,542

 

 

49,109

 

 

69,027

 

 

81,262

 

 

89,873

 

 

94,766

 

 

 

 

 

 

 

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

3,925

 

 

19,548

 

 

35,551

 

 

51,868

 

 

63,800

 

 

75,806

 

 

 

 

 

 

 

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,013

 

 

23,019

 

 

33,477

 

 

51,980

 

 

72,495

 

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,317

 

 

21,500

 

 

49,562

 

 

85,719

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,272

 

 

13,762

 

 

45,324

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,641

 

 

24,291

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,706

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

834,873

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net reserves < 2007

 

 

16,571

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Net reserves

 

$

769,399

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. P&C

 

 

 

 

Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance

 

 

 

Years

1

 

2

 

3

 

4

 

5

 

6

 

7

 

8

 

9

 

10

 

 

 

U.S. P&C

 

5.9

%

 

11.7

%

 

16.2

%

 

18.0

%

 

14.2

%

 

8.6

%

 

4.9

%

 

5.3

%

 

6.8

%

 

4.5

%

 

 

 

 

U.S. Professional Liability

 

 

 

 

 

 

 

 

 

Loss and ALAE, Net of Reinsurance

 

 

 

 

 

 

 

 

amounts in thousands

For the Years Ended December 31,

 

 

As of December 31,

2016

 

AY

2007

 

2008

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

 

Total IBNR

 

# of Reported Claims

 

2007

$

38,000

 

$

38,553

 

$

55,491

 

$

57,643

 

$

62,630

 

$

61,935

 

$

60,445

 

$

60,447

 

$

59,936

 

$

59,574

 

 

$

(70

)

 

634

 

2008

 

 

 

 

34,346

 

 

38,449

 

 

39,130

 

 

35,844

 

 

37,603

 

 

37,939

 

 

37,497

 

 

37,620

 

 

41,766

 

 

 

(382

)

 

770

 

2009

 

 

 

 

 

 

 

47,473

 

 

53,273

 

 

61,023

 

 

58,600

 

 

60,789

 

 

58,487

 

 

58,660

 

 

58,143

 

 

 

(563

)

 

1,370

 

2010

 

 

 

 

 

 

 

 

 

 

52,302

 

 

64,020

 

 

68,375

 

 

75,619

 

 

74,535

 

 

86,787

 

 

85,348

 

 

 

83

 

 

1,429

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

58,116

 

 

62,087

 

 

70,240

 

 

73,028

 

 

79,181

 

 

79,136

 

 

 

622

 

 

1,724

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

61,196

 

 

54,480

 

 

57,097

 

 

55,917

 

 

58,344

 

 

 

3,214

 

 

2,180

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

60,899

 

 

54,982

 

 

49,104

 

 

48,298

 

 

 

4,989

 

 

2,226

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

50,020

 

 

35,870

 

 

39,826

 

 

 

6,504

 

 

2,278

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31,659

 

 

30,764

 

 

 

15,870

 

 

1,709

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

41,672

 

 

 

36,356

 

 

1,739

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

542,871

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Professional Liability

 

 

 

 

 

 

 

 

 

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

 

 

amounts in thousands

For the Years Ended December 31,

 

 

 

 

 

 

 

 

AY

2007

 

2008

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

 

 

 

 

 

 

 

2007

$

1,861

 

$

10,365

 

$

32,621

 

$

47,980

 

$

52,941

 

$

58,515

 

$

59,280

 

$

59,332

 

$

59,565

 

$

59,570

 

 

 

 

 

 

 

 

2008

 

 

 

 

1,880

 

 

15,288

 

 

25,042

 

 

30,581

 

 

34,902

 

 

35,206

 

 

35,598

 

 

37,175

 

 

42,056

 

 

 

 

 

 

 

 

2009

 

 

 

 

 

 

 

3,837

 

 

21,742

 

 

41,675

 

 

51,642

 

 

55,378

 

 

53,859

 

 

57,744

 

 

58,095

 

 

 

 

 

 

 

 

2010

 

 

 

 

 

 

 

 

 

 

2,981

 

 

23,147

 

 

46,868

 

 

54,019

 

 

59,765

 

 

82,013

 

 

84,511

 

 

 

 

 

 

 

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

3,204

 

 

23,878

 

