XML 36 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
Financial Data by Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Segment Reporting Information [Line Items]        
Net earned premiums $ 267,992 $ 242,328 $ 532,350 $ 478,460
Net losses and LAE (167,206) (141,973) (320,162) (272,171)
Commission expenses (40,726) (31,480) (78,280) (64,385)
Other operating expenses (59,074) (52,789) (119,883) (107,698)
Other underwriting income (expense) 64 25 73 80
Underwriting profit (loss) 1,050 16,111 14,098 34,286
Net investment income 19,875 16,595 39,469 32,848
Net realized gains (losses) 1,810 3,916 3,407 9,512
Interest expense (3,858) (3,856) (7,716) (7,711)
Other income (loss) 4,366 (4,387) 6,906 (2,200)
Income before income taxes 23,243 28,379 56,164 66,735
Income tax (expense) benefit (7,053) (9,195) (17,042) (21,622)
Net income $ 16,190 $ 19,184 $ 39,122 $ 45,113
Losses and LAE ratio 62.40% 58.60% 60.10% 56.90%
Commission expense ratio 15.20% 13.00% 14.70% 13.50%
Other operating expense ratio [1] 22.00% 21.80% 22.60% 22.40%
Combined ratio 99.60% 93.40% 97.40% 92.80%
U.S.Insurance        
Segment Reporting Information [Line Items]        
Net earned premiums $ 152,384 $ 137,304 $ 300,724 $ 268,395
Net losses and LAE (93,428) (84,155) (184,940) (161,954)
Commission expenses (16,894) (12,275) (31,749) (26,620)
Other operating expenses (31,570) (31,374) (65,331) (65,062)
Other underwriting income (expense) 342 121 703 317
Underwriting profit (loss) 10,834 9,621 19,407 15,076
Income before income taxes $ 10,834 $ 9,621 $ 19,407 $ 15,076
Losses and LAE ratio 61.30% 61.30% 61.50% 60.30%
Commission expense ratio 11.10% 8.90% 10.60% 9.90%
Other operating expense ratio [1] 20.50% 22.80% 21.40% 24.20%
Combined ratio 92.90% 93.00% 93.50% 94.40%
International Insurance        
Segment Reporting Information [Line Items]        
Net earned premiums $ 77,833 $ 63,186 $ 155,841 $ 128,711
Net losses and LAE (48,066) (32,363) (88,476) (62,054)
Commission expenses (16,821) (11,298) (32,176) (22,711)
Other operating expenses (23,043) (17,366) (44,814) (34,375)
Underwriting profit (loss) (10,097) 2,159 (9,625) 9,571
Income before income taxes $ (10,097) $ 2,159 $ (9,625) $ 9,571
Losses and LAE ratio 61.80% 51.20% 56.80% 48.20%
Commission expense ratio 21.60% 17.90% 20.60% 17.60%
Other operating expense ratio [1] 29.60% 27.50% 28.80% 26.80%
Combined ratio 113.00% 96.60% 106.20% 92.60%
Global Reinsurance        
Segment Reporting Information [Line Items]        
Net earned premiums $ 37,775 $ 41,838 $ 75,785 $ 81,354
Net losses and LAE (25,712) (25,455) (46,746) (48,163)
Commission expenses (7,492) (8,039) (15,237) (15,337)
Other operating expenses (4,461) (4,049) (9,738) (8,261)
Other underwriting income (expense) 203 36 252 46
Underwriting profit (loss) 313 4,331 4,316 9,639
Income before income taxes $ 313 $ 4,331 $ 4,316 $ 9,639
Losses and LAE ratio 68.10% 60.80% 61.70% 59.20%
Commission expense ratio 19.80% 19.20% 20.10% 18.90%
Other operating expense ratio [1] 11.30% 9.60% 12.50% 10.10%
Combined ratio 99.20% 89.60% 94.30% 88.20%
Corporate        
Segment Reporting Information [Line Items]        
Commission expenses [2] $ 481 $ 132 $ 882 $ 283
Other underwriting income (expense) [2] (481) (132) (882) (283)
Net investment income [2] 19,875 16,595 39,469 32,848
Net realized gains (losses) [2] 1,810 3,916 3,407 9,512
Interest expense [2] (3,858) (3,856) (7,716) (7,711)
Other income (loss) [2] 4,366 (4,387) 6,906 (2,200)
Income before income taxes [2] 22,193 12,268 42,066 32,449
Income tax (expense) benefit [2] $ (7,053) $ (9,195) $ (17,042) $ (21,622)
[1] Includes Other operating expenses and Other underwriting income (expense).
[2] Includes Corporate segment intercompany eliminations.