XML 36 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
Financial Data by Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Segment Reporting Information [Line Items]        
Net earned premiums $ 284,010 $ 254,082 $ 816,360 $ 732,542
Net losses and LAE (172,793) (146,546) (492,955) (418,717)
Commission expenses (42,611) (34,253) (120,891) (98,638)
Other operating expenses (56,137) (56,599) (176,020) (164,297)
Other underwriting income (expense) 44 19 117 99
Underwriting profit (loss) 12,513 16,703 26,611 50,989
Net investment income 19,875 17,371 59,344 50,219
Net realized gains (losses) 1,586 (757) 4,993 8,755
Interest expense (3,859) (3,856) (11,575) (11,567)
Other income (loss) (227) (2,537) 6,679 (4,737)
Income before income taxes 29,888 26,924 86,052 93,659
Income tax (expense) benefit (7,875) (8,723) (24,917) (30,345)
Net income $ 22,013 $ 18,201 $ 61,135 $ 63,314
Losses and LAE ratio 60.80% 57.70% 60.40% 57.20%
Commission expense ratio 15.00% 13.50% 14.80% 13.50%
Other operating expense ratio [1] 19.80% 22.20% 21.50% 22.30%
Combined ratio 95.60% 93.40% 96.70% 93.00%
U.S.Insurance        
Segment Reporting Information [Line Items]        
Net earned premiums $ 161,722 $ 142,409 $ 462,446 $ 410,804
Net losses and LAE (106,320) (85,140) (291,260) (247,094)
Commission expenses (18,630) (15,157) (50,379) (41,777)
Other operating expenses (31,517) (32,948) (96,848) (98,010)
Other underwriting income (expense) 240 1,013 943 1,330
Underwriting profit (loss) 5,495 10,177 24,902 25,253
Income before income taxes $ 5,495 $ 10,177 $ 24,902 $ 25,253
Losses and LAE ratio 65.70% 59.80% 63.00% 60.10%
Commission expense ratio 11.50% 10.60% 10.90% 10.20%
Other operating expense ratio [1] 19.40% 22.50% 20.70% 23.60%
Combined ratio 96.60% 92.90% 94.60% 93.90%
International Insurance        
Segment Reporting Information [Line Items]        
Net earned premiums $ 79,761 $ 68,533 $ 235,602 $ 197,244
Net losses and LAE (45,043) (39,182) (133,519) (101,236)
Commission expenses (15,348) (12,780) (47,524) (35,491)
Other operating expenses (20,183) (19,937) (64,997) (54,312)
Underwriting profit (loss) (813) (3,366) (10,438) 6,205
Income before income taxes $ (813) $ (3,366) $ (10,438) $ 6,205
Losses and LAE ratio 56.50% 57.20% 56.70% 51.30%
Commission expense ratio 19.20% 18.60% 20.20% 18.00%
Other operating expense ratio [1] 25.30% 29.10% 27.50% 27.60%
Combined ratio 101.00% 104.90% 104.40% 96.90%
Global Reinsurance        
Segment Reporting Information [Line Items]        
Net earned premiums $ 42,527 $ 43,140 $ 118,312 $ 124,494
Net losses and LAE (21,430) (22,224) (68,176) (70,387)
Commission expenses (8,951) (7,705) (24,188) (23,042)
Other operating expenses (4,437) (3,714) (14,175) (11,975)
Other underwriting income (expense) 122 395 374 441
Underwriting profit (loss) 7,831 9,892 12,147 19,531
Income before income taxes $ 7,831 $ 9,892 $ 12,147 $ 19,531
Losses and LAE ratio 50.40% 51.50% 57.60% 56.50%
Commission expense ratio 21.00% 17.90% 20.40% 18.50%
Other operating expense ratio [1] 10.20% 7.70% 11.70% 9.30%
Combined ratio 81.60% 77.10% 89.70% 84.30%
Corporate        
Segment Reporting Information [Line Items]        
Commission expenses [2] $ 318 $ 1,389 $ 1,200 $ 1,672
Other underwriting income (expense) [2] (318) (1,389) (1,200) (1,672)
Net investment income [2] 19,875 17,371 59,344 50,219
Net realized gains (losses) [2] 1,586 (757) 4,993 8,755
Interest expense [2] (3,859) (3,856) (11,575) (11,567)
Other income (loss) [2] (227) (2,537) 6,679 (4,737)
Income before income taxes [2] 17,375 10,221 59,441 42,670
Income tax (expense) benefit [2] $ (7,875) $ (8,723) $ (24,917) $ (30,345)
[1] Includes Other operating expenses and Other underwriting income (expense).
[2] Includes Corporate segment intercompany eliminations.