 

43,551

 

 

59,576

 

 

65,710

 

 

75,641

 

 

 

 

 

 

 

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,855

 

 

22,635

 

 

35,681

 

 

44,028

 

 

49,675

 

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,677

 

 

22,167

 

 

32,904

 

 

38,876

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,304

 

 

14,371

 

 

29,392

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,257

 

 

11,249

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,383

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

451,448

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net reserves < 2007

 

 

(386

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Net reserves

 

$

91,037

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Professional Liability

 

 

 

 

Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance

 

 

 

Years

1

 

2

 

3

 

4

 

5

 

6

 

7

 

8

 

9

 

10

 

 

 

U.S. Professional Liability

 

5.7

%

 

28.3

%

 

28.7

%

 

15.9

%

 

8.2

%

 

9.2

%

 

3.0

%

 

1.5

%

 

6.0

%

 

0.0

%

 

 

 

 

Int'l Marine

 

 

 

 

 

 

 

 

 

Loss and ALAE, Net of Reinsurance

 

 

 

 

 

 

 

 

amounts in thousands

For the Years Ended December 31,

 

 

As of December 31,

2016

 

AY

2007

 

2008

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

 

Total IBNR

 

# of Reported Claims

 

2007

$

 

$

 

$

 

$

 

$

 

$

70,633

 

$

67,148

 

$

66,951

 

$

66,883

 

$

66,239

 

 

$

(35

)

 

5,585

 

2008

 

 

 

 

 

 

 

 

 

 

 

 

88,720

 

 

85,285

 

 

84,131

 

 

84,191

 

 

82,752

 

 

 

98

 

 

5,809

 

2009

 

 

 

 

 

 

 

 

 

 

 

 

 

89,057

 

 

86,914

 

 

84,497

 

 

82,096

 

 

79,526

 

 

 

111

 

 

4,969

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

123,719

 

 

119,021

 

 

114,188

 

 

111,468

 

 

108,405

 

 

 

282

 

 

5,317

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

91,347

 

 

86,795

 

 

78,872

 

 

75,873

 

 

70,751

 

 

 

25

 

 

4,824

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

93,696

 

 

115,935

 

 

99,683

 

 

94,886

 

 

90,523

 

 

 

(216

)

 

5,201

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

68,587

 

 

82,313

 

 

80,713

 

 

77,239

 

 

 

747

 

 

5,075

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

85,512

 

 

105,072

 

 

107,789

 

 

 

(1,500

)

 

4,928

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

70,675

 

 

91,371

 

 

 

5,194

 

 

6,967

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

84,156

 

 

 

26,285

 

 

5,577

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

858,751

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Int'l Marine

 

 

 

 

 

 

 

 

 

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

 

 

amounts in thousands

For the Years Ended December 31,

 

 

 

 

 

 

 

 

AY

2007

 

2008

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

 

 

 

 

 

 

 

2007

$

 

$

 

$

 

$

 

$

 

$

59,831

 

$

60,702

 

$

61,956

 

$

62,729

 

$

63,281

 

 

 

 

 

 

 

 

2008

 

 

 

 

 

 

 

 

 

 

 

 

69,959

 

 

72,309

 

 

73,746

 

 

77,535

 

 

78,683

 

 

 

 

 

 

 

 

2009

 

 

 

 

 

 

 

 

 

 

 

 

 

64,058

 

 

68,085

 

 

70,834

 

 

74,311

 

 

75,006

 

 

 

 

 

 

 

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

74,920

 

 

87,186

 

 

93,167

 

 

97,132

 

 

99,416

 

 

 

 

 

 

 

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

43,740

 

 

56,569

 

 

60,879

 

 

65,580

 

 

66,538

 

 

 

 

 

 

 

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22,777

 

 

52,968

 

 

68,498

 

 

76,572

 

 

79,205

 

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21,703

 

 

42,953

 

 

54,826

 

 

60,828

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

24,445

 

 

50,168

 

 

73,921

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22,323

 

 

52,356

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22,192

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

671,426

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net reserves < 2007

 

 

9,207

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Net reserves

 

$

196,532

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Int'l Marine

 

 

 

 

Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance

 

 

 

Years

1

 

2

 

3

 

4

 

5

 

6

 

7

 

8

 

9

 

