XML 61 R46.htm IDEA: XBRL DOCUMENT v3.3.1.900
Financial Data by Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Segment Reporting Information [Line Items]                      
Net earned premiums $ 251,545 $ 254,082 $ 242,328 $ 236,132 $ 234,172 $ 245,367 $ 231,084 $ 225,272 $ 984,087 $ 935,895 $ 841,939
Net losses and LAE (153,881) (146,546) (141,973) (130,198) (134,658) (135,284) (140,220) (135,067) (572,598) (545,229) (518,961)
Commission expenses (31,339) (34,253) (31,480) (32,905) (33,708) (33,943) (32,150) (25,727) (129,977) (125,528) (113,494)
Other operating expenses                 (223,516) (196,825) (164,434)
Other underwriting income (expense)                 122 595 (1,172)
Underwriting profit (loss)                 58,118 68,908 43,878
Net investment income 18,499 17,371 16,595 16,253 16,071 15,839 15,648 16,610 68,718 64,168 56,251
Net realized gains (losses)                 6,675 12,812 20,546
Interest expense (3,857) (3,856) (3,856) (3,855) (3,854) (3,388) (4,319) (3,852) (15,424) (15,413) (10,507)
Call premium on Senior notes                     (17,895)
Other income (loss)                 (613) 10,061  
Income before income taxes 23,815 26,924 28,379 38,356 28,098 46,257 24,859 41,322 117,474 140,536 92,273
Income tax (expense) benefit (6,072) (8,723) (9,195) (12,427) (8,823) (15,032) (7,998) (13,354) (36,417) (45,207) (28,807)
Net income $ 17,743 $ 18,201 $ 19,184 $ 25,929 $ 19,275 $ 31,225 $ 16,861 $ 27,968 $ 81,057 $ 95,329 $ 63,466
Losses and LAE ratio                 58.20% 58.30% 61.60%
Commission expense ratio                 13.20% 13.40% 13.50%
Other operating expense ratio [1]                 22.70% 20.90% 19.70%
Combined ratio 97.20% 93.40% 93.40% 92.30% 93.80% 89.50% 95.30% 92.20% 94.10% 92.60% 94.80%
U.S.Insurance                      
Segment Reporting Information [Line Items]                      
Net earned premiums                 $ 555,836 $ 504,289 $ 437,737
Net losses and LAE                 (343,497) (311,839) (283,694)
Commission expenses                 (56,319) (49,840) (43,409)
Other operating expenses                 (131,407) (115,817) (99,013)
Other underwriting income (expense)                 1,690 2,241 2,924
Underwriting profit (loss)                 26,303 29,034 14,545
Income before income taxes                 $ 26,303 $ 29,034 $ 14,545
Losses and LAE ratio                 61.80% 61.80% 64.80%
Commission expense ratio                 10.10% 9.90% 9.90%
Other operating expense ratio [1]                 23.40% 22.50% 22.00%
Combined ratio                 95.30% 94.20% 96.70%
International Insurance                      
Segment Reporting Information [Line Items]                      
Net earned premiums                 $ 259,960 $ 243,485 $ 232,962
Net losses and LAE                 (134,702) (115,079) (103,853)
Commission expenses                 (43,676) (44,426) (42,977)
Other operating expenses                 (75,867) (65,275) (54,062)
Other underwriting income (expense)                   32 (1,867)
Underwriting profit (loss)                 5,715 18,737 30,203
Income before income taxes                 $ 5,715 $ 18,737 $ 30,203
Losses and LAE ratio                 51.80% 47.30% 44.60%
Commission expense ratio                 16.80% 18.20% 18.40%
Other operating expense ratio [1]                 29.20% 26.80% 24.00%
Combined ratio                 97.80% 92.30% 87.00%
Global Reinsurance                      
Segment Reporting Information [Line Items]                      
Net earned premiums                 $ 168,291 $ 188,121 $ 171,240
Net losses and LAE                 (94,399) (118,311) (131,414)
Commission expenses                 (32,240) (33,429) (29,456)
Other operating expenses                 (16,242) (15,733) (11,359)
Other underwriting income (expense)                 690 489 119
Underwriting profit (loss)                 26,100 21,137 (870)
Income before income taxes                 $ 26,100 $ 21,137 $ (870)
Losses and LAE ratio                 56.10% 62.90% 76.70%
Commission expense ratio                 19.20% 17.80% 17.20%
Other operating expense ratio [1]                 9.20% 8.10% 6.60%
Combined ratio                 84.50% 88.80% 100.50%
Corporate                      
Segment Reporting Information [Line Items]                      
Commission expenses [2]                 $ 2,258 $ 2,167 $ 2,348
Other underwriting income (expense) [2]                 (2,258) (2,167) (2,348)
Net investment income [2]                 68,718 64,168 56,251
Net realized gains (losses) [2]                 6,675 12,812 20,546
Interest expense [2]                 (15,424) (15,413) (10,507)
Call premium on Senior notes [2]                     (17,895)
Other income (loss) [2]                 (613) 10,061  
Income before income taxes [2]                 59,356 71,628 48,395
Income tax (expense) benefit [2]                 $ (36,417) $ (45,207) $ (28,807)
[1] Includes Other operating expenses and Other underwriting income (expense).
[2] Includes Corporate segment intercompany eliminations.