10

 

 

 

Int'l Marine

 

24.5

%

 

28.1

%

 

18.2

%

 

7.6

%

 

5.0

%

 

2.8

%

 

2.7

%

 

2.4

%

 

1.3

%

 

0.8

%

 

 

 

 

Int'l P&C

 

 

 

 

 

 

 

 

 

Loss and ALAE, Net of Reinsurance

 

 

 

 

 

 

 

 

amounts in thousands

For the Years Ended December 31,

 

 

As of December 31,

2016

 

AY

2007

 

2008

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

 

Total IBNR

 

# of Reported Claims

 

2007

$

 

$

 

$

 

$

 

$

 

$

26,084

 

$

25,817

 

$

25,740

 

$

25,855

 

$

25,778

 

 

$

(60

)

 

584

 

2008

 

 

 

 

 

 

 

 

 

 

 

 

39,504

 

 

37,884

 

 

37,867

 

 

37,296

 

 

36,729

 

 

 

(75

)

 

891

 

2009

 

 

 

 

 

 

 

 

 

 

 

 

 

26,499

 

 

25,804

 

 

25,910

 

 

25,418

 

 

25,113

 

 

 

13

 

 

743

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

39,082

 

 

39,409

 

 

39,050

 

 

39,031

 

 

38,198

 

 

 

58

 

 

836

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

57,463

 

 

53,654

 

 

52,093

 

 

52,666

 

 

52,202

 

 

 

(198

)

 

833

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

34,479

 

 

30,643

 

 

30,347

 

 

28,626

 

 

27,828

 

 

 

(353

)

 

877

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29,496

 

 

33,720

 

 

31,050

 

 

29,684

 

 

 

(308

)

 

1,229

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,234

 

 

16,987

 

 

17,006

 

 

 

173

 

 

1,167

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

26,414

 

 

30,932

 

 

 

2,106

 

 

1,678

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

75,571

 

 

 

13,006

 

 

2,646

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

359,041

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Int'l P&C

 

 

 

 

 

 

 

 

 

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

 

 

amounts in thousands

For the Years Ended December 31,

 

 

 

 

 

 

 

 

AY

2007

 

2008

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

 

 

 

 

 

 

 

2007

$

 

$

 

$

 

$

 

$

 

$

23,885

 

$

24,681

 

$

25,150

 

$

25,292

 

$

25,289

 

 

 

 

 

 

 

 

2008

 

 

 

 

 

 

 

 

 

 

 

 

34,084

 

 

35,161

 

 

35,463

 

 

35,975

 

 

35,826

 

 

 

 

 

 

 

 

2009

 

 

 

 

 

 

 

 

 

 

 

 

 

23,371

 

 

24,257

 

 

24,713

 

 

24,286

 

 

24,369

 

 

 

 

 

 

 

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32,156

 

 

36,499

 

 

39,017

 

 

36,509

 

 

36,601

 

 

 

 

 

 

 

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33,316

 

 

42,280

 

 

45,125

 

 

47,591

 

 

48,502

 

 

 

 

 

 

 

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,884

 

 

15,648

 

 

20,850

 

 

24,871

 

 

26,049

 

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,829

 

 

17,613

 

 

24,735

 

 

27,180

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,813

 

 

8,458

 

 

12,304

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,739

 

 

18,096

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

24,255

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

278,471

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net reserves < 2007

 

 

619

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Net reserves

 

$

81,189

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Int'l P&C

 

 

 

 

Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance

 

 

 

Years

1

 

2

 

3

 

4

 

5

 

6

 

7

 

8

 

9

 

10

 

 

 

Int'l P&C

 

25.4

%

 

33.5

%

 

21.8

%

 

9.4

%

 

5.2

%

 

-1.0

%

 

-0.2

%

 

1.2

%

 

0.1

%

 

0.0

%

 

 

 

 

Int'l Professional Liability

 

 

 

 

 

 

 

 

 

Loss and ALAE, Net of Reinsurance

 

 

 

 

 

 

 

 

amounts in thousands

For the Years Ended December 31,

 

 

As of December 31,

2016

 

AY

2007

 

2008

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

 

Total IBNR

 

# of Reported Claims

 

2007

$

 

$

 

$

 

$

 

$

 

$

12,901

 

$

12,587

 

$

12,445

 

$

12,378

 

$

12,381

 

 

$

(64

)

 

235

 

2008

 

 

 

 

 

 

 

 

 

 

 

 

15,511

 

 

15,302

 

 

14,816

 

 

14,010

 

 

14,023

 

 

 

(175

)

 

365

 

2009

 

 

 

 

 

 

 

 

 

 

 

 

 

14,809

 

 

15,367

 

 

14,972

 

 

16,289

 

 

15,780

 

 

 

629

 

 

445

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18,603

 

 

16,159

 

 

15,661

 

 

17,451

 

 

15,619

 

 

 

1,409

 

 

653

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,686

 

 

7,648

 

 

7,125

 

 

7,050

 

 

6,835

 

 

 

356

 

 

681

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,204

 

 

9,753

 

 

9,106

 

 

11,175

 

 

16,891

 

 

 

490

 

 

718

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,096

 

 

17,628

 

 

16,272

 

 

15,402

 

 

 

4,255

 

 

1,053

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18,835

 

 

24,070

 

 

23,457

 

 

 

12,421

 

 

1,276

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22,760

 

 

30,104

 

 

 

17,379

 

 

1,939

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36,006

 

 

 

31,814

 

 

2,554

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

186,498

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Int'l Professional Liability

 

 

 

 

 

 

 

 

 

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

 

 

amounts in thousands

For the Years Ended December 31,

 

 

 

 

 

 

 

 

AY

2007

 

2008

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

 

 

 

 

 

 

 

2007

$

 

$

 

$

 

$

 

$

 

$

11,293

 

$

11,704

 

$

12,269

 

$

12,277

 

$

12,382

 

 

 

 

 

 

 

 

2008

 

 

 

 

 

 

 

 

 

 

 

 

12,150

 

 

13,306

 

 

13,702

 

 

13,732

 

 

14,019

 

 

 

 

 

 

 

 

2009

 

 

 

 

 

 

 

 

 

 

 

 

 

8,805

 

 

10,716

 

 

12,783

 

 

13,803

 

 

14,118

 

 

 

 

 

 

 

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,801

 

 

7,169

 

 

10,460

 

 

12,632

 

 

13,366

 

 

 

 

 

 

 

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,197

 

 

2,002

 

 

2,950

 

 

4,007

 

 

4,576

 

 

 

 

 

 

 

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,133

 

 

3,219

 

 

4,253

 

 

5,483

 

 

7,365

 

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

725

 

 

2,196

 

 

2,952

 

 

9,230

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,368

 

 

2,421

 

 

5,068

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,355

 

 

5,765

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

87,901

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net reserves < 2007

 

 

92

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Net reserves

 

$

98,689

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Int'l Professional Liability

 

 

 

 

Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance

 

 

 

Years

1

 

2

 

3

 

4

 

5

 

6

 

7

 

8

 

9

 

10

 

 

 

Int'l Professional

 

7.5

%

 

7.3

%

 

7.4

%

 

20.6

%

 

15.9

%

 

11.8

%

 

4.7

%

 

2.3

%

 

1.1

%

 

0.8

%

 

 

 

 

GlobalRe

 

 

 

 

 

 

 

 

 

Loss and ALAE, Net of Reinsurance

 

 

 

 

 

 

 

 

amounts in thousands

For the Years Ended December 31,

 

 

As of December 31,

2016

 

AY

2007

 

2008

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

 

Total IBNR

 

# of Reported Claims

 

2007

$

 

$

 

$

 

$

 

$

 

$

6,215

 

$

6,190

 

$

6,173

 

$

5,889

 

$

5,883

 

 

$

(141

)

 

254

 

2008

 

 

 

 

 

 

 

 

 

 

 

 

13,863

 

 

14,024

 

 

13,530

 

 

13,304

 

 

13,298

 

 

 

672

 

 

294

 

2009

 

 

 

 

 

 

 

4,970

 

 

3,734

 

 

3,752

 

 

11,186

 

 

11,380

 

 

10,745

 

 

10,390

 

 

10,475

 

 

 

204

 

 

202

 

2010

 

 

 

 

 

 

 

 

 

 

3,743

 

 

3,500

 

 

13,455

 

 

13,661

 

 

12,899

 

 

11,597

 

 

12,330

 

 

 

(1,000

)

 

195

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

39,678

 

 

50,832

 

 

74,131

 

 

73,511

 

 

73,042

 

 

72,667

 

 

 

(461

)

 

766

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

108,790

 

 

103,183

 

 

94,766

 

 

89,053

 

 

114,728

 

 

 

531

 

 

1,419

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

112,735

 

 

119,012

 

 

101,703

 

 

104,913

 

 

 

3,973

 

 

1,185

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

120,479

 

 

141,108

 

 

121,535

 

 

 

9,825

 

 

920

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

99,874

 

 

91,098

 

 

 

11,623

 

 

680

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

88,192

 

 

 

38,785

 

 

335

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

635,119

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GlobalRe

 

 

 

 

 

 

 

 

 

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

 

 

amounts in thousands

For the Years Ended December 31,

 

 

 

 

 

 

 

 

AY

2007

 

2008

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

 

 

 

 

 

 

 

2007

$

 

$

 

$

 

$

 

$

 

$

5,225

 

$

5,275

 

$

5,345

 

$

5,357

 

$

5,350

 

 

 

 

 

 

 

 

2008

 

 

 

 

 

 

 

 

 

 

 

 

11,629

 

 

11,650

 

 

11,510

 

 

11,488

 

 

11,546

 

 

 

 

 

 

 

 

2009

 

 

 

 

 

 

 

 

 

3,734

 

 

3,752

 

 

8,620

 

 

8,853

 

 

8,974

 

 

9,932

 

 

10,045

 

 

 

 

 

 

 

 

2010

 

 

 

 

 

 

 

 

 

 

0

 

 

3,490

 

 

9,875

 

 

10,213

 

 

10,387

 

 

11,009

 

 

11,062

 

 

 

 

 

 

 

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

4,160

 

 

43,342

 

 

71,010

 

 

71,677

 

 

71,954

 

 

72,094

 

 

 

 

 

 

 

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

37,644

 

 

77,077

 

 

83,183

 

 

84,533

 

 

111,681

 

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

53,375

 

 

82,558

 

 

90,567

 

 

98,271

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

66,249

 

 

119,136

 

 

105,505

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

41,620

 

 

64,316

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36,253

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

526,123

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net reserves < 2007

 

 

2,598

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Net reserves

 

$

111,594

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GlobalRe

 

 

 

 

Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance

 

 

 

Years

1

 

2

 

3

 

4

 

5

 

6

 

7

 

8

 

9

 

10

 

 

 

GlobalRe

 

47.1

%

 

32.1

%

 

0.6

%

 

3.1

%

 

8.5

%

 

2.1

%

 

2.8

%

 

0.7

%

 

0.3

%

 

-0.1

%

 

 

 

 

The reconciliation of the net incurred and paid claims development tables to the Reserve for losses and LAE in the consolidated statement of financial position is as follows:

 

 

 

Carried Reserves Reconciliation

 

amounts in thousands

 

For the Year Ended December 31, 2016

 

 

 

Total Net reserves

 

 

Reinsurance recoverables on unpaid claims

 

 

Total Gross reserves

 

  U.S. Marine

 

$

106,288

 

 

$

83,988

 

 

$

190,276

 

  U.S. P&C

 

 

769,399

 

 

 

409,648

 

 

 

1,179,047

 

  U.S. Professional Liability

 

 

91,037

 

 

 

59,938

 

 

 

150,975

 

  Int'l Marine

 

 

196,532

 

 

 

88,900

 

 

 

285,432

 

  Int'l P&C

 

 

81,189

 

 

 

79,548

 

 

 

160,737

 

  Int'l Professional Liability

 

 

98,689

 

 

 

52,518

 

 

 

151,207

 

  GlobalRe

 

 

111,594

 

 

 

4,736

 

 

 

116,330

 

Liabilities for unpaid claims and claim adjustment expenses

 

$

1,454,728

 

 

 

779,276

 

 

$

2,234,004

 

Unallocated claims adjustment expenses

 

 

 

 

 

 

 

 

 

 

55,444

 

Other

 

 

 

 

 

 

 

 

 

 

279

 

Total gross liability for unpaid claims and claim adjustment expense

 

 

 

 

 

 

 

 

 

$

2,289,727

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

F-1